Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Engineering - Construction

Rating :
67/99

BSE: 500510 | NSE: LT

1367.20
-1.40 (-0.10%)
12-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1372.90
  •  1384.50
  •  1362.00
  •  1368.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2174698
  •  29732.47
  •  1470.00
  •  1175.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 191,683.51
  • 23.68
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 291,203.11
  • 1.17%
  • 3.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 6.65%
  • 21.85%
  • FII
  • DII
  • Others
  • 1.94%
  • 36.69%
  • 32.87%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.44
  • 7.05
  • 5.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.60
  • 3.90
  • 1.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.16
  • 9.70
  • 13.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.90
  • 26.24
  • 25.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.34
  • 3.31
  • 3.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.02
  • 15.24
  • 14.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
32,080.83
26,446.76
21.30%
28,283.45
23,989.79
17.90%
40,678.10
36,827.99
10.45%
28,747.45
26,286.97
9.36%
Expenses
26,522.65
21,964.21
20.75%
23,715.14
20,520.51
15.57%
33,710.96
31,105.25
8.38%
24,074.86
22,449.34
7.24%
EBITDA
5,558.18
4,482.55
24.00%
4,568.31
3,469.28
31.68%
6,967.14
5,722.74
21.74%
4,672.59
3,837.63
21.76%
EBIDTM
17.33%
16.95%
16.15%
14.46%
17.13%
15.54%
16.25%
14.60%
Other Income
425.27
399.65
6.41%
244.03
365.73
-33.28%
432.76
351.31
23.18%
212.91
274.28
-22.37%
Interest
2,186.94
1,913.37
14.30%
2,019.80
1,758.48
14.86%
1,994.76
1,636.11
21.92%
1,891.08
1,711.22
10.51%
Depreciation
515.51
430.59
19.72%
644.89
551.27
16.98%
492.39
722.70
-31.87%
454.49
722.29
-37.08%
PBT
3,575.75
2,674.98
33.67%
2,147.65
1,525.26
40.81%
4,912.75
3,434.24
43.05%
2,526.18
1,678.40
50.51%
Tax
886.12
543.94
62.91%
934.58
459.72
103.29%
1,457.98
337.22
332.35%
737.24
439.85
67.61%
PAT
2,689.63
2,131.04
26.21%
1,213.07
1,065.54
13.85%
3,454.77
3,097.02
11.55%
1,788.94
1,238.55
44.44%
PATM
8.38%
8.06%
4.29%
4.44%
8.49%
8.41%
6.22%
4.71%
EPS
15.91
12.99
22.48%
8.67
6.37
36.11%
22.60
21.61
4.58%
10.63
6.95
52.95%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
129,789.83
119,683.16
109,311.81
101,122.48
92,004.58
85,128.40
74,498.00
64,313.11
52,043.78
43,969.80
40,511.06
Net Sales Growth
14.30%
9.49%
8.10%
9.91%
8.08%
14.27%
15.84%
23.58%
18.36%
8.54%
 
Cost Of Goods Sold
15,972.03
39,513.26
36,751.82
34,803.93
31,275.28
29,211.39
26,229.93
25,695.82
20,994.39
17,123.26
17,146.44
Gross Profit
113,817.80
80,169.90
72,559.99
66,318.55
60,729.30
55,917.01
48,268.07
38,617.29
31,049.39
26,846.54
23,364.62
GP Margin
87.69%
66.99%
66.38%
65.58%
66.01%
65.69%
64.79%
60.05%
59.66%
61.06%
57.67%
Total Expenditure
108,023.61
102,697.44
92,650.88
85,431.57
76,329.83
71,101.05
62,253.33
53,691.79
43,346.41
36,748.36
34,845.43
Power & Fuel Cost
-
1,394.53
1,423.19
1,243.45
1,074.48
1,157.69
990.53
779.76
563.79
430.81
589.55
% Of Sales
-
1.17%
1.30%
1.23%
1.17%
1.36%
1.33%
1.21%
1.08%
0.98%
1.46%
Employee Cost
-
15,292.48
13,853.97
13,330.84
11,931.31
10,499.82
8,227.83
6,874.61
5,253.68
2,996.76
2,580.03
% Of Sales
-
12.78%
12.67%
13.18%
12.97%
12.33%
11.04%
10.69%
10.09%
6.82%
6.37%
Manufacturing Exp.
-
32,237.43
29,906.38
26,709.94
23,263.20
22,556.99
20,426.68
15,150.30
11,928.47
12,906.34
10,939.14
% Of Sales
-
26.94%
27.36%
26.41%
25.28%
26.50%
27.42%
23.56%
22.92%
29.35%
27.00%
General & Admin Exp.
-
6,560.38
6,282.93
6,263.40
5,911.91
5,364.94
4,537.06
3,403.62
2,829.01
2,217.65
2,031.31
% Of Sales
-
5.48%
5.75%
6.19%
6.43%
6.30%
6.09%
5.29%
5.44%
5.04%
5.01%
Selling & Distn. Exp.
-
1,086.80
856.63
790.04
804.87
640.74
546.28
436.63
446.70
355.28
370.99
% Of Sales
-
0.91%
0.78%
0.78%
0.87%
0.75%
0.73%
0.68%
0.86%
0.81%
0.92%
Miscellaneous Exp.
-
6,612.56
3,575.96
2,289.97
2,068.78
1,669.48
1,295.02
1,351.05
1,330.37
718.26
370.99
% Of Sales
-
5.53%
3.27%
2.26%
2.25%
1.96%
1.74%
2.10%
2.56%
1.63%
2.93%
EBITDA
21,766.22
16,985.72
16,660.93
15,690.91
15,674.75
14,027.35
12,244.67
10,621.32
8,697.37
7,221.44
5,665.63
EBITDA Margin
16.77%
14.19%
15.24%
15.52%
17.04%
16.48%
16.44%
16.52%
16.71%
16.42%
13.99%
Other Income
1,314.97
4,375.95
1,492.15
919.90
1,083.52
1,040.46
1,257.73
884.05
1,077.51
2,623.42
667.59
Interest
8,092.58
7,916.78
7,017.22
6,898.68
7,265.78
6,494.26
4,642.28
3,008.34
1,931.42
1,520.19
1,244.57
Depreciation
2,107.28
1,928.73
2,369.93
1,786.73
2,622.95
1,445.82
1,637.07
1,580.29
1,318.88
979.32
728.32
PBT
13,162.33
11,516.16
8,765.93
7,925.40
6,869.54
7,127.73
7,223.05
6,916.74
6,524.58
7,345.35
4,360.33
Tax
4,015.92
3,198.87
2,006.59
2,436.96
2,253.24
2,607.58
2,385.54
2,282.55
2,345.56
2,037.40
1,424.87
Tax Rate
30.51%
27.48%
22.58%
30.39%
31.22%
34.85%
31.23%
32.73%
34.49%
27.74%
32.68%
PAT
9,146.41
7,805.72
6,436.50
5,270.84
4,762.68
4,913.56
5,180.20
4,656.20
4,376.59
5,210.42
2,966.90
PAT before Minority Interest
8,227.89
8,440.29
6,880.77
5,582.66
4,964.00
4,875.40
5,252.38
4,690.96
4,455.15
5,307.95
2,935.46
Minority Interest
-918.52
-634.57
-444.27
-311.82
-201.32
38.16
-72.18
-34.76
-78.56
-97.53
31.44
PAT Margin
7.05%
6.52%
5.89%
5.21%
5.18%
5.77%
6.95%
7.24%
8.41%
11.85%
7.32%
PAT Growth
21.43%
21.27%
22.12%
10.67%
-3.07%
-5.15%
11.25%
6.39%
-16.00%
75.62%
 
Unadjusted EPS
57.81
52.62
43.20
45.48
51.33
53.04
55.75
76.81
73.56
91.90
64.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
55,656.99
50,216.52
44,180.36
40,909.07
37,711.61
33,859.69
29,386.78
25,050.55
20,991.26
13,987.70
Share Capital
280.27
186.59
186.30
185.91
185.38
123.08
122.48
121.77
120.44
117.14
Total Reserves
55,059.60
49,726.68
43,711.84
40,418.06
37,149.44
33,289.69
28,781.12
24,514.93
20,521.37
13,598.09
Non-Current Liabilities
72,366.16
67,140.21
61,234.61
70,561.03
60,275.71
52,724.28
42,075.07
30,096.11
24,760.35
20,500.87
Secured Loans
49,092.72
42,321.55
36,521.71
44,225.27
41,673.74
33,288.72
28,900.29
19,422.98
16,120.68
12,465.03
Unsecured Loans
23,822.04
25,019.03
24,702.13
24,243.49
16,737.90
17,584.87
11,709.71
9,835.83
8,486.64
7,905.01
Long Term Provisions
523.54
526.60
424.66
1,000.80
502.50
506.17
540.85
274.25
0.00
0.00
Current Liabilities
109,273.22
89,525.12
85,046.43
79,096.62
70,190.00
55,962.21
48,281.71
40,481.83
24,644.30
20,855.83
Trade Payables
37,794.96
30,294.86
27,003.56
24,649.64
20,849.88
18,053.65
17,401.23
14,687.72
11,296.34
8,982.31
Other Current Liabilities
48,915.40
39,787.69
40,759.11
32,116.29
30,207.94
25,291.86
21,196.65
17,569.47
9,526.48
8,556.11
Short Term Borrowings
19,331.85
16,534.47
14,896.75
16,729.39
13,858.52
7,965.76
5,256.36
4,036.83
0.00
0.00
Short Term Provisions
3,231.01
2,908.10
2,387.01
5,601.30
5,273.66
4,650.94
4,427.47
4,187.81
3,821.48
3,317.41
Total Liabilities
242,921.37
210,445.45
193,354.24
195,565.34
171,356.50
145,199.05
121,497.02
96,654.49
71,483.16
56,402.98
Net Block
14,234.33
13,063.85
14,175.70
34,977.42
32,636.82
30,628.58
19,642.60
15,863.52
12,599.87
9,651.63
Gross Block
20,038.88
17,084.26
16,521.75
45,783.38
41,519.24
38,203.15
25,777.61
20,521.62
16,108.12
12,461.96
Accumulated Depreciation
5,538.53
3,869.31
2,284.44
10,744.71
8,821.27
7,469.13
6,079.98
4,608.61
3,458.05
2,761.40
Non Current Assets
106,683.13
88,604.20
85,901.69
99,633.38
83,663.27
67,343.36
54,928.29
42,121.91
20,269.90
17,194.84
Capital Work in Progress
13,443.43
13,297.94
10,974.45
14,992.78
14,178.52
11,350.52
14,913.23
12,362.37
6,618.43
6,205.41
Non Current Investment
10,192.92
9,066.06
7,970.89
1,646.80
1,432.79
1,224.19
1,564.87
1,503.33
1,290.96
1,577.16
Long Term Loans & Adv.
68,198.13
52,318.75
52,217.10
47,884.22
35,528.37
24,257.71
18,876.14
12,545.76
0.00
0.00
Other Non Current Assets
614.32
857.60
563.55
371.52
126.13
121.72
170.81
86.29
0.00
0.00
Current Assets
136,238.24
121,841.25
107,452.55
95,834.76
87,594.71
77,763.01
66,492.64
54,521.79
51,213.26
39,207.86
Current Investments
9,464.25
14,300.22
7,494.19
7,965.32
6,676.16
7,543.31
7,224.62
7,712.44
8,569.90
5,228.24
Inventories
4,847.80
4,139.74
4,854.21
6,508.40
5,527.47
5,169.46
4,228.16
3,040.27
2,446.14
2,501.66
Sundry Debtors
34,654.08
28,688.97
26,024.98
30,089.37
26,384.55
23,011.32
20,651.10
14,119.45
12,522.63
11,491.13
Cash & Bank
8,032.53
5,305.96
5,389.91
5,756.21
4,096.57
3,566.14
3,378.58
3,644.64
3,321.59
1,459.04
Other Current Assets
79,239.58
26,748.28
36,810.98
24,343.90
44,909.96
38,472.78
31,010.18
26,004.99
24,353.00
18,527.79
Short Term Loans & Adv.
47,977.01
42,658.08
26,878.28
21,171.56
20,445.56
18,443.08
15,683.96
13,477.36
24,249.06
18,459.48
Net Current Assets
26,965.02
32,316.13
22,406.12
16,738.14
17,404.71
21,800.80
18,210.93
14,039.96
26,568.96
18,352.03
Total Assets
242,921.37
210,445.45
193,354.24
195,565.34
171,356.50
145,199.05
121,497.02
96,654.49
71,483.16
56,402.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-10,031.02
6,655.26
-3,239.59
-1,365.38
-7,142.77
-4,354.76
-6,226.77
-1,615.61
2,117.84
495.96
PBT
11,516.16
8,765.93
7,925.40
6,869.54
7,127.73
7,223.05
6,916.74
6,524.58
7,345.35
4,360.33
Adjustment
1,731.98
2,488.97
2,559.48
3,327.97
4,056.58
3,116.30
2,503.73
1,512.74
-641.03
1,276.39
Changes in Working Capital
-19,875.72
-1,397.97
-10,509.78
-8,583.65
-15,380.42
-12,162.39
-12,795.66
-6,983.90
-2,831.76
-3,990.44
Cash after chg. in Working capital
-6,627.58
9,856.93
-24.90
1,613.86
-4,196.11
-1,823.04
-3,375.19
1,053.42
3,872.56
1,646.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,403.44
-3,201.67
-3,214.69
-2,979.24
-2,946.66
-2,531.72
-2,851.58
-2,669.03
-1,754.72
-1,150.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3,914.50
-9,795.94
-4,626.56
-4,778.15
-5,509.87
-6,922.35
-5,864.18
-5,928.72
-4,997.04
-5,076.89
Net Fixed Assets
-931.47
-699.68
4,003.32
-558.78
356.95
-1,266.30
-1,588.26
-1,563.72
-1,493.51
-1,735.76
Net Investments
-658.63
-2,717.51
-1,385.18
-3,838.26
-3,111.25
-231.49
-1,187.08
-979.47
-5,441.63
-1,341.46
Others
5,504.60
-6,378.75
-7,244.70
-381.11
-2,755.57
-5,424.56
-3,088.84
-3,385.53
1,938.10
-1,999.67
Cash from Financing Activity
9,370.46
2,895.93
7,252.70
7,902.86
13,135.63
11,429.36
11,967.65
7,868.18
4,770.05
4,479.19
Net Cash Inflow / Outflow
3,253.94
-244.75
-613.45
1,759.33
482.99
152.25
-123.30
323.85
1,890.85
-101.74
Opening Cash & Equivalents
3,544.75
3,789.50
4,402.96
4,086.57
3,603.58
3,451.33
3,645.44
3,321.59
1,459.04
1,560.78
Closing Cash & Equivalent
6,798.69
3,544.75
3,789.51
5,845.90
4,086.57
3,603.58
3,522.14
3,645.44
3,321.59
1,459.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
394.90
356.67
314.18
290.40
267.68
240.49
209.04
179.55
152.12
103.83
ROA
3.72%
3.41%
2.87%
2.71%
3.08%
3.94%
4.30%
5.30%
8.30%
6.10%
ROE
16.04%
14.67%
13.23%
12.78%
13.83%
16.92%
17.57%
19.71%
30.96%
24.15%
ROCE
12.73%
11.50%
11.19%
11.32%
12.60%
13.55%
13.94%
16.19%
22.19%
19.52%
Fixed Asset Turnover
6.46
6.55
3.27
2.13
2.15
2.35
2.81
2.86
3.10
4.00
Receivable days
96.45
90.77
100.42
111.11
104.96
105.97
97.68
92.67
98.90
87.95
Inventory Days
13.68
14.92
20.34
23.68
22.73
22.81
20.42
19.08
20.38
33.53
Payable days
132.10
119.58
113.31
110.51
104.35
107.59
116.71
116.97
105.14
89.24
Cash Conversion Cycle
-21.97
-13.89
7.45
24.27
23.34
21.19
1.39
-5.22
14.14
32.24
Total Debt/Equity
1.94
1.88
2.01
2.31
2.25
2.00
1.79
1.52
1.19
1.49
Interest Cover
2.47
2.27
2.16
1.99
2.15
2.65
3.32
4.52
5.83
4.50

News Update:


  • L&T’s construction arm bags orders worth Rs 1,329 crore
    2nd Nov 2018, 10:08 AM

    The company’s Water & Effluent Treatment Business has secured Design and Build order worth Rs 710 crore from Public Works Authority

    Read More
  • L&T reports 23% rise in Q2 consolidated net profit
    1st Nov 2018, 11:45 AM

    Total consolidated income of the company increased by 21.08% at Rs 32,506.10 crore for Q2FY19

    Read More
  • Larsen & Toubro - Quarterly Results
    31st Oct 2018, 16:41 PM

    Read More
  • L&T features in Forbes’ Global 2000 best employers list
    17th Oct 2018, 10:18 AM

    While L&T is ranked 22, there are only four domestic firms in the top 100 list

    Read More
  • L&T’s arm bags orders valued Rs 1,050 crore
    15th Oct 2018, 09:52 AM

    The total order inflow in H1 FY19 for the Process Plant and Nuclear equipment business of Heavy Engineering has reached Rs 2,661 crore

    Read More
  • L&T’s construction arm bags orders worth Rs 1,881 crore
    8th Oct 2018, 11:04 AM

    L&T Construction’s Power Transmission & Distribution Business has secured major orders for constructing 22 132/11kV Substations in the State of Kuwait

    Read More
  • L&T’s arm in consortium bags oil & gas subsea project for ONGC’s 98/2 block
    4th Oct 2018, 09:27 AM

    LTHE's scope of work encompasses fabrication engineering, procurement and coating of around 500 kms linepipes

    Read More
  • L&T’s construction arm bags order worth Rs 3,036 crore from BIAL
    3rd Oct 2018, 10:42 AM

    The scope of work includes design, engineering, procurement, construction, testing and commissioning of Terminal-2

    Read More
  • L&T’s construction arm bags orders worth Rs 7,489 crore
    1st Oct 2018, 09:47 AM

    L&T Geostructure, a subsidiary of the Heavy Civil Infrastructure Business, has received an order from BHEL

    Read More
  • L&T’s construction arm bags orders worth Rs 1,477 crore
    28th Sep 2018, 09:59 AM

    The company has won orders across two business segments

    Read More
  • L&T's Power Business bags orders worth Rs 1,400 crore
    27th Sep 2018, 10:47 AM

    The Power business of L&T, through its joint venture companies, has also won orders in the domestic and export markets for engineering services and supply of components

    Read More
  • L&T’s construction arm bags orders worth Rs 2,048 crore
    18th Sep 2018, 12:00 PM

    The Water and Effluent Treatment Business has won an order worth Rs 415 crore

    Read More
  • L&T’s construction arm bags orders worth Rs 2,654 crore
    3rd Sep 2018, 10:58 AM

    L&T Construction’s Transportation Infrastructure business has bagged a new order worth Rs 2,095 crore

    Read More
  • L&T delivers offshore patrol vessel ICGS Vijaya
    30th Aug 2018, 15:06 PM

    The first vessel of the series ICGS Vikram was handed over on April 11 this year

    Read More
  • L&T launches third offshore patrol vessel
    28th Aug 2018, 12:08 PM

    The first of Class OPV-1 was handed over in April 2018

    Read More
  • L&T’s construction arm bags order worth Rs 1,394 crore
    27th Aug 2018, 10:03 AM

    The order is for the execution of the Kundalia Irrigation Project - Right Bank

    Read More
  • L&T’s construction arm bags order worth Rs 3,028 crore from GHIAL
    13th Aug 2018, 11:24 AM

    The expansion will increase the airport’s capacity to handle 34 million passengers per annum

    Read More
  • L&T's power business bags orders worth Rs 1,080 crore
    9th Aug 2018, 10:26 AM

    The Power business of L&T, through its joint venture companies, has also won orders in the domestic and export markets for engineering services and supply of components

    Read More
  • L&T’s construction arm bags orders worth Rs 1,904 crore
    7th Aug 2018, 09:52 AM

    The Power Transmission & Distribution (PT&D) Business of L&T Construction has bagged EPC orders worth 1,723 crore

    Read More
  • L&T’s construction arm bags orders worth Rs 1,296 crore
    6th Aug 2018, 11:43 AM

    The Metallurgical and Material Handling business has received order worth Rs 808 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.