PBT
-1.45
131.45
32.99
-0.32
23.03
16.51
23.61
32.92
9.70
32.97
Adjustment
64.86
67.00
75.80
87.03
95.51
94.79
109.37
120.47
151.14
145.25
Changes in Working Capital
9.02
-352.94
-7.03
-3.81
22.65
4.65
-53.33
32.77
7.39
8.96
Cash after chg. in Working capital
72.43
-154.49
101.76
82.90
141.19
115.95
79.65
186.16
168.23
187.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.13
Tax Paid
-6.67
-17.78
-2.75
-0.75
-5.81
-1.74
-6.87
-7.07
-3.64
-9.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
1.53
1.43
1.58
1.02
1.36
1.07
1.00
0.00