Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Auto Ancillary

Rating :
62/99

BSE: 500250 | NSE: LGBBROSLTD

437.35
-13.00 (-2.89%)
12-Nov-2018 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  455.00
  •  455.00
  •  434.00
  •  450.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5422
  •  23.71
  •  670.50
  •  351.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,376.71
  • 14.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,472.45
  • 0.51%
  • 2.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.88%
  • 0.00%
  • 30.75%
  • FII
  • DII
  • Others
  • 0.03%
  • 14.04%
  • 7.30%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.99
  • 5.89
  • 6.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.97
  • 10.40
  • 7.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.42
  • 8.07
  • 11.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.09
  • 14.32
  • 16.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.75
  • 2.26
  • 2.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.94
  • 7.48
  • 8.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 06
Net Sales
-
1,418.00
1,258.58
1,205.30
1,172.98
1,108.56
956.19
912.68
714.75
553.97
438.29
Net Sales Growth
-
12.67%
4.42%
2.76%
5.81%
15.94%
4.77%
27.69%
29.02%
26.39%
 
Cost Of Goods Sold
-
644.78
560.38
500.37
519.65
520.27
491.24
465.90
354.76
274.01
213.41
Gross Profit
-
773.22
698.20
704.93
653.34
588.29
464.95
446.79
359.99
279.95
224.89
GP Margin
-
54.53%
55.48%
58.49%
55.70%
53.07%
48.63%
48.95%
50.37%
50.54%
51.31%
Total Expenditure
-
1,222.45
1,096.68
1,067.63
1,030.70
982.43
866.84
809.08
627.67
480.58
378.02
Power & Fuel Cost
-
56.61
51.60
50.47
45.43
42.94
36.84
32.18
24.90
16.39
18.84
% Of Sales
-
3.99%
4.10%
4.19%
3.87%
3.87%
3.85%
3.53%
3.48%
2.96%
4.30%
Employee Cost
-
204.00
186.52
173.10
146.91
131.44
98.10
85.54
64.66
44.49
30.00
% Of Sales
-
14.39%
14.82%
14.36%
12.52%
11.86%
10.26%
9.37%
9.05%
8.03%
6.84%
Manufacturing Exp.
-
218.23
196.46
227.59
213.44
183.90
161.93
157.09
124.89
99.59
82.42
% Of Sales
-
15.39%
15.61%
18.88%
18.20%
16.59%
16.93%
17.21%
17.47%
17.98%
18.80%
General & Admin Exp.
-
34.49
35.41
31.31
33.61
32.74
24.82
18.09
14.27
8.57
8.48
% Of Sales
-
2.43%
2.81%
2.60%
2.87%
2.95%
2.60%
1.98%
2.00%
1.55%
1.93%
Selling & Distn. Exp.
-
60.74
56.58
78.74
66.34
67.44
52.04
44.50
38.89
31.55
21.73
% Of Sales
-
4.28%
4.50%
6.53%
5.66%
6.08%
5.44%
4.88%
5.44%
5.70%
4.96%
Miscellaneous Exp.
-
3.60
9.73
6.05
5.33
3.69
1.88
5.78
5.31
5.97
21.73
% Of Sales
-
0.25%
0.77%
0.50%
0.45%
0.33%
0.20%
0.63%
0.74%
1.08%
0.72%
EBITDA
-
195.55
161.90
137.67
142.28
126.13
89.35
103.60
87.08
73.39
60.27
EBITDA Margin
-
13.79%
12.86%
11.42%
12.13%
11.38%
9.34%
11.35%
12.18%
13.25%
13.75%
Other Income
-
5.31
8.69
3.92
2.19
4.60
3.83
1.73
2.17
5.54
3.37
Interest
-
11.88
15.76
17.89
17.70
17.90
22.94
17.65
15.38
20.71
20.71
Depreciation
-
57.79
52.82
45.93
39.47
32.79
29.89
28.77
25.77
21.94
20.44
PBT
-
131.18
102.01
77.78
87.30
80.05
40.34
58.92
48.10
36.28
22.49
Tax
-
42.66
29.18
12.92
20.49
14.90
7.70
14.69
1.49
11.89
8.70
Tax Rate
-
32.52%
28.24%
16.61%
21.82%
18.61%
19.09%
24.93%
3.10%
32.77%
38.68%
PAT
-
85.09
69.93
62.58
70.63
61.92
32.73
44.23
46.61
24.39
13.79
PAT before Minority Interest
-
88.52
74.15
64.86
73.42
65.15
32.64
44.23
46.61
24.39
13.79
Minority Interest
-
-3.43
-4.22
-2.28
-2.79
-3.23
0.09
0.00
0.00
0.00
0.00
PAT Margin
-
6.00%
5.56%
5.19%
6.02%
5.59%
3.42%
4.85%
6.52%
4.40%
3.15%
PAT Growth
-
21.68%
11.74%
-11.40%
14.07%
89.18%
-26.00%
-5.11%
91.10%
76.87%
 
Unadjusted EPS
-
54.83
45.22
40.45
45.37
40.04
41.70
56.36
59.39
31.08
1.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 06
Shareholder's Funds
585.41
520.80
416.30
364.65
307.74
258.44
232.50
196.90
159.73
96.47
Share Capital
15.70
15.70
15.70
15.70
7.85
7.85
7.85
7.85
7.85
7.86
Total Reserves
569.71
505.10
400.60
348.95
299.89
250.60
224.65
189.05
151.88
88.61
Non-Current Liabilities
76.26
116.84
116.62
177.65
143.47
150.58
115.89
115.09
134.33
219.29
Secured Loans
28.13
52.85
81.89
99.31
61.45
78.02
47.07
69.82
102.33
189.65
Unsecured Loans
20.65
38.73
12.99
0.00
4.54
8.05
9.99
3.99
5.37
10.91
Long Term Provisions
10.56
9.39
3.25
61.83
60.49
46.66
40.94
22.42
0.00
0.00
Current Liabilities
338.85
292.78
311.97
312.42
288.51
253.99
246.74
190.80
105.35
112.89
Trade Payables
259.75
213.74
186.63
183.23
146.39
119.25
112.20
105.71
95.26
104.95
Other Current Liabilities
72.45
72.89
78.85
63.87
72.19
76.20
67.18
53.98
4.14
2.07
Short Term Borrowings
6.29
5.84
44.46
58.14
63.50
56.69
57.32
19.75
0.00
0.00
Short Term Provisions
0.36
0.31
2.03
7.18
6.43
1.84
10.03
11.36
5.95
5.86
Total Liabilities
1,015.30
947.34
860.21
867.51
749.38
668.48
595.13
502.79
399.41
428.65
Net Block
413.35
395.64
380.56
316.01
254.72
227.73
196.51
191.27
150.23
189.60
Gross Block
502.01
434.03
691.36
586.02
486.13
427.76
367.22
351.59
296.53
295.79
Accumulated Depreciation
88.66
38.40
310.80
270.01
231.41
200.03
170.71
160.03
146.30
106.19
Non Current Assets
537.26
497.62
438.94
459.02
375.45
317.78
267.19
245.39
162.86
203.69
Capital Work in Progress
26.97
13.95
10.22
36.54
9.04
3.49
3.34
4.43
3.29
11.84
Non Current Investment
65.38
71.63
18.52
17.60
17.03
18.22
13.61
13.61
9.35
2.25
Long Term Loans & Adv.
31.17
16.03
29.21
88.41
94.18
67.83
53.65
35.99
0.00
0.00
Other Non Current Assets
0.39
0.38
0.43
0.45
0.48
0.51
0.08
0.09
0.00
0.00
Current Assets
477.98
449.52
421.26
408.48
373.92
350.70
327.94
257.41
234.11
224.95
Current Investments
0.00
0.00
0.00
0.00
0.00
0.46
0.00
0.00
0.00
0.00
Inventories
253.33
230.56
227.88
230.55
207.52
196.01
193.02
154.18
122.76
100.49
Sundry Debtors
194.05
175.50
152.52
146.55
146.10
124.15
108.89
84.10
78.96
71.58
Cash & Bank
8.90
18.99
8.04
7.33
6.50
10.28
5.54
4.88
4.65
10.49
Other Current Assets
21.69
21.49
29.18
18.77
13.80
19.80
20.48
14.25
27.74
42.39
Short Term Loans & Adv.
3.66
2.98
3.63
5.28
2.77
3.28
3.23
1.92
25.13
30.80
Net Current Assets
139.13
156.74
109.30
96.07
85.41
96.72
81.20
66.60
128.76
112.06
Total Assets
1,015.30
947.34
860.20
867.50
749.37
668.48
595.13
502.80
399.40
428.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 06
Cash From Operating Activity
127.63
149.89
117.36
101.87
95.80
70.07
38.13
82.31
50.63
32.77
PBT
131.18
103.33
77.78
93.91
80.05
40.34
58.92
48.10
24.39
22.49
Adjustment
66.20
64.41
65.21
50.84
47.43
49.08
45.10
40.49
49.85
39.24
Changes in Working Capital
-27.39
2.05
-8.24
-22.98
-14.65
-11.75
-48.61
-8.95
-13.31
-23.82
Cash after chg. in Working capital
169.99
169.79
134.75
121.78
112.83
77.67
55.41
79.64
60.93
37.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-42.36
-19.90
-17.39
-19.91
-17.03
-7.59
-17.27
2.67
-10.30
-5.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-86.72
-78.50
-86.62
-97.00
-60.24
-62.88
-29.76
-71.51
-13.19
-64.23
Net Fixed Assets
-80.29
255.54
-70.65
-110.61
-53.86
-40.98
-14.68
-52.20
-2.65
-65.26
Net Investments
12.21
-52.06
-1.73
-1.25
-1.20
-17.95
0.00
-4.26
-8.54
0.27
Others
-18.64
-281.98
-14.24
14.86
-5.18
-3.95
-15.08
-15.05
-2.00
0.76
Cash from Financing Activity
-49.76
-60.19
-32.95
-4.02
-39.07
-2.66
-6.91
-10.90
-71.06
30.39
Net Cash Inflow / Outflow
-8.85
11.20
-2.21
0.85
-3.51
4.53
1.47
-0.10
-33.62
-1.07
Opening Cash & Equivalents
15.33
4.13
6.34
5.49
9.01
4.96
3.49
3.59
38.27
11.56
Closing Cash & Equivalent
6.48
15.33
4.13
6.34
5.49
9.49
4.96
3.49
4.65
10.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 06
Book Value (Rs.)
186.46
165.84
131.82
115.36
97.23
81.53
73.27
62.28
49.66
29.88
ROA
9.02%
8.20%
7.51%
9.08%
9.19%
5.17%
8.06%
10.33%
5.89%
3.57%
ROE
16.01%
15.87%
16.72%
22.00%
23.22%
13.43%
20.79%
26.53%
19.52%
15.60%
ROCE
21.21%
19.10%
16.91%
22.43%
22.28%
15.98%
22.47%
21.99%
20.42%
16.49%
Fixed Asset Turnover
3.11
2.48
2.08
2.39
2.64
2.62
2.74
2.39
2.00
1.96
Receivable days
46.38
42.94
41.18
41.65
40.91
40.83
35.75
38.49
46.44
49.01
Inventory Days
60.73
60.01
63.12
62.35
61.08
68.16
64.31
65.37
68.87
70.08
Payable days
70.00
65.95
62.11
57.69
49.52
48.73
47.10
57.24
76.31
88.36
Cash Conversion Cycle
37.12
36.99
42.18
46.31
52.46
60.27
52.96
46.63
39.01
30.73
Total Debt/Equity
0.19
0.26
0.43
0.49
0.49
0.66
0.60
0.60
0.69
2.13
Interest Cover
12.04
7.56
5.35
6.31
5.47
2.76
4.34
4.13
2.75
2.09

Annual Reports:

News Update:


  • LG Balakrishnan&Bros - Quarterly Results
    31st Oct 2018, 14:43 PM

    Read More
  • LG Balakrishnan planning to divest stake in JV Company
    23rd Aug 2018, 15:23 PM

    The meeting of the Board of Directors of the company is scheduled to be held on August 30, 2018, to consider the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.