Nifty
Sensex
:
:
11477.50
38164.61
-43.55 (-0.38%)
-222.14 (-0.58%)

Finance - NBFC

Rating :
72/99

BSE: 533519 | NSE: L&TFH

146.30
0.50 (0.34%)
22-Mar-2019 | 3:19PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  146.00
  •  148.80
  •  144.60
  •  145.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5314855
  •  7775.63
  •  189.50
  •  110.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 29,082.72
  • 13.95
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 99,596.47
  • 0.69%
  • 2.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.96%
  • 3.96%
  • 11.27%
  • FII
  • DII
  • Others
  • 0.43%
  • 3.42%
  • 16.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 161.58
  • 14.66
  • 11.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.73
  • 4.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 19.65
  • 19.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.57
  • 16.28
  • 20.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.13
  • 2.18
  • 2.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.85
  • 11.96
  • 12.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
3,243.99
2,543.34
27.55%
3,246.30
2,596.72
25.02%
3,041.04
2,301.04
32.16%
2,748.34
2,162.56
27.09%
Expenses
863.57
803.81
7.43%
866.95
937.08
-7.48%
924.50
786.13
17.60%
928.54
979.82
-5.23%
EBITDA
2,380.42
1,739.53
36.84%
2,379.35
1,659.64
43.37%
2,116.54
1,514.91
39.71%
1,819.80
1,182.74
53.86%
EBIDTM
73.38%
68.40%
73.29%
63.91%
69.60%
65.84%
66.21%
54.69%
Other Income
272.39
51.28
431.18%
79.74
12.93
516.71%
137.47
126.23
8.90%
190.10
75.53
151.69%
Interest
1,864.66
1,402.22
32.98%
1,649.69
1,313.65
25.58%
1,513.17
1,270.31
19.12%
1,437.25
1,157.98
24.12%
Depreciation
12.34
12.80
-3.59%
11.76
12.24
-3.92%
11.66
13.70
-14.89%
13.19
14.95
-11.77%
PBT
775.81
375.79
106.45%
797.64
346.68
130.08%
729.18
357.13
104.18%
559.46
85.34
555.57%
Tax
194.85
50.32
287.22%
238.52
1.38
17,184.06%
189.35
20.36
830.01%
150.41
-228.61
-
PAT
580.96
325.47
78.50%
559.12
345.30
61.92%
539.83
336.77
60.30%
409.05
313.95
30.29%
PATM
17.91%
12.80%
17.22%
13.30%
17.75%
14.64%
14.88%
14.52%
EPS
2.90
1.76
64.77%
2.81
1.85
51.89%
2.70
1.73
56.07%
2.03
1.80
12.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
12,279.67
10,021.03
8,340.59
7,288.79
6,196.23
5,055.94
3,943.09
2,980.90
2,098.73
1,405.60
0.00
Net Sales Growth
27.86%
20.15%
14.43%
17.63%
22.55%
28.22%
32.28%
42.03%
49.31%
0
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
12,279.67
10,021.03
8,340.59
7,288.79
6,196.23
5,055.94
3,943.09
2,980.90
2,098.73
1,405.60
0.00
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0
Total Expenditure
3,583.56
3,395.96
2,799.78
2,002.25
1,671.80
1,250.90
888.76
555.77
425.62
308.57
0.04
Power & Fuel Cost
-
7.43
5.87
8.44
7.87
7.28
4.50
3.29
2.83
1.92
0.00
% Of Sales
-
0.07%
0.07%
0.12%
0.13%
0.14%
0.11%
0.11%
0.13%
0.14%
0
Employee Cost
-
503.44
493.52
487.69
352.27
273.65
204.86
151.19
94.35
59.68
0.00
% Of Sales
-
5.02%
5.92%
6.69%
5.69%
5.41%
5.20%
5.07%
4.50%
4.25%
0
Manufacturing Exp.
-
191.88
198.09
200.19
173.08
175.04
90.74
65.88
43.65
32.66
0.00
% Of Sales
-
1.91%
2.38%
2.75%
2.79%
3.46%
2.30%
2.21%
2.08%
2.32%
0
General & Admin Exp.
-
361.84
273.62
312.63
362.54
322.75
202.45
130.50
106.08
54.44
0.00
% Of Sales
-
3.61%
3.28%
4.29%
5.85%
6.38%
5.13%
4.38%
5.05%
3.87%
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0
Miscellaneous Exp.
-
2,338.80
1,834.56
1,001.73
783.90
479.46
390.71
208.21
181.53
161.79
0.00
% Of Sales
-
23.34%
22.00%
13.74%
12.65%
9.48%
9.91%
6.98%
8.65%
11.51%
0
EBITDA
8,696.11
6,625.07
5,540.81
5,286.54
4,524.43
3,805.04
3,054.33
2,425.13
1,673.11
1,097.03
-0.04
EBITDA Margin
70.82%
66.11%
66.43%
72.53%
73.02%
75.26%
77.46%
81.36%
79.72%
78.05%
0
Other Income
679.70
504.13
240.75
182.36
178.74
181.25
111.50
26.40
18.30
19.39
0.03
Interest
6,464.77
5,337.45
4,635.36
4,133.42
3,576.74
3,081.26
2,330.09
1,707.24
1,020.65
674.71
0.00
Depreciation
48.95
51.93
67.30
82.81
95.50
80.14
65.13
60.04
59.11
47.55
0.00
PBT
2,862.09
1,739.82
1,078.90
1,252.67
1,030.93
824.88
770.61
684.25
611.65
394.17
-0.02
Tax
773.13
274.83
36.44
398.98
324.11
230.04
259.42
229.45
213.30
134.60
0.00
Tax Rate
27.01%
15.80%
3.38%
31.85%
27.59%
27.89%
26.24%
33.53%
35.22%
34.15%
0.00%
PAT
2,088.96
1,458.65
1,036.44
853.69
850.71
594.84
729.19
454.80
392.36
259.57
-0.02
PAT before Minority Interest
2,086.22
1,464.99
1,042.47
853.69
850.71
594.84
729.19
454.80
392.36
259.57
-0.02
Minority Interest
-2.74
-6.34
-6.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.01%
14.56%
12.43%
11.71%
13.73%
11.77%
18.49%
15.26%
18.70%
18.47%
0
PAT Growth
58.08%
40.74%
21.41%
0.35%
43.01%
-18.42%
60.33%
15.91%
51.16%
-
 
Unadjusted EPS
10.44
7.49
5.21
3.79
4.30
3.03
4.25
2.81
2.82
2.17
-0.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
13,584.28
9,107.34
8,408.55
7,739.87
6,825.65
6,220.22
4,752.75
2,891.22
2,346.64
1,533.63
Share Capital
3,030.08
2,969.12
2,966.80
3,083.69
2,718.45
2,466.76
1,714.76
1,417.02
1,353.59
2.05
Total Reserves
10,543.25
6,016.13
5,317.49
4,649.82
4,100.43
3,746.70
3,032.44
1,472.97
718.05
455.04
Non-Current Liabilities
50,763.89
43,485.99
37,561.03
29,981.97
23,764.43
18,474.34
15,879.09
10,230.77
9,736.32
6,246.00
Secured Loans
37,650.95
31,564.58
25,560.03
22,667.91
19,096.65
14,252.34
14,643.53
9,888.50
7,446.76
4,154.78
Unsecured Loans
13,392.29
11,665.77
11,471.10
6,733.00
4,191.60
3,865.00
1,075.00
227.60
2,280.58
2,065.46
Long Term Provisions
280.45
263.83
346.20
266.84
199.99
126.08
53.13
35.98
0.00
0.00
Current Liabilities
23,772.94
19,059.07
17,330.19
14,630.23
14,053.43
11,748.14
6,240.00
6,449.49
382.86
221.79
Trade Payables
169.64
72.64
68.71
72.22
37.17
21.58
23.21
20.66
152.39
132.14
Other Current Liabilities
12,683.88
7,140.43
10,267.38
8,364.19
9,289.77
7,459.72
4,121.68
3,392.59
138.28
46.98
Short Term Borrowings
10,802.96
11,764.10
6,695.53
5,988.70
4,547.16
4,067.93
2,046.50
3,014.62
0.00
0.00
Short Term Provisions
116.46
81.90
298.57
205.12
179.33
198.91
48.62
21.62
92.19
42.67
Total Liabilities
88,244.25
71,770.97
63,400.07
52,452.37
44,643.51
36,442.70
26,871.84
19,571.48
12,465.82
8,001.42
Net Block
1,125.13
1,229.87
1,312.67
1,183.83
1,227.88
1,130.94
520.15
476.43
679.87
484.10
Gross Block
1,514.47
1,600.62
1,683.86
1,507.20
1,504.64
1,362.39
685.21
1,037.08
984.35
757.17
Accumulated Depreciation
389.34
370.75
371.19
323.37
276.76
231.45
165.05
560.65
304.48
273.07
Non Current Assets
67,548.74
53,722.49
47,447.22
37,580.95
30,567.04
24,043.93
18,143.52
11,653.89
11,669.50
7,384.28
Capital Work in Progress
44.92
27.89
22.42
173.55
139.77
89.13
32.53
17.62
1.37
12.01
Non Current Investment
2,562.81
2,176.02
1,340.01
1,043.15
989.31
620.29
661.76
678.16
275.46
26.03
Long Term Loans & Adv.
787.65
574.24
571.22
279.35
196.48
188.08
245.31
87.89
0.00
0.00
Other Non Current Assets
334.05
379.68
319.70
329.08
149.40
58.52
25.20
4.27
0.00
0.00
Current Assets
20,695.51
18,048.37
15,952.85
14,815.67
14,076.47
12,398.76
8,728.33
7,898.72
796.32
617.14
Current Investments
2,280.52
3,835.51
2,223.27
1,606.07
1,740.96
1,222.39
108.10
54.26
33.30
142.99
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
126.51
78.85
26.69
21.37
30.72
29.42
8.58
7.01
388.83
179.52
Cash & Bank
1,063.31
594.38
401.53
862.33
782.74
371.89
112.75
163.46
116.89
72.11
Other Current Assets
17,225.17
1,166.44
1,042.12
1,017.11
11,522.05
10,775.06
8,498.90
7,673.99
257.29
222.51
Short Term Loans & Adv.
15,687.47
12,373.19
12,259.24
11,308.79
10,892.69
10,362.39
8,281.72
7,536.90
193.47
180.91
Net Current Assets
-3,077.43
-1,010.69
-1,377.34
185.44
23.04
650.62
2,488.32
1,449.23
413.46
395.35
Total Assets
88,244.25
71,770.96
63,400.07
52,452.38
44,643.51
36,442.69
26,871.85
19,571.48
12,465.82
8,001.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-15,590.86
-5,779.41
-9,212.65
-6,614.28
-6,083.03
-6,096.21
-5,992.99
-5,879.30
-3,714.00
-0.01
PBT
1,739.82
1,078.90
1,252.67
1,174.82
824.88
988.61
684.25
605.60
394.17
-0.02
Adjustment
1,752.99
1,583.71
909.20
743.73
377.23
439.56
298.82
247.02
127.38
-0.01
Changes in Working Capital
-45.56
-489.37
542.03
-1,219.20
377.94
-257.26
-252.19
-6,490.92
-4,080.04
0.01
Cash after chg. in Working capital
3,447.25
2,173.25
2,703.89
699.36
1,580.05
1,170.91
730.88
-5,638.30
-3,558.49
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-649.14
-531.67
-610.78
-455.25
-342.85
-319.19
-271.39
-241.00
-155.51
0.00
Other Direct Exp. Paid
-18,388.96
-7,420.99
-11,305.76
-6,858.40
-7,320.23
-6,947.93
-6,452.48
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,548.81
-2,117.54
-674.62
2.37
-1,031.73
-1,670.87
-170.53
-377.27
-356.08
-1,006.48
Net Fixed Assets
0.01
0.50
0.01
-0.12
-0.01
-0.08
-0.55
0.00
0.00
Net Investments
-2,196.22
-73.16
-465.14
-180.42
-49.97
-1,828.70
-928.00
-489.50
-552.74
Others
3,745.02
-2,044.88
-209.49
182.91
-981.75
157.91
758.02
112.23
196.66
Cash from Financing Activity
14,636.74
7,952.10
9,426.40
6,693.00
7,602.08
7,947.15
6,110.68
6,303.07
4,114.87
1,078.59
Net Cash Inflow / Outflow
594.70
55.15
-460.87
81.09
487.33
180.07
-52.84
46.50
44.79
72.11
Opening Cash & Equivalents
453.31
398.17
859.03
777.95
290.62
110.55
163.39
116.89
72.06
0.00
Closing Cash & Equivalent
1,048.01
453.31
398.17
859.03
777.95
290.62
110.55
163.39
116.84
72.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
62.83
44.27
40.33
36.71
33.86
31.82
27.68
20.26
15.30
2229.70
ROA
1.83%
1.54%
1.47%
1.75%
1.47%
2.30%
1.96%
2.45%
2.54%
0.00%
ROE
14.43%
14.05%
12.76%
14.02%
10.54%
14.28%
11.94%
15.88%
20.53%
0.00%
ROCE
9.19%
8.86%
9.81%
10.28%
10.13%
11.01%
10.72%
10.54%
10.78%
0.00%
Fixed Asset Turnover
6.43
5.08
4.57
4.11
3.53
3.85
3.46
2.08
1.61
0.00
Receivable days
3.74
2.31
1.20
1.53
2.17
1.76
0.95
34.42
73.79
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
58.10
33.42
32.82
31.40
19.80
22.07
28.25
156.79
363.58
0.00
Cash Conversion Cycle
-54.36
-31.11
-31.62
-29.86
-17.63
-20.32
-27.30
-122.37
-289.78
0.00
Total Debt/Equity
5.27
6.66
6.23
5.48
5.26
4.55
4.44
5.54
4.70
13.61
Interest Cover
1.33
1.23
1.30
1.33
1.27
1.42
1.40
1.59
1.58
0.00

News Update:


  • L&T Finance Holdings’ arm raises Rs 2,228 crore via public issue of bonds
    8th Mar 2019, 12:04 PM

    This non-convertible debentures issue is a step in the company's overall strategic intent of building a retail liability franchise

    Read More
  • L&T Finance Holdings’ arm gets approval to raise Rs 5,000 crore via NCDs
    27th Feb 2019, 09:14 AM

    The Committee of Board of Directors of the Company has approved the same

    Read More
  • L&T Finance Holdings reports 81% rise in Q3 consolidated net profit
    22nd Jan 2019, 09:48 AM

    Total consolidated income of the company increased by 35.53% at Rs 3516.38 crore for Q3FY19

    Read More
  • L&T Finance Holdings - Quarterly Results
    21st Jan 2019, 17:18 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.