Nifty
Sensex
:
:
11709.10
38969.80
-119.15 (-1.01%)
-382.87 (-0.97%)

Finance - NBFC

Rating :
71/99

BSE: 533519 | NSE: L&TFH

124.85
-1.20 (-0.95%)
21-May-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  127.00
  •  130.30
  •  123.50
  •  126.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7693628
  •  9605.49
  •  189.50
  •  110.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25,214.13
  • 11.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 95,727.88
  • 0.79%
  • 1.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.91%
  • 4.31%
  • 11.11%
  • FII
  • DII
  • Others
  • 0.44%
  • 2.45%
  • 17.78%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 161.58
  • 14.66
  • 11.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.73
  • 4.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 19.65
  • 19.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.36
  • 16.01
  • 20.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.13
  • 2.18
  • 2.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.82
  • 11.92
  • 12.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
3,304.23
2,740.60
20.57%
3,243.99
2,543.34
27.55%
3,246.30
2,596.72
25.02%
3,041.04
2,301.04
32.16%
Expenses
788.20
920.29
-14.35%
863.57
803.81
7.43%
866.95
937.08
-7.48%
924.50
786.13
17.60%
EBITDA
2,516.03
1,820.31
38.22%
2,380.42
1,739.53
36.84%
2,379.35
1,659.64
43.37%
2,116.54
1,514.91
39.71%
EBIDTM
76.15%
66.42%
73.38%
68.40%
73.29%
63.91%
69.60%
65.84%
Other Income
79.69
22.11
260.43%
272.39
51.28
431.18%
79.74
12.93
516.71%
137.47
126.23
8.90%
Interest
1,832.50
1,463.05
25.25%
1,864.66
1,402.22
32.98%
1,649.69
1,313.65
25.58%
1,513.17
1,270.31
19.12%
Depreciation
13.86
13.19
5.08%
12.34
12.80
-3.59%
11.76
12.24
-3.92%
11.66
13.70
-14.89%
PBT
749.36
366.18
104.64%
775.81
375.79
106.45%
797.64
346.68
130.08%
729.18
357.13
104.18%
Tax
197.24
96.18
105.07%
194.85
50.32
287.22%
238.52
1.38
17,184.06%
189.35
20.36
830.01%
PAT
552.12
270.00
104.49%
580.96
325.47
78.50%
559.12
345.30
61.92%
539.83
336.77
60.30%
PATM
16.71%
9.85%
17.91%
12.80%
17.22%
13.30%
17.75%
14.64%
EPS
2.74
1.41
94.33%
2.90
1.76
64.77%
2.81
1.85
51.89%
2.70
1.73
56.07%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
12,835.56
10,021.03
8,340.59
7,288.79
6,196.23
5,055.94
3,943.09
2,980.90
2,098.73
1,405.60
0.00
Net Sales Growth
26.06%
20.15%
14.43%
17.63%
22.55%
28.22%
32.28%
42.03%
49.31%
0
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
12,835.56
10,021.03
8,340.59
7,288.79
6,196.23
5,055.94
3,943.09
2,980.90
2,098.73
1,405.60
0.00
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0
Total Expenditure
3,443.22
3,395.96
2,799.78
2,002.25
1,671.80
1,250.90
888.76
555.77
425.62
308.57
0.04
Power & Fuel Cost
-
7.43
5.87
8.44
7.87
7.28
4.50
3.29
2.83
1.92
0.00
% Of Sales
-
0.07%
0.07%
0.12%
0.13%
0.14%
0.11%
0.11%
0.13%
0.14%
0
Employee Cost
-
503.44
493.52
487.69
352.27
273.65
204.86
151.19
94.35
59.68
0.00
% Of Sales
-
5.02%
5.92%
6.69%
5.69%
5.41%
5.20%
5.07%
4.50%
4.25%
0
Manufacturing Exp.
-
191.88
198.09
200.19
173.08
175.04
90.74
65.88
43.65
32.66
0.00
% Of Sales
-
1.91%
2.38%
2.75%
2.79%
3.46%
2.30%
2.21%
2.08%
2.32%
0
General & Admin Exp.
-
361.84
273.62
312.63
362.54
322.75
202.45
130.50
106.08
54.44
0.00
% Of Sales
-
3.61%
3.28%
4.29%
5.85%
6.38%
5.13%
4.38%
5.05%
3.87%
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0
Miscellaneous Exp.
-
2,338.80
1,834.56
1,001.73
783.90
479.46
390.71
208.21
181.53
161.79
0.00
% Of Sales
-
23.34%
22.00%
13.74%
12.65%
9.48%
9.91%
6.98%
8.65%
11.51%
0
EBITDA
9,392.34
6,625.07
5,540.81
5,286.54
4,524.43
3,805.04
3,054.33
2,425.13
1,673.11
1,097.03
-0.04
EBITDA Margin
73.17%
66.11%
66.43%
72.53%
73.02%
75.26%
77.46%
81.36%
79.72%
78.05%
0
Other Income
569.29
504.13
240.75
182.36
178.74
181.25
111.50
26.40
18.30
19.39
0.03
Interest
6,860.02
5,337.45
4,635.36
4,133.42
3,576.74
3,081.26
2,330.09
1,707.24
1,020.65
674.71
0.00
Depreciation
49.62
51.93
67.30
82.81
95.50
80.14
65.13
60.04
59.11
47.55
0.00
PBT
3,051.99
1,739.82
1,078.90
1,252.67
1,030.93
824.88
770.61
684.25
611.65
394.17
-0.02
Tax
819.96
274.83
36.44
398.98
324.11
230.04
259.42
229.45
213.30
134.60
0.00
Tax Rate
26.87%
15.80%
3.38%
31.85%
27.59%
27.89%
26.24%
33.53%
35.22%
34.15%
0.00%
PAT
2,232.03
1,458.65
1,036.44
853.69
850.71
594.84
729.19
454.80
392.36
259.57
-0.02
PAT before Minority Interest
2,226.30
1,464.99
1,042.47
853.69
850.71
594.84
729.19
454.80
392.36
259.57
-0.02
Minority Interest
-5.73
-6.34
-6.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.39%
14.56%
12.43%
11.71%
13.73%
11.77%
18.49%
15.26%
18.70%
18.47%
0
PAT Growth
74.71%
40.74%
21.41%
0.35%
43.01%
-18.42%
60.33%
15.91%
51.16%
-
 
Unadjusted EPS
11.15
7.49
5.21
3.79
4.30
3.03
4.25
2.81
2.82
2.17
-0.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
13,584.28
9,107.34
8,408.55
7,739.87
6,825.65
6,220.22
4,752.75
2,891.22
2,346.64
1,533.63
Share Capital
3,030.08
2,969.12
2,966.80
3,083.69
2,718.45
2,466.76
1,714.76
1,417.02
1,353.59
2.05
Total Reserves
10,543.25
6,016.13
5,317.49
4,649.82
4,100.43
3,746.70
3,032.44
1,472.97
718.05
455.04
Non-Current Liabilities
50,763.89
43,485.99
37,561.03
29,981.97
23,764.43
18,474.34
15,879.09
10,230.77
9,736.32
6,246.00
Secured Loans
37,650.95
31,564.58
25,560.03
22,667.91
19,096.65
14,252.34
14,643.53
9,888.50
7,446.76
4,154.78
Unsecured Loans
13,392.29
11,665.77
11,471.10
6,733.00
4,191.60
3,865.00
1,075.00
227.60
2,280.58
2,065.46
Long Term Provisions
280.45
263.83
346.20
266.84
199.99
126.08
53.13
35.98
0.00
0.00
Current Liabilities
23,772.94
19,059.07
17,330.19
14,630.23
14,053.43
11,748.14
6,240.00
6,449.49
382.86
221.79
Trade Payables
169.64
72.64
68.71
72.22
37.17
21.58
23.21
20.66
152.39
132.14
Other Current Liabilities
12,683.88
7,140.43
10,267.38
8,364.19
9,289.77
7,459.72
4,121.68
3,392.59
138.28
46.98
Short Term Borrowings
10,802.96
11,764.10
6,695.53
5,988.70
4,547.16
4,067.93
2,046.50
3,014.62
0.00
0.00
Short Term Provisions
116.46
81.90
298.57
205.12
179.33
198.91
48.62
21.62
92.19
42.67
Total Liabilities
88,244.25
71,770.97
63,400.07
52,452.37
44,643.51
36,442.70
26,871.84
19,571.48
12,465.82
8,001.42
Net Block
1,125.13
1,229.87
1,312.67
1,183.83
1,227.88
1,130.94
520.15
476.43
679.87
484.10
Gross Block
1,514.47
1,600.62
1,683.86
1,507.20
1,504.64
1,362.39
685.21
1,037.08
984.35
757.17
Accumulated Depreciation
389.34
370.75
371.19
323.37
276.76
231.45
165.05
560.65
304.48
273.07
Non Current Assets
67,548.74
53,722.49
47,447.22
37,580.95
30,567.04
24,043.93
18,143.52
11,653.89
11,669.50
7,384.28
Capital Work in Progress
44.92
27.89
22.42
173.55
139.77
89.13
32.53
17.62
1.37
12.01
Non Current Investment
2,562.81
2,176.02
1,340.01
1,043.15
989.31
620.29
661.76
678.16
275.46
26.03
Long Term Loans & Adv.
787.65
574.24
571.22
279.35
196.48
188.08
245.31
87.89
0.00
0.00
Other Non Current Assets
334.05
379.68
319.70
329.08
149.40
58.52
25.20
4.27
0.00
0.00
Current Assets
20,695.51
18,048.37
15,952.85
14,815.67
14,076.47
12,398.76
8,728.33
7,898.72
796.32
617.14
Current Investments
2,280.52
3,835.51
2,223.27
1,606.07
1,740.96
1,222.39
108.10
54.26
33.30
142.99
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
126.51
78.85
26.69
21.37
30.72
29.42
8.58
7.01
388.83
179.52
Cash & Bank
1,063.31
594.38
401.53
862.33
782.74
371.89
112.75
163.46
116.89
72.11
Other Current Assets
17,225.17
1,166.44
1,042.12
1,017.11
11,522.05
10,775.06
8,498.90
7,673.99
257.29
222.51
Short Term Loans & Adv.
15,687.47
12,373.19
12,259.24
11,308.79
10,892.69
10,362.39
8,281.72
7,536.90
193.47
180.91
Net Current Assets
-3,077.43
-1,010.69
-1,377.34
185.44
23.04
650.62
2,488.32
1,449.23
413.46
395.35
Total Assets
88,244.25
71,770.96
63,400.07
52,452.38
44,643.51
36,442.69
26,871.85
19,571.48
12,465.82
8,001.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-15,590.86
-5,779.41
-9,212.65
-6,614.28
-6,083.03
-6,096.21
-5,992.99
-5,879.30
-3,714.00
-0.01
PBT
1,739.82
1,078.90
1,252.67
1,174.82
824.88
988.61
684.25
605.60
394.17
-0.02
Adjustment
1,752.99
1,583.71
909.20
743.73
377.23
439.56
298.82
247.02
127.38
-0.01
Changes in Working Capital
-45.56
-489.37
542.03
-1,219.20
377.94
-257.26
-252.19
-6,490.92
-4,080.04
0.01
Cash after chg. in Working capital
3,447.25
2,173.25
2,703.89
699.36
1,580.05
1,170.91
730.88
-5,638.30
-3,558.49
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-649.14
-531.67
-610.78
-455.25
-342.85
-319.19
-271.39
-241.00
-155.51
0.00
Other Direct Exp. Paid
-18,388.96
-7,420.99
-11,305.76
-6,858.40
-7,320.23
-6,947.93
-6,452.48
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,548.81
-2,117.54
-674.62
2.37
-1,031.73
-1,670.87
-170.53
-377.27
-356.08
-1,006.48
Net Fixed Assets
0.01
0.50
0.01
-0.12
-0.01
-0.08
-0.55
0.00
0.00
Net Investments
-2,196.22
-73.16
-465.14
-180.42
-49.97
-1,828.70
-928.00
-489.50
-552.74
Others
3,745.02
-2,044.88
-209.49
182.91
-981.75
157.91
758.02
112.23
196.66
Cash from Financing Activity
14,636.74
7,952.10
9,426.40
6,693.00
7,602.08
7,947.15
6,110.68
6,303.07
4,114.87
1,078.59
Net Cash Inflow / Outflow
594.70
55.15
-460.87
81.09
487.33
180.07
-52.84
46.50
44.79
72.11
Opening Cash & Equivalents
453.31
398.17
859.03
777.95
290.62
110.55
163.39
116.89
72.06
0.00
Closing Cash & Equivalent
1,048.01
453.31
398.17
859.03
777.95
290.62
110.55
163.39
116.84
72.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
62.83
44.27
40.33
36.71
33.86
31.82
27.68
20.26
15.30
2229.70
ROA
1.83%
1.54%
1.47%
1.75%
1.47%
2.30%
1.96%
2.45%
2.54%
0.00%
ROE
14.43%
14.05%
12.76%
14.02%
10.54%
14.28%
11.94%
15.88%
20.53%
0.00%
ROCE
9.19%
8.86%
9.81%
10.28%
10.13%
11.01%
10.72%
10.54%
10.78%
0.00%
Fixed Asset Turnover
6.43
5.08
4.57
4.11
3.53
3.85
3.46
2.08
1.61
0.00
Receivable days
3.74
2.31
1.20
1.53
2.17
1.76
0.95
34.42
73.79
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
58.10
33.42
32.82
31.40
19.80
22.07
28.25
156.79
363.58
0.00
Cash Conversion Cycle
-54.36
-31.11
-31.62
-29.86
-17.63
-20.32
-27.30
-122.37
-289.78
0.00
Total Debt/Equity
5.27
6.66
6.23
5.48
5.26
4.55
4.44
5.54
4.70
13.61
Interest Cover
1.33
1.23
1.30
1.33
1.27
1.42
1.40
1.59
1.58
0.00

News Update:


  • L&T Finance Holdings to raise Rs 195 crore on private placement basis
    13th May 2019, 11:34 AM

    The Board of Directors of the Company at its meeting held on May 11, 2019 has approved the same

    Read More
  • L&T Finance Holdings planning to raise Rs 200 crore on private placement basis
    9th May 2019, 10:09 AM

    The Board of Directors of the Company at its meeting to be held on May 11, 2019 to consider the same

    Read More
  • L&T Finance Holdings reports 2-fold jump in Q4 consolidated net profit
    30th Apr 2019, 14:14 PM

    Total consolidated income of the company rose 22.49% at Rs 3,383.92 crore for quarter ended March 31, 2019

    Read More
  • L&T Finance Holdings - Quarterly Results
    28th Apr 2019, 16:29 PM

    Read More
  • Apis Growth Fund II to acquire minority stake in L&T Finance Holdings’ arm
    25th Apr 2019, 12:40 PM

    The Fund’s investment into L&T IDF will support the growth of its loan book focused on infrastructure projects in India

    Read More
  • L&T Finance Holdings’ arm raises Rs 3,238 crore via NCDs
    10th Apr 2019, 09:50 AM

    The issue was oversubscribed on the first day of tranche 2 issue on April 8

    Read More
  • L&T Finance Holdings’ arm to raise Rs 1,000 crore via NCDs
    3rd Apr 2019, 09:28 AM

    In the second tranche, the company is offering bonds maturing in 3, 5 and 8 years offering a coupon of 8.48-9.05 percent

    Read More
  • L&T Finance Holdings’ arm raises Rs 2,228 crore via public issue of bonds
    8th Mar 2019, 12:04 PM

    This non-convertible debentures issue is a step in the company's overall strategic intent of building a retail liability franchise

    Read More
  • L&T Finance Holdings’ arm gets approval to raise Rs 5,000 crore via NCDs
    27th Feb 2019, 09:14 AM

    The Committee of Board of Directors of the Company has approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.