Nifty
Sensex
:
:
10890.30
36321.29
3.50 (0.03%)
2.96 (0.01%)

Engineering - Construction

Rating :
70/99

BSE: 500510 | NSE: LT

1342.15
1.25 (0.09%)
16-Jan-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1342.90
  •  1361.50
  •  1336.00
  •  1340.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2454470
  •  32942.67
  •  1470.00
  •  1182.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 188,044.75
  • 23.21
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 287,536.30
  • 1.19%
  • 3.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 6.65%
  • 21.85%
  • FII
  • DII
  • Others
  • 1.94%
  • 36.69%
  • 32.87%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.44
  • 7.05
  • 5.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.60
  • 3.90
  • 1.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.16
  • 9.70
  • 13.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.23
  • 26.24
  • 25.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.29
  • 3.33
  • 3.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.99
  • 15.29
  • 14.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
32,080.83
26,446.76
21.30%
28,283.45
23,989.79
17.90%
40,678.10
36,827.99
10.45%
28,747.45
26,286.97
9.36%
Expenses
26,522.65
21,964.21
20.75%
23,715.14
20,520.51
15.57%
33,710.96
31,105.25
8.38%
24,074.86
22,449.34
7.24%
EBITDA
5,558.18
4,482.55
24.00%
4,568.31
3,469.28
31.68%
6,967.14
5,722.74
21.74%
4,672.59
3,837.63
21.76%
EBIDTM
17.33%
16.95%
16.15%
14.46%
17.13%
15.54%
16.25%
14.60%
Other Income
425.27
399.65
6.41%
244.03
365.73
-33.28%
432.76
351.31
23.18%
212.91
274.28
-22.37%
Interest
2,186.94
1,913.37
14.30%
2,019.80
1,758.48
14.86%
1,994.76
1,636.11
21.92%
1,891.08
1,711.22
10.51%
Depreciation
515.51
430.59
19.72%
644.89
551.27
16.98%
492.39
722.70
-31.87%
454.49
722.29
-37.08%
PBT
3,575.75
2,674.98
33.67%
2,147.65
1,525.26
40.81%
4,912.75
3,434.24
43.05%
2,526.18
1,678.40
50.51%
Tax
886.12
543.94
62.91%
934.58
459.72
103.29%
1,457.98
337.22
332.35%
737.24
439.85
67.61%
PAT
2,689.63
2,131.04
26.21%
1,213.07
1,065.54
13.85%
3,454.77
3,097.02
11.55%
1,788.94
1,238.55
44.44%
PATM
8.38%
8.06%
4.29%
4.44%
8.49%
8.41%
6.22%
4.71%
EPS
15.91
12.99
22.48%
8.67
6.37
36.11%
22.60
21.61
4.58%
10.63
6.95
52.95%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
129,789.83
119,683.16
109,311.81
101,122.48
92,004.58
85,128.40
74,498.00
64,313.11
52,043.78
43,969.80
40,511.06
Net Sales Growth
14.30%
9.49%
8.10%
9.91%
8.08%
14.27%
15.84%
23.58%
18.36%
8.54%
 
Cost Of Goods Sold
15,972.03
39,513.26
36,751.82
34,803.93
31,275.28
29,211.39
26,229.93
25,695.82
20,994.39
17,123.26
17,146.44
Gross Profit
113,817.80
80,169.90
72,559.99
66,318.55
60,729.30
55,917.01
48,268.07
38,617.29
31,049.39
26,846.54
23,364.62
GP Margin
87.69%
66.99%
66.38%
65.58%
66.01%
65.69%
64.79%
60.05%
59.66%
61.06%
57.67%
Total Expenditure
108,023.61
102,697.44
92,650.88
85,431.57
76,329.83
71,101.05
62,253.33
53,691.79
43,346.41
36,748.36
34,845.43
Power & Fuel Cost
-
1,394.53
1,423.19
1,243.45
1,074.48
1,157.69
990.53
779.76
563.79
430.81
589.55
% Of Sales
-
1.17%
1.30%
1.23%
1.17%
1.36%
1.33%
1.21%
1.08%
0.98%
1.46%
Employee Cost
-
15,292.48
13,853.97
13,330.84
11,931.31
10,499.82
8,227.83
6,874.61
5,253.68
2,996.76
2,580.03
% Of Sales
-
12.78%
12.67%
13.18%
12.97%
12.33%
11.04%
10.69%
10.09%
6.82%
6.37%
Manufacturing Exp.
-
32,237.43
29,906.38
26,709.94
23,263.20
22,556.99
20,426.68
15,150.30
11,928.47
12,906.34
10,939.14
% Of Sales
-
26.94%
27.36%
26.41%
25.28%
26.50%
27.42%
23.56%
22.92%
29.35%
27.00%
General & Admin Exp.
-
6,560.38
6,282.93
6,263.40
5,911.91
5,364.94
4,537.06
3,403.62
2,829.01
2,217.65
2,031.31
% Of Sales
-
5.48%
5.75%
6.19%
6.43%
6.30%
6.09%
5.29%
5.44%
5.04%
5.01%
Selling & Distn. Exp.
-
1,086.80
856.63
790.04
804.87
640.74
546.28
436.63
446.70
355.28
370.99
% Of Sales
-
0.91%
0.78%
0.78%
0.87%
0.75%
0.73%
0.68%
0.86%
0.81%
0.92%
Miscellaneous Exp.
-
6,612.56
3,575.96
2,289.97
2,068.78
1,669.48
1,295.02
1,351.05
1,330.37
718.26
370.99
% Of Sales
-
5.53%
3.27%
2.26%
2.25%
1.96%
1.74%
2.10%
2.56%
1.63%
2.93%
EBITDA
21,766.22
16,985.72
16,660.93
15,690.91
15,674.75
14,027.35
12,244.67
10,621.32
8,697.37
7,221.44
5,665.63
EBITDA Margin
16.77%
14.19%
15.24%
15.52%
17.04%
16.48%
16.44%
16.52%
16.71%
16.42%
13.99%
Other Income
1,314.97
4,375.95
1,492.15
919.90
1,083.52
1,040.46
1,257.73
884.05
1,077.51
2,623.42
667.59
Interest
8,092.58
7,916.78
7,017.22
6,898.68
7,265.78
6,494.26
4,642.28
3,008.34
1,931.42
1,520.19
1,244.57
Depreciation
2,107.28
1,928.73
2,369.93
1,786.73
2,622.95
1,445.82
1,637.07
1,580.29
1,318.88
979.32
728.32
PBT
13,162.33
11,516.16
8,765.93
7,925.40
6,869.54
7,127.73
7,223.05
6,916.74
6,524.58
7,345.35
4,360.33
Tax
4,015.92
3,198.87
2,006.59
2,436.96
2,253.24
2,607.58
2,385.54
2,282.55
2,345.56
2,037.40
1,424.87
Tax Rate
30.51%
27.48%
22.58%
30.39%
31.22%
34.85%
31.23%
32.73%
34.49%
27.74%
32.68%
PAT
9,146.41
7,805.72
6,436.50
5,270.84
4,762.68
4,913.56
5,180.20
4,656.20
4,376.59
5,210.42
2,966.90
PAT before Minority Interest
8,227.89
8,440.29
6,880.77
5,582.66
4,964.00
4,875.40
5,252.38
4,690.96
4,455.15
5,307.95
2,935.46
Minority Interest
-918.52
-634.57
-444.27
-311.82
-201.32
38.16
-72.18
-34.76
-78.56
-97.53
31.44
PAT Margin
7.05%
6.52%
5.89%
5.21%
5.18%
5.77%
6.95%
7.24%
8.41%
11.85%
7.32%
PAT Growth
21.43%
21.27%
22.12%
10.67%
-3.07%
-5.15%
11.25%
6.39%
-16.00%
75.62%
 
Unadjusted EPS
57.81
52.62
43.20
45.48
51.33
53.04
55.75
76.81
73.56
91.90
64.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
55,656.99
50,216.52
44,180.36
40,909.07
37,711.61
33,859.69
29,386.78
25,050.55
20,991.26
13,987.70
Share Capital
280.27
186.59
186.30
185.91
185.38
123.08
122.48
121.77
120.44
117.14
Total Reserves
55,059.60
49,726.68
43,711.84
40,418.06
37,149.44
33,289.69
28,781.12
24,514.93
20,521.37
13,598.09
Non-Current Liabilities
72,366.16
67,140.21
61,234.61
70,561.03
60,275.71
52,724.28
42,075.07
30,096.11
24,760.35
20,500.87
Secured Loans
49,092.72
42,321.55
36,521.71
44,225.27
41,673.74
33,288.72
28,900.29
19,422.98
16,120.68
12,465.03
Unsecured Loans
23,822.04
25,019.03
24,702.13
24,243.49
16,737.90
17,584.87
11,709.71
9,835.83
8,486.64
7,905.01
Long Term Provisions
523.54
526.60
424.66
1,000.80
502.50
506.17
540.85
274.25
0.00
0.00
Current Liabilities
109,273.22
89,525.12
85,046.43
79,096.62
70,190.00
55,962.21
48,281.71
40,481.83
24,644.30
20,855.83
Trade Payables
37,794.96
30,294.86
27,003.56
24,649.64
20,849.88
18,053.65
17,401.23
14,687.72
11,296.34
8,982.31
Other Current Liabilities
48,915.40
39,787.69
40,759.11
32,116.29
30,207.94
25,291.86
21,196.65
17,569.47
9,526.48
8,556.11
Short Term Borrowings
19,331.85
16,534.47
14,896.75
16,729.39
13,858.52
7,965.76
5,256.36
4,036.83
0.00
0.00
Short Term Provisions
3,231.01
2,908.10
2,387.01
5,601.30
5,273.66
4,650.94
4,427.47
4,187.81
3,821.48
3,317.41
Total Liabilities
242,921.37
210,445.45
193,354.24
195,565.34
171,356.50
145,199.05
121,497.02
96,654.49
71,483.16
56,402.98
Net Block
14,234.33
13,063.85
14,175.70
34,977.42
32,636.82
30,628.58
19,642.60
15,863.52
12,599.87
9,651.63
Gross Block
20,038.88
17,084.26
16,521.75
45,783.38
41,519.24
38,203.15
25,777.61
20,521.62
16,108.12
12,461.96
Accumulated Depreciation
5,538.53
3,869.31
2,284.44
10,744.71
8,821.27
7,469.13
6,079.98
4,608.61
3,458.05
2,761.40
Non Current Assets
106,683.13
88,604.20
85,901.69
99,633.38
83,663.27
67,343.36
54,928.29
42,121.91
20,269.90
17,194.84
Capital Work in Progress
13,443.43
13,297.94
10,974.45
14,992.78
14,178.52
11,350.52
14,913.23
12,362.37
6,618.43
6,205.41
Non Current Investment
10,192.92
9,066.06
7,970.89
1,646.80
1,432.79
1,224.19
1,564.87
1,503.33
1,290.96
1,577.16
Long Term Loans & Adv.
68,198.13
52,318.75
52,217.10
47,884.22
35,528.37
24,257.71
18,876.14
12,545.76
0.00
0.00
Other Non Current Assets
614.32
857.60
563.55
371.52
126.13
121.72
170.81
86.29
0.00
0.00
Current Assets
136,238.24
121,841.25
107,452.55
95,834.76
87,594.71
77,763.01
66,492.64
54,521.79
51,213.26
39,207.86
Current Investments
9,464.25
14,300.22
7,494.19
7,965.32
6,676.16
7,543.31
7,224.62
7,712.44
8,569.90
5,228.24
Inventories
4,847.80
4,139.74
4,854.21
6,508.40
5,527.47
5,169.46
4,228.16
3,040.27
2,446.14
2,501.66
Sundry Debtors
34,654.08
28,688.97
26,024.98
30,089.37
26,384.55
23,011.32
20,651.10
14,119.45
12,522.63
11,491.13
Cash & Bank
8,032.53
5,305.96
5,389.91
5,756.21
4,096.57
3,566.14
3,378.58
3,644.64
3,321.59
1,459.04
Other Current Assets
79,239.58
26,748.28
36,810.98
24,343.90
44,909.96
38,472.78
31,010.18
26,004.99
24,353.00
18,527.79
Short Term Loans & Adv.
47,977.01
42,658.08
26,878.28
21,171.56
20,445.56
18,443.08
15,683.96
13,477.36
24,249.06
18,459.48
Net Current Assets
26,965.02
32,316.13
22,406.12
16,738.14
17,404.71
21,800.80
18,210.93
14,039.96
26,568.96
18,352.03
Total Assets
242,921.37
210,445.45
193,354.24
195,565.34
171,356.50
145,199.05
121,497.02
96,654.49
71,483.16
56,402.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-10,031.02
6,655.26
-3,239.59
-1,365.38
-7,142.77
-4,354.76
-6,226.77
-1,615.61
2,117.84
495.96
PBT
11,516.16
8,765.93
7,925.40
6,869.54
7,127.73
7,223.05
6,916.74
6,524.58
7,345.35
4,360.33
Adjustment
1,731.98
2,488.97
2,559.48
3,327.97
4,056.58
3,116.30
2,503.73
1,512.74
-641.03
1,276.39
Changes in Working Capital
-19,875.72
-1,397.97
-10,509.78
-8,583.65
-15,380.42
-12,162.39
-12,795.66
-6,983.90
-2,831.76
-3,990.44
Cash after chg. in Working capital
-6,627.58
9,856.93
-24.90
1,613.86
-4,196.11
-1,823.04
-3,375.19
1,053.42
3,872.56
1,646.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,403.44
-3,201.67
-3,214.69
-2,979.24
-2,946.66
-2,531.72
-2,851.58
-2,669.03
-1,754.72
-1,150.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3,914.50
-9,795.94
-4,626.56
-4,778.15
-5,509.87
-6,922.35
-5,864.18
-5,928.72
-4,997.04
-5,076.89
Net Fixed Assets
-931.47
-699.68
4,003.32
-558.78
356.95
-1,266.30
-1,588.26
-1,563.72
-1,493.51
-1,735.76
Net Investments
-658.63
-2,717.51
-1,385.18
-3,838.26
-3,111.25
-231.49
-1,187.08
-979.47
-5,441.63
-1,341.46
Others
5,504.60
-6,378.75
-7,244.70
-381.11
-2,755.57
-5,424.56
-3,088.84
-3,385.53
1,938.10
-1,999.67
Cash from Financing Activity
9,370.46
2,895.93
7,252.70
7,902.86
13,135.63
11,429.36
11,967.65
7,868.18
4,770.05
4,479.19
Net Cash Inflow / Outflow
3,253.94
-244.75
-613.45
1,759.33
482.99
152.25
-123.30
323.85
1,890.85
-101.74
Opening Cash & Equivalents
3,544.75
3,789.50
4,402.96
4,086.57
3,603.58
3,451.33
3,645.44
3,321.59
1,459.04
1,560.78
Closing Cash & Equivalent
6,798.69
3,544.75
3,789.51
5,845.90
4,086.57
3,603.58
3,522.14
3,645.44
3,321.59
1,459.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
394.90
356.67
314.18
290.40
267.68
240.49
209.04
179.55
152.12
103.83
ROA
3.72%
3.41%
2.87%
2.71%
3.08%
3.94%
4.30%
5.30%
8.30%
6.10%
ROE
16.04%
14.67%
13.23%
12.78%
13.83%
16.92%
17.57%
19.71%
30.96%
24.15%
ROCE
12.73%
11.50%
11.19%
11.32%
12.60%
13.55%
13.94%
16.19%
22.19%
19.52%
Fixed Asset Turnover
6.46
6.55
3.27
2.13
2.15
2.35
2.81
2.86
3.10
4.00
Receivable days
96.45
90.77
100.42
111.11
104.96
105.97
97.68
92.67
98.90
87.95
Inventory Days
13.68
14.92
20.34
23.68
22.73
22.81
20.42
19.08
20.38
33.53
Payable days
132.10
119.58
113.31
110.51
104.35
107.59
116.71
116.97
105.14
89.24
Cash Conversion Cycle
-21.97
-13.89
7.45
24.27
23.34
21.19
1.39
-5.22
14.14
32.24
Total Debt/Equity
1.94
1.88
2.01
2.31
2.25
2.00
1.79
1.52
1.19
1.49
Interest Cover
2.47
2.27
2.16
1.99
2.15
2.65
3.32
4.52
5.83
4.50

News Update:


  • L&T’s arm wins another EPCI Order from Saudi Aramco
    15th Jan 2019, 09:32 AM

    This is the fifth award for the consortium and provides for significant project pipeline for the firms

    Read More
  • L&T enters into MoU with HAL to manufacture industry-made PSLV
    14th Jan 2019, 11:37 AM

    ISRO has initiated an action plan to get the PSLV production ready through industry, with the Government clearing the proposal

    Read More
  • L&T’s construction arm bags orders worth Rs 1,060 crore
    3rd Jan 2019, 10:13 AM

    The scope of the work involves the creation of a digital infrastructure-including-implementation, end to-end integration and commissioning of IP/MPLS Network

    Read More
  • L&T’s construction arm bags orders worth Rs 2,084 crore
    31st Dec 2018, 10:12 AM

    On the international front, the business has won a major order in the Kingdom of Saudi Arabia for the construction of 115kV Substations with associated transmission lines and cable circuits

    Read More
  • L&T’s construction arm bags orders worth Rs 2,357 crore
    27th Dec 2018, 10:14 AM

    The company’s Water and Effluent Treatment Business has secured orders worth Rs 1,076 crore from MPJNM

    Read More
  • L&T contributes Rs 1.5 crore for TN Cyclone relief operations
    21st Dec 2018, 09:49 AM

    The company has contributed towards the Chief Minister’s Relief Fund to help the process of rehabilitating the victims

    Read More
  • L&T’s construction arm bags orders worth Rs 2,547 crore
    7th Dec 2018, 11:00 AM

    The Andhra Pradesh State FiberNet has awarded an order to establish Optical Fiber Network Infrastructure in 4 districts

    Read More
  • L&T’s construction arm bags orders worth Rs 2,106 crore
    5th Dec 2018, 12:37 PM

    The company’s Water and Effluent Treatment Business has secured orders worth Rs 1,954 crore from APCRDA

    Read More
  • L&T’s construction arm bags orders worth Rs 1,329 crore
    2nd Nov 2018, 10:08 AM

    The company’s Water & Effluent Treatment Business has secured Design and Build order worth Rs 710 crore from Public Works Authority

    Read More
  • L&T reports 23% rise in Q2 consolidated net profit
    1st Nov 2018, 11:45 AM

    Total consolidated income of the company increased by 21.08% at Rs 32,506.10 crore for Q2FY19

    Read More
  • Larsen & Toubro - Quarterly Results
    31st Oct 2018, 16:41 PM

    Read More
  • L&T features in Forbes’ Global 2000 best employers list
    17th Oct 2018, 10:18 AM

    While L&T is ranked 22, there are only four domestic firms in the top 100 list

    Read More
  • L&T’s arm bags orders valued Rs 1,050 crore
    15th Oct 2018, 09:52 AM

    The total order inflow in H1 FY19 for the Process Plant and Nuclear equipment business of Heavy Engineering has reached Rs 2,661 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.