Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Air Conditioners

Rating :
30/99

BSE: 517518 | NSE: LEEL

66.30
-0.65 (-0.97%)
16-Nov-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  66.75
  •  68.50
  •  65.15
  •  66.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  132747
  •  88.01
  •  314.80
  •  59.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 267.20
  • 0.54
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 785.79
  • N/A
  • 0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.24%
  • 2.33%
  • 26.98%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.31%
  • 14.07%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.79
  • 6.26
  • -6.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.28
  • -9.74
  • -16.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.32
  • 47.00
  • 110.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.61
  • 7.71
  • 10.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.64
  • 0.84
  • 0.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.84
  • 6.55
  • 7.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
2,330.59
3,328.13
2,715.22
2,172.67
1,775.97
1,474.31
1,341.20
1,014.88
817.13
723.35
Net Sales Growth
-
-29.97%
22.57%
24.97%
22.34%
20.46%
9.92%
32.15%
24.20%
12.96%
 
Cost Of Goods Sold
-
1,900.33
2,619.09
2,040.65
1,640.75
1,337.42
1,094.13
1,034.66
793.67
663.41
601.59
Gross Profit
-
430.26
709.04
674.57
531.92
438.55
380.18
306.54
221.20
153.71
121.77
GP Margin
-
18.46%
21.30%
24.84%
24.48%
24.69%
25.79%
22.86%
21.80%
18.81%
16.83%
Total Expenditure
-
2,236.62
3,057.47
2,462.22
1,942.11
1,612.64
1,325.37
1,236.00
922.38
737.70
674.15
Power & Fuel Cost
-
13.30
10.02
7.01
6.71
5.40
8.47
4.24
4.59
5.29
1.40
% Of Sales
-
0.57%
0.30%
0.26%
0.31%
0.30%
0.57%
0.32%
0.45%
0.65%
0.19%
Employee Cost
-
175.49
178.77
148.54
125.03
108.84
99.81
102.30
66.99
18.60
19.35
% Of Sales
-
7.53%
5.37%
5.47%
5.75%
6.13%
6.77%
7.63%
6.60%
2.28%
2.68%
Manufacturing Exp.
-
25.43
55.15
47.84
37.57
48.74
36.59
20.64
7.17
31.76
38.23
% Of Sales
-
1.09%
1.66%
1.76%
1.73%
2.74%
2.48%
1.54%
0.71%
3.89%
5.29%
General & Admin Exp.
-
38.52
53.84
35.55
27.69
20.49
21.50
22.85
22.54
12.79
6.28
% Of Sales
-
1.65%
1.62%
1.31%
1.27%
1.15%
1.46%
1.70%
2.22%
1.57%
0.87%
Selling & Distn. Exp.
-
58.54
129.99
131.12
81.95
65.42
49.27
31.67
13.10
4.96
1.51
% Of Sales
-
2.51%
3.91%
4.83%
3.77%
3.68%
3.34%
2.36%
1.29%
0.61%
0.21%
Miscellaneous Exp.
-
25.01
10.61
51.51
22.41
26.33
15.60
19.64
14.32
0.88
1.51
% Of Sales
-
1.07%
0.32%
1.90%
1.03%
1.48%
1.06%
1.46%
1.41%
0.11%
0.80%
EBITDA
-
93.97
270.66
253.00
230.56
163.33
148.94
105.20
92.50
79.43
49.20
EBITDA Margin
-
4.03%
8.13%
9.32%
10.61%
9.20%
10.10%
7.84%
9.11%
9.72%
6.80%
Other Income
-
40.43
2.53
9.09
13.13
49.05
5.03
10.15
0.96
3.65
14.44
Interest
-
68.73
119.95
106.15
94.31
85.50
52.70
37.10
23.17
18.44
39.87
Depreciation
-
45.17
48.96
45.36
38.27
29.85
29.71
27.92
23.05
19.74
17.32
PBT
-
20.50
104.28
110.58
111.11
97.03
71.56
50.33
47.25
44.90
6.45
Tax
-
167.91
34.28
23.08
22.70
7.91
18.76
15.21
9.67
11.10
3.04
Tax Rate
-
24.77%
32.87%
35.63%
20.43%
8.15%
26.22%
30.22%
20.47%
24.72%
47.13%
PAT
-
510.03
70.00
41.70
88.41
89.12
52.80
35.12
37.57
33.81
3.40
PAT before Minority Interest
-
510.03
70.00
41.70
88.41
89.12
52.80
35.12
37.57
33.81
3.40
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
21.88%
2.10%
1.54%
4.07%
5.02%
3.58%
2.62%
3.70%
4.14%
0.47%
PAT Growth
-
628.61%
67.87%
-52.83%
-0.80%
68.79%
50.34%
-6.52%
11.12%
894.41%
 
Unadjusted EPS
-
126.68
18.25
11.71
25.03
25.23
14.95
9.94
12.12
10.90
1.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,315.73
900.42
783.12
756.58
639.90
551.02
501.72
429.11
391.49
367.93
Share Capital
40.34
40.34
36.21
35.33
35.33
31.01
31.01
31.01
31.01
31.01
Total Reserves
1,275.39
860.08
727.47
698.45
604.57
515.69
466.39
398.10
360.48
336.92
Non-Current Liabilities
140.03
62.57
101.68
120.83
158.68
130.42
138.06
198.55
273.39
269.11
Secured Loans
0.21
51.00
89.91
108.55
146.69
94.67
111.33
181.07
233.01
236.82
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25.00
20.00
Long Term Provisions
78.29
6.94
2.91
3.08
2.57
12.84
7.07
1.39
0.00
0.00
Current Liabilities
1,032.26
1,500.09
1,336.96
1,051.54
842.41
618.94
485.21
362.02
125.88
97.25
Trade Payables
415.18
185.51
178.13
258.02
225.51
148.56
124.68
116.65
90.45
63.28
Other Current Liabilities
48.72
188.67
166.63
119.32
86.98
91.98
49.40
41.72
12.46
11.65
Short Term Borrowings
548.08
1,080.64
966.69
633.37
499.58
351.89
289.51
187.01
0.00
0.00
Short Term Provisions
20.28
45.27
25.51
40.83
30.34
26.51
21.62
16.64
22.96
22.32
Total Liabilities
2,488.02
2,463.08
2,221.76
1,928.95
1,640.99
1,300.38
1,124.99
989.68
790.76
734.29
Net Block
442.30
406.43
421.16
408.06
423.50
395.63
385.72
300.77
281.06
273.43
Gross Block
854.70
779.56
747.11
689.31
664.40
606.68
567.22
460.16
412.93
343.28
Accumulated Depreciation
412.40
373.13
325.95
281.25
240.90
211.05
181.50
159.39
131.88
69.85
Non Current Assets
765.18
422.19
433.07
444.16
449.63
422.30
415.15
341.82
305.46
286.98
Capital Work in Progress
317.19
10.37
6.70
10.08
6.14
6.07
10.52
25.37
19.47
9.75
Non Current Investment
3.26
2.38
1.59
2.14
1.75
2.67
3.15
4.94
4.94
3.80
Long Term Loans & Adv.
2.11
2.80
3.24
23.88
18.24
17.93
15.76
10.75
0.00
0.00
Other Non Current Assets
0.32
0.21
0.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,722.84
2,040.89
1,788.69
1,480.60
1,189.45
874.25
704.20
639.50
477.28
442.54
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
811.31
1,048.62
938.93
772.34
617.94
490.31
376.23
242.40
172.58
143.25
Sundry Debtors
737.90
759.85
674.22
524.89
409.18
303.17
233.91
284.19
228.55
207.77
Cash & Bank
30.45
97.70
74.71
64.69
55.34
21.45
29.86
65.96
28.45
38.45
Other Current Assets
143.18
25.58
22.99
62.48
106.99
59.32
64.20
46.96
47.69
53.07
Short Term Loans & Adv.
140.53
109.14
77.84
56.20
40.16
50.05
35.47
31.09
47.69
53.07
Net Current Assets
690.58
540.80
451.73
429.06
347.04
255.31
218.99
277.49
351.40
345.28
Total Assets
2,488.02
2,463.08
2,221.76
1,928.95
1,640.99
1,300.38
1,124.99
989.67
790.76
734.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,061.87
66.58
-41.47
5.86
-31.51
-8.09
-14.59
-20.27
46.98
-14.35
PBT
677.93
104.28
64.78
111.11
97.03
71.56
50.33
47.25
44.90
6.45
Adjustment
131.96
167.90
151.74
118.69
101.27
72.53
59.25
40.04
34.83
46.93
Changes in Working Capital
411.28
-193.04
-234.39
-207.88
-205.02
-129.54
-138.00
-95.70
-22.55
-57.78
Cash after chg. in Working capital
1,221.17
79.14
-17.87
21.92
-6.72
14.55
-28.42
-8.41
57.18
-4.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-172.61
-18.28
-12.42
-22.48
-20.53
-22.64
13.83
-7.43
-4.93
-10.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-4.43
-5.26
0.75
Extra & Other Items
13.31
5.72
-11.18
6.42
-4.26
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-345.26
-38.04
-54.18
-31.74
-55.22
-33.92
-32.60
-45.62
-41.28
-79.69
Net Fixed Assets
-325.77
-34.87
-39.05
-23.12
-43.36
-32.72
-78.68
-40.51
-24.61
Net Investments
2.15
-2.72
-19.92
-0.39
0.92
0.49
-3.03
-7.16
-56.89
Others
-21.64
-0.45
4.79
-8.23
-12.78
-1.69
49.11
2.05
40.22
Cash from Financing Activity
-785.14
-4.23
105.71
35.23
120.62
33.60
11.08
103.40
-15.70
61.48
Net Cash Inflow / Outflow
-68.53
24.31
10.06
9.35
33.89
-8.41
-36.11
37.50
-10.00
-32.57
Opening Cash & Equivalents
94.04
69.73
64.65
55.34
21.45
29.86
65.96
28.45
38.45
71.01
Closing Cash & Equivalent
25.51
94.04
74.71
64.69
55.34
21.45
29.85
65.96
28.45
38.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
326.18
223.20
210.90
206.46
180.53
175.00
158.52
135.61
123.58
117.03
ROA
20.60%
2.99%
2.01%
4.95%
6.06%
4.35%
3.32%
4.22%
4.43%
0.46%
ROE
46.04%
8.42%
5.59%
12.94%
15.10%
10.21%
7.70%
9.35%
9.06%
0.94%
ROCE
38.04%
11.38%
9.97%
14.27%
15.36%
12.67%
10.17%
9.74%
10.05%
7.48%
Fixed Asset Turnover
2.87
4.42
3.85
3.28
2.84
2.54
2.63
2.34
2.18
2.12
Receivable days
116.69
77.59
79.08
76.79
72.06
65.71
70.07
91.48
96.65
104.08
Inventory Days
144.91
107.53
112.86
114.29
112.11
106.03
83.66
74.04
69.96
71.76
Payable days
63.16
21.41
32.70
43.58
39.27
35.84
32.48
40.66
37.79
33.87
Cash Conversion Cycle
198.45
163.71
159.24
147.49
144.89
135.90
121.25
124.86
128.82
141.98
Total Debt/Equity
0.42
1.29
1.44
1.09
1.09
0.92
0.85
0.91
0.67
0.71
Interest Cover
10.86
1.87
1.61
2.18
2.13
2.36
2.36
3.04
3.44
1.16

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.