Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Finance - Housing

Rating :
60/99

BSE: 500253 | NSE: LICHSGFIN

458.45
0.70 (0.15%)
20-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  454.60
  •  466.50
  •  452.30
  •  457.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1870588
  •  8575.71
  •  610.00
  •  387.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23,088.33
  • 10.63
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 165,362.04
  • 1.49%
  • 1.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.31%
  • 2.59%
  • 8.59%
  • FII
  • DII
  • Others
  • 1.08%
  • 8.39%
  • 39.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.91
  • 10.23
  • 6.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.85
  • 9.68
  • 3.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.11
  • 8.60
  • 6.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.45
  • 14.82
  • 14.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.35
  • 2.48
  • 2.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.62
  • 10.50
  • 10.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
15,063.01
14,072.06
12,474.64
10,751.29
9,271.81
7,697.63
6,172.32
4,656.97
3,487.79
2,881.40
Net Sales Growth
-
7.04%
12.81%
16.03%
15.96%
20.45%
24.71%
32.54%
33.52%
21.04%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
15,063.01
14,072.06
12,474.64
10,751.29
9,271.81
7,697.63
6,172.32
4,656.97
3,487.79
2,881.40
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
992.21
1,024.53
718.10
501.55
420.22
470.60
450.18
516.62
217.86
165.27
Power & Fuel Cost
-
5.67
5.77
5.35
5.31
4.78
4.37
3.59
3.40
3.33
2.63
% Of Sales
-
0.04%
0.04%
0.04%
0.05%
0.05%
0.06%
0.06%
0.07%
0.10%
0.09%
Employee Cost
-
239.24
266.23
164.50
139.09
112.69
98.16
81.33
75.01
52.32
45.11
% Of Sales
-
1.59%
1.89%
1.32%
1.29%
1.22%
1.28%
1.32%
1.61%
1.50%
1.57%
Manufacturing Exp.
-
295.68
240.88
219.16
164.95
146.80
145.98
124.33
106.82
87.68
52.80
% Of Sales
-
1.96%
1.71%
1.76%
1.53%
1.58%
1.90%
2.01%
2.29%
2.51%
1.83%
General & Admin Exp.
-
161.40
142.05
125.95
120.34
108.05
77.25
64.64
59.59
72.07
47.09
% Of Sales
-
1.07%
1.01%
1.01%
1.12%
1.17%
1.00%
1.05%
1.28%
2.07%
1.63%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
295.88
375.36
208.49
77.18
52.68
149.22
179.88
275.20
5.79
0.00
% Of Sales
-
1.96%
2.67%
1.67%
0.72%
0.57%
1.94%
2.91%
5.91%
0.17%
0.70%
EBITDA
-
14,070.80
13,047.53
11,756.54
10,249.74
8,851.59
7,227.03
5,722.14
4,140.35
3,269.93
2,716.13
EBITDA Margin
-
93.41%
92.72%
94.24%
95.33%
95.47%
93.89%
92.71%
88.91%
93.75%
94.26%
Other Income
-
158.14
166.76
135.17
189.44
164.44
123.31
111.66
253.71
47.69
143.88
Interest
-
11,124.57
10,231.41
9,306.64
8,310.22
7,174.36
5,924.59
4,591.06
3,097.71
2,401.56
2,130.46
Depreciation
-
10.23
9.70
10.01
9.65
7.80
7.71
7.59
6.41
6.52
5.10
PBT
-
3,094.14
2,973.18
2,575.06
2,119.31
1,833.86
1,418.04
1,235.13
1,289.94
909.54
724.45
Tax
-
1,082.33
1,031.35
907.44
721.79
512.44
364.04
318.80
320.65
249.21
194.85
Tax Rate
-
34.98%
34.69%
35.24%
34.06%
27.94%
25.67%
25.81%
24.86%
27.40%
26.90%
PAT
-
2,011.46
1,941.81
1,667.32
1,397.22
1,321.08
1,053.33
916.50
969.64
660.33
529.60
PAT before Minority Interest
-
2,011.81
1,941.82
1,667.61
1,397.52
1,321.41
1,054.00
916.33
969.29
660.33
529.60
Minority Interest
-
-0.35
-0.01
-0.29
-0.30
-0.33
-0.67
0.17
0.35
0.00
0.00
PAT Margin
-
13.35%
13.80%
13.37%
13.00%
14.25%
13.68%
14.85%
20.82%
18.93%
18.38%
PAT Growth
-
3.59%
16.46%
19.33%
5.76%
25.42%
14.93%
-5.48%
46.84%
24.68%
 
Unadjusted EPS
-
39.91
38.49
33.05
27.65
26.12
20.76
19.32
20.05
76.42
63.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
12,793.11
11,155.85
9,214.57
7,880.06
7,585.88
6,533.37
5,710.21
4,191.65
3,442.84
2,262.64
Share Capital
101.00
101.00
101.00
101.00
101.00
101.00
101.00
95.00
95.00
85.00
Total Reserves
12,692.11
11,054.85
9,113.58
7,779.06
7,484.88
6,432.37
5,609.21
4,096.65
3,347.85
2,177.64
Non-Current Liabilities
113,637.46
106,843.53
93,150.15
82,216.08
68,305.68
56,761.96
46,549.95
37,546.23
34,669.14
25,326.91
Secured Loans
104,933.34
98,200.63
85,924.55
76,655.85
64,170.02
52,725.35
42,914.54
33,878.65
31,014.98
23,523.95
Unsecured Loans
5,288.54
5,538.26
4,733.59
3,862.70
3,542.31
3,542.58
3,196.75
3,335.33
3,743.17
1,897.71
Long Term Provisions
1,257.97
997.76
806.70
696.99
706.31
687.72
623.15
467.97
0.00
0.00
Current Liabilities
45,536.40
32,996.02
28,220.84
22,532.61
19,712.71
17,102.20
13,363.42
10,662.14
2,104.03
1,734.82
Trade Payables
52.43
51.44
36.94
26.68
26.92
23.55
15.01
17.51
88.82
85.92
Other Current Liabilities
35,977.95
25,212.12
22,280.98
19,432.75
15,577.03
14,337.23
11,302.74
9,670.93
1,607.40
1,258.15
Short Term Borrowings
9,382.69
7,587.22
5,440.44
2,698.01
3,738.11
2,437.24
1,758.62
731.78
0.00
0.00
Short Term Provisions
123.33
145.24
462.48
375.17
370.64
304.18
287.05
241.92
407.81
390.75
Total Liabilities
171,968.95
150,997.04
130,587.19
112,630.25
95,605.36
80,398.29
65,623.66
52,400.07
40,216.01
29,324.37
Net Block
102.83
102.37
102.40
90.17
86.36
73.20
73.60
45.14
45.05
43.84
Gross Block
190.67
180.91
179.79
162.72
146.50
126.98
120.27
84.67
78.33
71.44
Accumulated Depreciation
87.84
78.54
77.39
72.55
60.14
53.79
46.67
39.53
33.27
27.60
Non Current Assets
156,937.33
136,326.00
118,159.66
102,265.03
86,319.80
73,675.49
58,341.58
46,863.26
204.60
155.80
Capital Work in Progress
29.33
5.06
0.25
0.25
0.25
0.25
0.68
3.47
4.49
4.46
Non Current Investment
965.09
519.19
263.67
228.59
192.16
180.36
171.72
173.49
155.06
107.50
Long Term Loans & Adv.
228.07
213.58
136.08
121.15
146.25
172.03
160.48
126.12
0.00
0.00
Other Non Current Assets
113.35
71.59
5.33
0.30
12.83
1.55
3.57
3.52
0.00
0.00
Current Assets
15,031.62
14,671.02
12,427.52
10,365.22
9,285.53
6,722.74
7,282.01
5,536.80
1,929.83
1,489.07
Current Investments
0.00
18.20
16.71
12.84
1.92
14.62
0.03
0.04
1,278.10
1,041.16
Inventories
0.00
0.00
0.00
0.00
0.00
0.25
0.12
0.00
0.00
0.00
Sundry Debtors
143.47
112.19
87.66
72.51
71.81
64.16
73.92
44.96
1.29
0.24
Cash & Bank
3,055.36
4,522.54
3,987.13
2,992.91
3,074.22
1,523.46
1,646.45
586.54
269.89
137.83
Other Current Assets
11,832.79
880.20
797.06
716.56
6,137.57
5,120.25
5,561.49
4,905.27
380.54
309.85
Short Term Loans & Adv.
10,876.68
9,137.89
7,538.97
6,570.39
5,511.76
4,575.05
5,159.52
4,599.47
139.47
105.44
Net Current Assets
-30,504.78
-18,324.99
-15,793.31
-12,167.39
-10,427.18
-10,379.46
-6,081.41
-5,125.34
-174.20
-245.75
Total Assets
171,968.95
150,997.02
130,587.18
112,630.25
95,605.35
80,398.28
65,623.67
52,400.06
2,134.62
1,645.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-19,485.68
-14,273.19
-13,039.43
-14,345.37
-11,522.84
-12,578.11
-11,620.73
-10,477.79
-9,476.57
-4,903.72
PBT
3,096.24
2,867.19
2,575.14
2,117.40
1,830.65
1,411.55
1,238.65
1,272.53
938.05
732.27
Adjustment
759.87
1,333.66
972.27
423.42
561.72
569.18
152.79
90.39
-57.94
-57.05
Changes in Working Capital
-541.20
1,956.84
991.90
742.70
136.01
590.56
-660.79
1,560.29
315.86
-5,283.22
Cash after chg. in Working capital
3,314.91
6,157.69
4,539.30
3,283.51
2,528.38
2,571.29
730.65
2,923.21
1,195.96
-4,608.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-955.63
-1,026.53
-736.96
-586.22
-526.33
-388.03
-365.85
-398.61
-275.43
-295.71
Other Direct Exp. Paid
-21,844.96
-19,404.36
-16,841.77
-17,042.65
-13,524.90
-14,761.38
-11,985.53
-13,002.39
-10,397.10
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-486.78
-277.67
-57.58
-57.69
-1.52
-26.81
-21.35
129.08
-247.64
-302.74
Net Fixed Assets
-9.66
-5.41
-16.97
-16.10
-19.42
-7.10
-35.34
-4.36
-6.63
-8.39
Net Investments
-459.80
-250.15
-39.70
-37.83
-14.68
-20.61
0.88
1,223.80
-259.35
-354.79
Others
-17.32
-22.11
-0.91
-3.76
32.58
0.90
13.11
-1,090.36
18.34
60.44
Cash from Financing Activity
18,613.92
15,072.10
14,097.54
14,231.64
13,048.20
12,466.77
11,541.66
10,238.03
9,856.28
4,978.30
Net Cash Inflow / Outflow
-1,358.54
521.24
1,000.52
-171.42
1,523.84
-138.16
-100.42
-110.68
132.07
-228.16
Opening Cash & Equivalents
4,295.09
3,773.85
2,773.33
2,944.75
1,420.91
1,559.07
1,659.49
677.58
137.83
365.99
Closing Cash & Equivalent
2,936.56
4,295.09
3,773.85
2,773.33
2,944.75
1,420.91
1,559.07
566.90
269.89
137.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
253.50
221.05
182.59
156.14
150.31
129.46
113.15
88.31
72.53
53.27
ROA
1.25%
1.38%
1.37%
1.34%
1.50%
1.44%
1.55%
2.09%
1.90%
2.01%
ROE
16.80%
19.07%
19.51%
18.07%
18.72%
17.22%
18.51%
25.39%
23.15%
25.73%
ROCE
9.62%
10.25%
10.58%
10.75%
10.92%
10.71%
10.48%
10.02%
10.05%
11.45%
Fixed Asset Turnover
81.08
78.03
72.84
69.54
67.80
62.26
60.24
57.14
46.58
46.19
Receivable days
3.10
2.59
2.34
2.45
2.68
3.27
3.51
1.81
0.08
0.03
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.00
0.00
0.00
Payable days
34.38
30.83
29.06
30.63
33.82
27.44
27.34
101.15
212.48
261.43
Cash Conversion Cycle
-31.29
-28.24
-26.72
-28.18
-31.14
-24.15
-23.82
-99.34
-212.40
-261.41
Total Debt/Equity
11.36
11.32
12.04
12.25
10.81
10.53
9.82
10.77
10.10
11.24
Interest Cover
1.28
1.29
1.28
1.26
1.26
1.24
1.27
1.42
1.38
1.34

News Update:


  • LIC Housing Finance reports 12% rise in Q2 net profit
    30th Oct 2018, 10:22 AM

    Total income of the company increased by 11.79% at Rs 4,202.60 crore for Q2FY19

    Read More
  • LIC Housing Finance - Quarterly Results
    29th Oct 2018, 17:43 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.