Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Steel & Iron Products

Rating :
51/99

BSE: 500235 | NSE: KSL

240.45
-1.30 (-0.54%)
16-Nov-2018 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  244.25
  •  244.25
  •  240.00
  •  241.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13958
  •  33.56
  •  423.00
  •  215.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,051.17
  • 8.96
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,197.36
  • 2.07%
  • 1.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.71%
  • 3.75%
  • 22.66%
  • FII
  • DII
  • Others
  • 0.16%
  • 2.05%
  • 6.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.08
  • 3.79
  • 4.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.41
  • 9.57
  • -2.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.57
  • 14.42
  • 0.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.86
  • 8.42
  • 10.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.22
  • 1.51
  • 1.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.31
  • 5.34
  • 6.07

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
1,344.16
1,257.42
1,180.49
1,013.69
999.44
932.98
591.93
783.43
Net Sales Growth
-
6.90%
6.52%
16.45%
1.43%
7.12%
57.62%
-24.44%
 
Cost Of Goods Sold
-
765.73
607.26
443.22
701.78
579.06
513.77
241.70
515.80
Gross Profit
-
578.42
650.16
737.27
311.91
420.38
419.21
350.23
267.62
GP Margin
-
43.03%
51.71%
62.45%
30.77%
42.06%
44.93%
59.17%
34.16%
Total Expenditure
-
1,140.16
970.18
1,003.80
972.50
870.84
779.15
464.14
690.75
Power & Fuel Cost
-
75.45
72.36
79.15
52.21
50.41
49.11
44.33
31.89
% Of Sales
-
5.61%
5.75%
6.70%
5.15%
5.04%
5.26%
7.49%
4.07%
Employee Cost
-
50.78
53.94
114.87
35.89
34.42
28.10
22.80
15.47
% Of Sales
-
3.78%
4.29%
9.73%
3.54%
3.44%
3.01%
3.85%
1.97%
Manufacturing Exp.
-
164.05
150.64
260.92
112.23
122.33
108.80
92.22
82.80
% Of Sales
-
12.20%
11.98%
22.10%
11.07%
12.24%
11.66%
15.58%
10.57%
General & Admin Exp.
-
10.07
9.60
11.98
5.75
6.43
7.31
5.01
3.67
% Of Sales
-
0.75%
0.76%
1.01%
0.57%
0.64%
0.78%
0.85%
0.47%
Selling & Distn. Exp.
-
44.59
51.66
47.80
24.13
34.05
34.23
23.30
20.15
% Of Sales
-
3.32%
4.11%
4.05%
2.38%
3.41%
3.67%
3.94%
2.57%
Miscellaneous Exp.
-
29.47
24.71
45.86
40.50
44.14
37.84
34.74
20.61
% Of Sales
-
2.19%
1.97%
3.88%
4.00%
4.42%
4.06%
5.87%
2.63%
EBITDA
-
204.00
287.24
176.69
41.19
128.60
153.83
127.79
92.68
EBITDA Margin
-
15.18%
22.84%
14.97%
4.06%
12.87%
16.49%
21.59%
11.83%
Other Income
-
17.46
13.63
61.05
21.09
11.46
12.12
34.44
1.01
Interest
-
9.25
10.21
12.08
28.44
18.57
26.40
12.00
12.49
Depreciation
-
37.25
52.05
51.84
32.13
19.56
17.98
18.27
19.55
PBT
-
174.97
238.61
173.81
1.71
101.94
121.56
131.97
61.65
Tax
-
59.71
82.74
60.35
-1.87
25.72
35.36
34.51
21.52
Tax Rate
-
34.13%
34.68%
34.72%
-109.36%
25.23%
29.09%
26.15%
34.91%
PAT
-
115.60
156.24
113.46
3.58
76.22
86.20
97.45
40.13
PAT before Minority Interest
-
115.25
155.87
113.46
3.58
76.22
86.20
97.45
40.13
Minority Interest
-
0.35
0.37
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
8.60%
12.43%
9.61%
0.35%
7.63%
9.24%
16.46%
5.12%
PAT Growth
-
-26.01%
37.70%
3,069.27%
-95.30%
-11.58%
-11.54%
142.84%
 
Unadjusted EPS
-
26.48
35.79
25.99
0.82
17.46
19.75
23.17
9.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
784.69
701.02
589.02
559.77
562.86
496.03
367.87
274.55
Share Capital
21.86
21.86
21.86
43.69
43.69
43.69
42.09
42.09
Total Reserves
762.83
679.15
567.15
516.08
519.17
452.34
325.78
232.46
Non-Current Liabilities
77.43
125.24
262.65
292.63
272.09
125.82
142.60
167.16
Secured Loans
23.58
65.22
109.61
199.95
216.52
72.27
85.23
132.04
Unsecured Loans
0.00
0.00
0.00
49.02
9.32
9.75
11.26
11.36
Long Term Provisions
3.45
2.91
2.13
0.00
0.00
0.00
0.00
0.00
Current Liabilities
422.91
540.57
404.02
263.06
346.53
342.52
221.15
182.56
Trade Payables
186.28
245.09
145.49
121.88
203.97
246.61
162.04
143.48
Other Current Liabilities
123.46
158.56
104.91
76.91
47.03
24.42
26.71
24.08
Short Term Borrowings
109.57
130.89
151.83
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3.61
6.03
1.80
64.27
95.53
71.50
32.41
14.99
Total Liabilities
1,279.86
1,362.01
1,255.80
1,115.46
1,181.48
964.37
731.62
624.27
Net Block
437.46
436.42
544.97
256.26
260.61
179.77
190.65
200.62
Gross Block
892.40
854.81
914.44
419.18
398.06
297.77
290.71
282.54
Accumulated Depreciation
454.94
418.39
369.47
162.92
137.45
118.00
100.06
81.92
Non Current Assets
618.33
637.68
709.82
652.50
565.87
465.72
430.16
385.72
Capital Work in Progress
7.04
7.23
2.67
14.70
25.77
46.96
9.58
10.47
Non Current Investment
154.72
160.24
145.56
381.53
279.49
238.99
229.93
174.63
Long Term Loans & Adv.
17.67
32.47
16.62
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.44
1.33
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
661.54
724.34
545.98
462.96
615.58
498.60
301.36
238.41
Current Investments
117.62
65.72
35.60
0.00
0.00
72.20
17.46
0.00
Inventories
111.67
134.78
109.12
160.78
158.32
91.63
99.97
58.73
Sundry Debtors
377.20
465.09
345.86
136.07
214.26
162.37
112.88
135.13
Cash & Bank
33.55
23.89
9.47
6.78
3.54
4.96
8.65
8.22
Other Current Assets
21.49
2.90
11.34
5.83
239.44
167.44
62.39
36.33
Short Term Loans & Adv.
17.24
31.96
34.59
153.51
222.57
165.12
61.89
34.41
Net Current Assets
238.63
183.76
141.96
199.91
269.05
156.08
80.21
55.86
Total Assets
1,279.87
1,362.02
1,255.80
1,115.46
1,181.48
964.38
731.61
624.25

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
191.97
152.07
160.31
97.54
-66.45
72.66
77.24
58.95
PBT
174.97
238.61
173.81
1.71
113.32
131.20
142.31
72.63
Adjustment
27.88
56.30
63.84
41.96
3.71
10.86
-20.82
13.87
Changes in Working Capital
51.62
-53.96
-26.03
68.01
-164.07
-31.67
-32.65
-21.30
Cash after chg. in Working capital
254.46
240.96
211.62
111.68
-47.05
110.38
88.84
65.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-62.49
-88.89
-51.31
-14.14
-19.40
-37.72
-11.60
-6.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-77.38
-38.14
-255.05
-66.06
-40.19
-82.86
-11.12
-30.75
Net Fixed Assets
-37.38
-3.13
-423.97
-10.02
-78.98
-44.27
-6.81
Net Investments
-45.32
14.80
87.42
-107.79
-35.63
-101.93
-10.40
Others
5.32
-49.81
81.50
51.75
74.42
63.34
6.09
Cash from Financing Activity
-105.09
-98.21
96.65
-28.24
105.21
6.51
-65.69
-36.22
Net Cash Inflow / Outflow
9.51
15.72
1.91
3.24
-1.42
-3.69
0.43
-8.02
Opening Cash & Equivalents
23.53
7.82
7.56
3.54
4.96
8.65
8.22
16.24
Closing Cash & Equivalent
33.04
23.53
9.47
6.78
3.54
4.96
8.65
8.22

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Mar 03
Book Value (Rs.)
179.74
160.58
134.92
128.22
128.92
113.61
87.45
65.25
59.76
95.48
ROA
8.73%
11.91%
9.57%
0.31%
7.10%
10.17%
14.38%
6.85%
1.68%
2.26%
ROE
15.52%
24.17%
19.75%
0.64%
14.40%
19.96%
30.35%
15.27%
3.28%
4.09%
ROCE
19.33%
26.72%
21.55%
3.78%
17.64%
28.39%
32.64%
17.89%
8.68%
6.04%
Fixed Asset Turnover
1.59
1.59
2.18
2.98
3.52
3.86
2.80
3.54
2.82
2.85
Receivable days
110.83
104.93
60.43
52.49
56.16
44.25
56.39
43.92
73.86
128.68
Inventory Days
32.43
31.56
33.84
47.81
37.27
30.80
36.08
18.29
17.10
15.22
Payable days
69.79
71.33
47.08
56.20
82.33
88.62
107.02
54.82
62.51
62.47
Cash Conversion Cycle
73.46
65.15
47.18
44.11
11.10
-13.57
-14.55
7.40
28.45
81.42
Total Debt/Equity
0.22
0.35
0.56
0.44
0.40
0.17
0.26
0.52
0.63
0.43
Interest Cover
19.91
24.38
15.39
1.06
6.49
5.61
12.00
5.94
1.68
2.38

Annual Reports:

News Update:


  • Kalyani Steels reports 7% rise in Q2 net profit
    22nd Oct 2018, 15:23 PM

    Total income of the company increased by 22.32% at Rs 387.68 crore for Q2FY19

    Read More
  • Kalyani Steels - Quarterly Results
    22nd Oct 2018, 13:18 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.