Shareholder's Funds
598.59
303.73
297.15
390.31
726.71
719.22
713.32
705.25
571.07
486.95
Share Capital
14.73
13.99
13.30
13.30
13.30
12.64
12.64
12.64
12.64
12.64
Total Reserves
583.86
288.13
283.85
377.01
711.49
706.58
700.68
692.61
558.44
474.31
Non-Current Liabilities
795.68
764.82
684.74
477.04
81.93
118.83
104.42
922.71
617.56
509.48
Secured Loans
749.62
715.91
626.86
411.57
30.71
51.15
19.09
836.53
523.56
411.72
Unsecured Loans
9.52
12.36
20.51
20.51
0.00
0.25
0.51
0.25
1.20
9.13
Long Term Provisions
2.10
1.68
0.96
0.85
0.70
0.66
8.01
0.00
0.00
0.00
Current Liabilities
452.82
522.20
568.71
633.50
1,248.04
1,067.33
1,080.32
62.81
48.98
65.33
Trade Payables
9.25
37.83
53.49
106.70
381.14
154.01
104.98
34.20
10.99
24.47
Other Current Liabilities
5.29
39.12
23.16
7.50
36.63
74.01
104.12
6.91
7.27
4.39
Short Term Borrowings
438.27
445.25
491.97
519.10
824.19
833.78
869.75
0.00
0.00
0.00
Short Term Provisions
0.01
0.00
0.09
0.19
6.08
5.52
1.48
21.69
30.71
36.47
Total Liabilities
1,847.09
1,590.75
1,550.60
1,500.85
2,056.68
1,905.38
1,898.06
1,690.77
1,237.61
1,061.76
Net Block
759.37
194.47
207.75
236.41
264.76
291.05
328.89
354.95
371.12
375.04
Gross Block
1,415.78
601.10
600.72
597.63
593.12
553.24
549.66
534.66
510.57
476.20
Accumulated Depreciation
656.41
406.63
392.96
361.23
328.36
262.19
220.77
179.71
139.45
101.17
Non Current Assets
942.96
387.24
332.36
358.90
387.94
391.99
413.97
418.46
431.22
428.39
Capital Work in Progress
22.45
15.09
13.96
7.97
6.12
30.61
16.99
2.81
0.00
3.26
Non Current Investment
61.10
61.10
60.84
60.85
60.85
60.85
60.85
60.70
60.10
50.09
Long Term Loans & Adv.
82.39
99.02
42.36
50.15
54.66
5.91
5.90
0.00
0.00
0.00
Other Non Current Assets
17.64
17.57
7.44
3.52
1.54
3.56
1.33
0.00
0.00
0.00
Current Assets
904.13
1,203.51
1,218.24
1,141.95
1,668.75
1,513.38
1,484.09
1,272.31
806.39
633.36
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.01
Inventories
541.21
824.46
731.18
683.93
1,266.99
1,333.59
1,132.83
943.66
687.60
537.90
Sundry Debtors
362.07
377.06
440.52
417.32
359.05
53.70
226.46
151.41
62.82
18.43
Cash & Bank
0.41
1.70
0.26
0.77
2.58
2.71
0.20
63.40
31.58
5.79
Other Current Assets
0.43
0.19
9.96
9.10
40.11
123.37
124.60
113.83
24.38
61.22
Short Term Loans & Adv.
0.01
0.10
36.32
30.83
12.34
54.09
103.92
104.05
20.67
54.23
Net Current Assets
451.30
681.31
649.53
508.45
420.70
446.06
403.78
1,209.50
757.41
568.03
Total Assets
1,847.09
1,590.75
1,550.60
1,500.85
2,056.69
1,905.37
1,898.06
1,690.77
1,237.61
1,061.75
|