Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Electric Equipment

Rating :
47/99

BSE: 504258 | NSE: LAKSELECON

562.00
2.10 (0.38%)
20-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  563.50
  •  564.00
  •  555.00
  •  559.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  480
  •  2.70
  •  865.00
  •  475.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 137.93
  • 11.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 134.95
  • 1.78%
  • 0.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.87%
  • 11.10%
  • 55.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.41
  • 3.31
  • 0.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.96
  • 16.63
  • 3.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.08
  • 13.01
  • 10.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.17
  • 12.34
  • 12.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.97
  • 1.08
  • 1.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.09
  • 5.58
  • 6.82

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
159.00
107.04
83.27
67.95
Net Sales Growth
-
48.54%
28.55%
22.55%
 
Cost Of Goods Sold
-
105.12
60.59
43.95
36.53
Gross Profit
-
53.88
46.44
39.32
31.42
GP Margin
-
33.89%
43.39%
47.22%
46.24%
Total Expenditure
-
134.05
86.14
66.46
55.50
Power & Fuel Cost
-
6.27
7.14
6.36
6.17
% Of Sales
-
3.94%
6.67%
7.64%
9.08%
Employee Cost
-
9.83
7.45
6.32
5.92
% Of Sales
-
6.18%
6.96%
7.59%
8.71%
Manufacturing Exp.
-
7.41
6.27
5.86
4.33
% Of Sales
-
4.66%
5.86%
7.04%
6.37%
General & Admin Exp.
-
2.53
2.94
2.63
1.48
% Of Sales
-
1.59%
2.75%
3.16%
2.18%
Selling & Distn. Exp.
-
2.18
1.01
0.90
0.54
% Of Sales
-
1.37%
0.94%
1.08%
0.79%
Miscellaneous Exp.
-
0.70
0.75
0.43
0.53
% Of Sales
-
0.44%
0.70%
0.52%
0.78%
EBITDA
-
24.95
20.90
16.81
12.45
EBITDA Margin
-
15.69%
19.53%
20.19%
18.32%
Other Income
-
2.43
2.01
1.03
1.54
Interest
-
4.27
3.17
2.28
1.84
Depreciation
-
8.09
5.32
4.26
2.98
PBT
-
15.03
14.42
11.30
9.16
Tax
-
5.32
4.81
3.91
2.70
Tax Rate
-
35.07%
33.24%
34.60%
29.48%
PAT
-
9.85
9.67
7.39
6.46
PAT before Minority Interest
-
9.85
9.67
7.39
6.46
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
6.19%
9.03%
8.87%
9.51%
PAT Growth
-
1.86%
30.85%
14.40%
 
Unadjusted EPS
-
40.06
39.33
30.06
26.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
45.75
39.24
29.88
23.86
Share Capital
2.46
2.46
2.46
2.46
Total Reserves
43.30
36.78
27.42
21.40
Non-Current Liabilities
91.89
59.34
39.36
29.47
Secured Loans
86.93
50.25
36.26
26.95
Unsecured Loans
0.79
6.00
0.00
0.07
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
36.97
16.38
14.89
11.70
Trade Payables
29.24
11.18
10.19
9.15
Other Current Liabilities
0.14
0.12
0.09
0.08
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
7.59
5.08
4.60
2.47
Total Liabilities
189.61
114.96
84.13
65.03
Net Block
67.00
47.57
35.87
28.94
Gross Block
108.26
80.84
63.94
53.04
Accumulated Depreciation
41.27
33.27
28.07
24.10
Non Current Assets
101.35
53.69
36.71
29.59
Capital Work in Progress
33.59
5.35
0.12
0.01
Non Current Investment
0.77
0.77
0.71
0.64
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
88.26
61.27
47.33
35.26
Current Investments
0.00
0.00
0.00
0.00
Inventories
38.00
25.17
23.24
17.29
Sundry Debtors
28.10
18.68
12.45
10.71
Cash & Bank
1.76
2.73
0.94
0.94
Other Current Assets
20.40
0.47
0.59
0.18
Short Term Loans & Adv.
18.46
14.21
10.11
6.13
Net Current Assets
51.29
44.90
32.44
23.56
Total Assets
189.61
114.96
84.13
65.04

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
13.50
7.80
5.00
-4.71
PBT
15.03
14.42
11.27
9.14
Adjustment
11.85
7.69
6.12
4.60
Changes in Working Capital
-7.67
-10.23
-8.97
-17.21
Cash after chg. in Working capital
19.21
11.89
8.41
-3.47
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-5.85
-4.13
-3.44
-1.26
Other Direct Exp. Paid
0.00
0.00
0.03
0.02
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-55.25
-21.41
-10.86
-11.11
Net Fixed Assets
-2.56
-11.97
-1.33
Net Investments
0.00
-0.06
0.00
Others
-52.69
-9.38
-9.53
Cash from Financing Activity
40.78
15.41
5.85
14.18
Net Cash Inflow / Outflow
-0.97
1.80
-0.01
-1.63
Opening Cash & Equivalents
2.73
0.94
0.94
2.58
Closing Cash & Equivalent
1.76
2.73
0.94
0.94

Financial Ratios

Standalone /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
186.15
159.65
121.18
96.31
ROA
6.47%
9.71%
9.91%
12.08%
ROE
23.17%
28.01%
27.65%
30.13%
ROCE
16.98%
21.84%
23.26%
27.24%
Fixed Asset Turnover
1.99
1.82
1.71
1.74
Receivable days
45.31
43.20
42.16
36.65
Inventory Days
61.18
67.18
73.78
53.63
Payable days
52.73
42.68
51.26
45.28
Cash Conversion Cycle
53.76
67.70
64.68
45.00
Total Debt/Equity
1.92
1.43
1.22
1.14
Interest Cover
4.56
5.57
5.95
5.97

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.