Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

Industrial Gases & Fuels

Rating :
71/99

BSE: 523457 | NSE: LINDEINDIA

652.75
6.95 (1.08%)
15-Nov-2018 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  621.00
  •  655.00
  •  621.00
  •  645.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  521852
  •  3406.39
  •  678.00
  •  382.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,513.20
  • 201.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,756.42
  • 0.15%
  • 3.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.85%
  • 6.86%
  • FII
  • DII
  • Others
  • 0.02%
  • 12.87%
  • 4.40%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.32
  • 7.31
  • 9.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.77
  • 4.61
  • 7.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.42
  • -24.52
  • -6.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.33
  • 130.03
  • 186.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.29
  • 2.32
  • 2.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.76
  • 15.61
  • 14.97

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Dec 17
Dec 16
Net Sales
-
2,033.06
1,825.31
Net Sales Growth
-
11.38%
 
Cost Of Goods Sold
-
273.19
246.54
Gross Profit
-
1,759.88
1,578.76
GP Margin
-
86.56%
86.49%
Total Expenditure
-
1,705.43
1,538.59
Power & Fuel Cost
-
922.49
818.11
% Of Sales
-
45.37%
44.82%
Employee Cost
-
116.45
98.73
% Of Sales
-
5.73%
5.41%
Manufacturing Exp.
-
111.59
101.27
% Of Sales
-
5.49%
5.55%
General & Admin Exp.
-
32.67
34.56
% Of Sales
-
1.61%
1.89%
Selling & Distn. Exp.
-
165.49
134.43
% Of Sales
-
8.14%
7.36%
Miscellaneous Exp.
-
83.55
104.95
% Of Sales
-
4.11%
5.75%
EBITDA
-
327.63
286.72
EBITDA Margin
-
16.12%
15.71%
Other Income
-
7.75
31.47
Interest
-
116.47
115.57
Depreciation
-
206.26
195.40
PBT
-
12.66
7.21
Tax
-
-2.78
-3.20
Tax Rate
-
-38.83%
-44.38%
PAT
-
9.94
10.41
PAT before Minority Interest
-
9.94
10.41
Minority Interest
-
0.00
0.00
PAT Margin
-
0.49%
0.57%
PAT Growth
-
-4.51%
 
Unadjusted EPS
-
1.90
2.23

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 17
Dec 16
Shareholder's Funds
1,450.58
1,440.95
Share Capital
85.28
85.28
Total Reserves
1,365.30
1,355.67
Non-Current Liabilities
941.76
1,153.83
Secured Loans
0.00
0.00
Unsecured Loans
776.36
989.73
Long Term Provisions
44.83
36.26
Current Liabilities
1,016.29
1,013.43
Trade Payables
257.37
301.63
Other Current Liabilities
579.69
586.81
Short Term Borrowings
150.00
100.00
Short Term Provisions
29.23
25.00
Total Liabilities
3,408.63
3,608.21
Net Block
2,497.55
2,572.74
Gross Block
2,891.14
2,761.86
Accumulated Depreciation
389.25
187.67
Non Current Assets
2,737.07
2,838.74
Capital Work in Progress
35.91
80.29
Non Current Investment
57.89
60.63
Long Term Loans & Adv.
126.97
99.95
Other Non Current Assets
18.75
25.13
Current Assets
671.56
769.47
Current Investments
0.00
0.00
Inventories
68.33
68.68
Sundry Debtors
352.72
356.85
Cash & Bank
38.64
106.14
Other Current Assets
211.88
66.29
Short Term Loans & Adv.
170.22
171.51
Net Current Assets
-344.73
-243.96
Total Assets
3,408.63
3,608.21

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 17
Dec 16
Cash From Operating Activity
252.09
292.61
PBT
13.41
15.81
Adjustment
321.58
285.24
Changes in Working Capital
-77.62
-1.63
Cash after chg. in Working capital
257.37
299.42
Interest Paid
0.00
0.00
Tax Paid
-5.28
-6.81
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-58.50
-127.79
Net Fixed Assets
-84.90
Net Investments
-0.01
Others
26.41
Cash from Financing Activity
-261.05
-79.68
Net Cash Inflow / Outflow
-67.46
85.14
Opening Cash & Equivalents
105.70
20.56
Closing Cash & Equivalent
38.24
105.70

Financial Ratios

Standalone /

Consolidated
Description
Dec 17
Dec 16
Book Value (Rs.)
170.09
168.96
ROA
0.28%
0.29%
ROE
0.69%
0.72%
ROCE
4.40%
4.25%
Fixed Asset Turnover
0.75
0.72
Receivable days
61.23
65.80
Inventory Days
11.82
12.67
Payable days
56.68
68.68
Cash Conversion Cycle
16.37
9.79
Total Debt/Equity
0.88
1.00
Interest Cover
1.06
1.06

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.