Nifty
Sensex
:
:
10582.50
35144.49
100.30 (0.96%)
331.50 (0.95%)

Consumer Food

Rating :
N/A

BSE: 519570 | NSE: LAKSHMIEFL

8.01
-0.37 (-4.42%)
13-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  8.44
  •  8.45
  •  7.97
  •  8.38
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9200
  •  0.74
  •  41.50
  •  6.42

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 58.98
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,231.29
  • N/A
  • 2.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.60%
  • 11.00%
  • 30.05%
  • FII
  • DII
  • Others
  • 0%
  • 0.37%
  • 4.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -85.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.28
  • -
  • 8.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.35
  • 0.42
  • 0.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.19
  • 12.45
  • 14.26

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
128.17
-100.00%
0.00
183.00
-100.00%
170.37
267.69
-36.36%
156.93
304.59
-48.48%
Expenses
0.00
114.17
-100.00%
0.00
170.92
-100.00%
159.10
230.81
-31.07%
140.30
260.02
-46.04%
EBITDA
0.00
14.00
-100.00%
0.00
12.08
-100.00%
11.27
36.88
-69.44%
16.63
44.57
-62.69%
EBIDTM
0.00%
10.93%
0.00%
6.60%
6.61%
13.78%
10.59%
14.63%
Other Income
0.00
0.01
-100.00%
0.00
0.06
-100.00%
0.00
0.01
-100.00%
0.00
0.08
-100.00%
Interest
0.00
0.19
-100.00%
0.00
0.00
0.00
0.03
8.96
-99.67%
0.58
9.88
-94.13%
Depreciation
0.00
2.46
-100.00%
0.00
-9.28
-
2.46
7.84
-68.62%
2.46
7.47
-67.07%
PBT
0.00
11.36
-100.00%
0.00
-71.03
-
8.78
20.08
-56.27%
13.59
27.30
-50.22%
Tax
0.00
2.28
-100.00%
0.00
-9.84
-
1.46
1.25
16.80%
2.01
2.20
-8.64%
PAT
0.00
9.09
-100.00%
0.00
-61.19
-
7.32
18.83
-61.13%
11.58
25.10
-53.86%
PATM
0.00%
7.09%
0.00%
-33.44%
4.30%
7.04%
7.38%
8.24%
EPS
0.00
1.30
-100.00%
0.00
-8.75
-
0.99
2.69
-63.20%
1.66
3.59
-53.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Net Sales
638.47
1,022.04
1,051.28
616.94
1,910.52
1,546.73
1,029.18
1,162.12
693.49
1,601.83
Net Sales Growth
-47.88%
-2.78%
70.40%
-67.71%
23.52%
50.29%
-11.44%
67.58%
-56.71%
 
Cost Of Goods Sold
575.50
881.93
972.98
477.84
1,613.85
1,277.71
812.14
875.75
410.15
1,227.72
Gross Profit
62.97
140.10
78.30
139.10
296.68
269.03
217.03
286.37
283.35
374.11
GP Margin
9.86%
13.71%
7.45%
22.55%
15.53%
17.39%
21.09%
24.64%
40.86%
23.36%
Total Expenditure
584.49
894.43
1,002.55
530.28
1,770.66
1,374.38
882.21
958.85
476.13
1,279.85
Power & Fuel Cost
-
0.66
3.39
4.48
12.21
7.93
6.44
3.30
4.35
6.83
% Of Sales
-
0.06%
0.32%
0.73%
0.64%
0.51%
0.63%
0.28%
0.63%
0.43%
Employee Cost
-
5.18
6.28
8.21
14.03
9.11
8.79
8.24
5.20
5.78
% Of Sales
-
0.51%
0.60%
1.33%
0.73%
0.59%
0.85%
0.71%
0.75%
0.36%
Manufacturing Exp.
-
1.47
4.13
5.13
6.04
5.58
5.50
27.89
32.60
11.34
% Of Sales
-
0.14%
0.39%
0.83%
0.32%
0.36%
0.53%
2.40%
4.70%
0.71%
General & Admin Exp.
-
3.38
11.92
13.34
18.60
15.37
21.23
8.85
5.31
11.59
% Of Sales
-
0.33%
1.13%
2.16%
0.97%
0.99%
2.06%
0.76%
0.77%
0.72%
Selling & Distn. Exp.
-
1.54
2.35
18.30
32.82
19.16
27.54
34.58
16.84
13.42
% Of Sales
-
0.15%
0.22%
2.97%
1.72%
1.24%
2.68%
2.98%
2.43%
0.84%
Miscellaneous Exp.
-
0.26
1.50
2.98
73.11
39.52
0.57
0.23
1.69
3.16
% Of Sales
-
0.03%
0.14%
0.48%
3.83%
2.56%
0.06%
0.02%
0.24%
0.20%
EBITDA
53.98
127.61
48.73
86.66
139.86
172.35
146.97
203.27
217.36
321.98
EBITDA Margin
8.45%
12.49%
4.64%
14.05%
7.32%
11.14%
14.28%
17.49%
31.34%
20.10%
Other Income
0.07
0.19
0.87
5.89
3.86
1.75
2.08
4.37
1.06
3.93
Interest
0.80
25.01
33.65
117.81
96.42
134.60
105.78
73.42
68.18
49.65
Depreciation
-1.90
13.85
32.11
33.08
64.16
39.95
38.67
36.74
34.78
33.69
PBT
-37.30
88.94
-16.17
-58.34
-16.86
-0.45
4.60
97.48
115.46
242.57
Tax
-4.09
-4.43
-10.30
-6.43
-16.21
-10.02
-7.89
13.18
23.85
80.84
Tax Rate
10.97%
126.21%
10.23%
1.82%
96.14%
2226.67%
-171.52%
13.52%
20.66%
33.33%
PAT
-33.20
0.91
-90.36
-347.24
-0.65
9.57
12.49
84.31
91.61
161.15
PAT before Minority Interest
-33.20
0.91
-90.36
-347.24
-0.65
9.57
12.49
84.31
91.61
161.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.59
PAT Margin
-5.20%
0.09%
-8.60%
-56.28%
-0.03%
0.62%
1.21%
7.25%
13.21%
10.06%
PAT Growth
-289.50%
-
-
-
-
-23.38%
-85.19%
-7.97%
-43.15%
 
Unadjusted EPS
-4.80
0.13
-13.59
-52.23
-0.10
1.51
1.98
13.34
14.50
35.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Shareholder's Funds
337.41
328.50
418.61
765.85
755.57
751.05
744.23
611.08
491.50
Share Capital
13.99
13.30
13.30
13.30
12.64
12.64
12.64
12.64
12.64
Total Reserves
323.42
315.21
405.31
750.64
742.93
738.41
731.60
598.45
478.86
Non-Current Liabilities
726.70
682.18
477.13
82.03
118.92
134.63
922.74
617.58
509.62
Secured Loans
685.91
626.86
411.57
30.71
51.15
19.09
836.53
523.56
411.84
Unsecured Loans
12.36
20.51
20.51
0.00
0.25
30.27
0.25
1.20
9.13
Long Term Provisions
0.86
0.96
0.85
0.70
0.66
8.39
0.00
0.00
0.00
Current Liabilities
576.55
652.46
668.94
1,328.10
1,209.80
1,110.38
82.31
49.33
72.22
Trade Payables
64.72
111.14
107.90
381.66
215.52
134.68
52.76
11.13
27.07
Other Current Liabilities
69.87
49.25
41.75
116.15
155.04
104.48
7.34
7.45
8.03
Short Term Borrowings
441.81
491.97
519.10
824.19
833.78
869.75
0.00
0.00
0.00
Short Term Provisions
0.16
0.10
0.19
6.11
5.46
1.48
22.20
30.75
37.12
Total Liabilities
1,640.66
1,663.14
1,564.93
2,176.23
2,084.54
1,996.31
1,749.28
1,277.99
1,075.68
Net Block
238.59
252.06
280.94
308.42
334.82
372.59
398.64
414.57
384.24
Gross Block
646.12
645.73
642.64
637.08
597.20
593.49
578.50
554.15
485.86
Accumulated Depreciation
407.52
393.67
361.71
328.66
262.39
220.90
179.86
139.57
101.62
Non Current Assets
317.41
394.69
420.89
439.82
451.69
499.30
417.00
429.52
387.60
Capital Work in Progress
15.09
13.96
7.97
6.12
30.61
16.99
2.81
0.00
3.26
Non Current Investment
12.04
12.04
12.05
14.95
14.95
14.95
15.55
14.95
0.09
Long Term Loans & Adv.
44.85
42.80
116.41
101.45
60.44
85.98
0.00
0.00
0.00
Other Non Current Assets
6.84
73.82
3.52
8.87
10.87
8.78
0.00
0.00
0.00
Current Assets
1,323.26
1,268.46
1,143.52
1,735.39
1,632.85
1,497.01
1,332.24
848.40
688.01
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.01
Inventories
825.70
731.87
719.94
1,303.45
1,348.79
1,156.99
956.27
695.98
551.55
Sundry Debtors
425.76
464.41
369.69
370.77
124.16
213.35
155.83
64.83
24.01
Cash & Bank
2.09
1.59
1.87
6.22
3.33
1.11
70.76
31.70
6.08
Other Current Assets
69.72
14.29
13.26
28.64
156.57
125.55
149.40
55.89
96.37
Short Term Loans & Adv.
59.75
56.29
38.77
26.30
83.84
104.87
139.62
52.18
89.24
Net Current Assets
746.71
615.99
474.58
407.29
423.06
386.63
1,249.94
799.08
615.80
Total Assets
1,640.67
1,663.15
1,564.92
2,176.24
2,084.54
1,996.31
1,749.27
1,277.98
1,075.67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Cash From Operating Activity
-74.72
-149.51
33.02
67.22
167.17
-11.62
-168.26
39.48
-98.53
PBT
88.94
-16.17
-353.67
-16.86
-0.45
4.02
97.48
115.46
242.57
Adjustment
-53.62
-15.32
153.63
167.28
173.74
144.24
109.49
102.57
83.34
Changes in Working Capital
-110.03
-118.02
233.06
-83.20
-5.37
-159.88
-356.40
-152.44
-410.23
Cash after chg. in Working capital
-74.72
-149.51
33.02
67.22
167.92
-11.62
-149.42
65.59
-84.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.75
0.00
-18.84
-26.11
-14.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
61.88
-5.59
-16.00
-19.25
5.05
-29.62
-27.59
-30.48
-190.44
Net Fixed Assets
-1.52
-9.08
-6.36
-15.39
-17.20
-29.18
-26.90
-31.11
Net Investments
-0.26
0.01
0.00
0.00
0.00
-0.15
-0.60
0.00
Others
63.66
3.48
-9.64
-3.86
22.25
-0.29
-0.09
0.63
Cash from Financing Activity
13.34
154.81
-21.38
-45.07
-170.01
-21.05
234.91
16.85
236.37
Net Cash Inflow / Outflow
0.50
-0.28
-4.36
2.90
2.22
-62.29
39.06
25.86
-52.60
Opening Cash & Equivalents
1.59
1.87
6.22
3.33
1.11
63.40
31.70
5.84
58.67
Closing Cash & Equivalent
2.09
1.58
1.87
6.22
3.33
1.11
70.76
31.70
6.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Book Value (Rs.)
48.22
49.41
62.88
114.74
119.11
117.83
116.18
94.54
74.55
ROA
0.06%
-5.60%
-18.56%
-0.03%
0.47%
0.67%
5.57%
7.78%
15.04%
ROE
0.27%
-24.20%
-58.81%
-0.09%
1.28%
1.69%
12.66%
17.15%
34.33%
ROCE
1.43%
-4.69%
-15.75%
4.85%
7.96%
6.73%
12.69%
18.24%
32.76%
Fixed Asset Turnover
1.58
1.63
0.96
3.10
2.60
1.76
2.05
1.33
3.30
Receivable days
158.95
144.80
219.04
47.28
39.82
65.46
34.65
23.38
5.47
Inventory Days
278.13
252.03
598.55
253.35
295.66
374.74
259.47
328.30
125.68
Payable days
30.52
43.26
192.08
70.99
48.07
32.79
10.30
10.27
7.09
Cash Conversion Cycle
406.56
353.57
625.51
229.63
287.41
407.41
283.82
341.41
124.06
Total Debt/Equity
3.48
3.52
2.28
1.13
1.20
1.30
1.14
0.88
0.89
Interest Cover
0.86
-1.99
-2.00
0.83
1.00
1.04
2.33
2.69
5.89

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.