Nifty
Sensex
:
:
22570.35
74339.44
167.95 (0.75%)
486.50 (0.66%)

IT - Software Services

Rating :
56/99

BSE: 540005 | NSE: LTIM

4634.70
25-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  4659.95
  •  4687.75
  •  4591.50
  •  4726.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1495381
  •  69177.07
  •  6442.00
  •  4153.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 137,314.67
  • 30.50
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 134,539.37
  • 1.40%
  • 7.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.60%
  • 0.25%
  • 7.23%
  • FII
  • DII
  • Others
  • 7.86%
  • 12.73%
  • 3.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.03
  • 28.57
  • 38.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.39
  • 26.51
  • 17.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.27
  • 23.80
  • 31.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.89
  • 34.43
  • 37.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.97
  • 9.27
  • 10.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.92
  • 22.45
  • 26.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
8,892.90
8,691.00
2.32%
9,016.60
8,620.00
4.60%
8,905.40
4,836.70
84.12%
8,702.10
4,522.80
92.41%
Expenses
7,357.20
7,087.30
3.81%
7,431.70
7,245.20
2.57%
7,274.10
3,925.00
85.33%
7,066.60
3,692.00
91.40%
EBITDA
1,535.70
1,603.70
-4.24%
1,584.90
1,374.80
15.28%
1,631.30
911.70
78.93%
1,635.50
830.80
96.86%
EBIDTM
17.27%
18.45%
17.58%
15.95%
18.32%
18.85%
18.79%
18.37%
Other Income
207.60
66.40
212.65%
219.50
151.80
44.60%
143.20
139.30
2.80%
131.60
144.10
-8.67%
Interest
68.00
43.60
55.96%
60.70
37.90
60.16%
47.00
18.90
148.68%
46.00
17.40
164.37%
Depreciation
227.00
182.30
24.52%
199.00
178.10
11.73%
208.20
130.80
59.17%
184.70
106.50
73.43%
PBT
1,448.30
1,444.20
0.28%
1,544.70
1,310.60
17.86%
1,519.30
901.30
68.57%
1,536.40
851.00
80.54%
Tax
347.60
330.10
5.30%
375.40
309.90
21.14%
357.00
221.50
61.17%
384.10
216.60
77.33%
PAT
1,100.70
1,114.10
-1.20%
1,169.30
1,000.70
16.85%
1,162.30
679.80
70.98%
1,152.30
634.40
81.64%
PATM
12.38%
12.82%
12.97%
11.61%
13.05%
14.05%
13.24%
14.03%
EPS
37.16
37.63
-1.25%
39.49
33.80
16.83%
39.25
38.82
1.11%
38.90
36.20
7.46%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
35,517.00
33,183.00
26,108.70
12,369.80
10,878.60
9,445.80
7,306.50
6,500.90
5,846.40
4,978.04
4,920.50
Net Sales Growth
33.17%
27.10%
111.07%
13.71%
15.17%
29.28%
12.39%
11.19%
17.44%
1.17%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.30
Gross Profit
35,517.00
33,183.00
26,108.70
12,369.80
10,878.60
9,445.80
7,306.50
6,500.90
5,846.40
4,978.04
4,915.19
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
99.89%
Total Expenditure
29,129.60
27,088.30
20,880.20
9,657.80
8,858.30
7,564.80
6,120.80
5,270.70
4,822.10
3,966.28
3,884.68
Power & Fuel Cost
-
50.80
39.80
20.80
32.90
31.00
33.00
31.80
34.80
29.03
30.95
% Of Sales
-
0.15%
0.15%
0.17%
0.30%
0.33%
0.45%
0.49%
0.60%
0.58%
0.63%
Employee Cost
-
20,879.90
15,989.20
7,428.90
6,516.60
5,466.80
4,328.90
3,715.30
3,526.60
2,924.27
2,758.16
% Of Sales
-
62.92%
61.24%
60.06%
59.90%
57.88%
59.25%
57.15%
60.32%
58.74%
56.05%
Manufacturing Exp.
-
238.00
226.70
1,084.60
1,068.20
867.70
653.40
538.60
469.20
482.67
486.09
% Of Sales
-
0.72%
0.87%
8.77%
9.82%
9.19%
8.94%
8.29%
8.03%
9.70%
9.88%
General & Admin Exp.
-
1,445.90
1,040.10
438.10
648.10
705.30
676.00
565.80
473.10
438.10
462.92
% Of Sales
-
4.36%
3.98%
3.54%
5.96%
7.47%
9.25%
8.70%
8.09%
8.80%
9.41%
Selling & Distn. Exp.
-
97.80
60.90
16.90
33.10
21.90
22.20
19.60
11.60
9.33
8.71
% Of Sales
-
0.29%
0.23%
0.14%
0.30%
0.23%
0.30%
0.30%
0.20%
0.19%
0.18%
Miscellaneous Exp.
-
408.00
293.70
98.40
133.40
108.20
60.20
63.20
63.60
42.51
8.71
% Of Sales
-
1.23%
1.12%
0.80%
1.23%
1.15%
0.82%
0.97%
1.09%
0.85%
2.69%
EBITDA
6,387.40
6,094.70
5,228.50
2,712.00
2,020.30
1,881.00
1,185.70
1,230.20
1,024.30
1,011.76
1,035.82
EBITDA Margin
17.98%
18.37%
20.03%
21.92%
18.57%
19.91%
16.23%
18.92%
17.52%
20.32%
21.05%
Other Income
701.90
569.90
785.90
287.50
338.10
304.60
427.80
186.70
190.20
95.41
28.14
Interest
221.70
150.40
123.40
78.80
82.60
10.60
15.70
3.20
5.80
21.64
30.53
Depreciation
818.90
722.70
597.10
332.50
272.90
147.20
156.30
177.90
174.00
157.94
129.97
PBT
6,048.70
5,791.50
5,293.90
2,588.20
2,002.90
2,027.80
1,441.50
1,235.80
1,034.70
927.60
903.46
Tax
1,464.10
1,381.20
1,343.90
650.00
482.40
512.30
329.10
264.90
198.20
168.28
207.21
Tax Rate
24.21%
23.85%
25.39%
25.11%
24.09%
25.26%
22.83%
21.44%
19.16%
17.96%
22.94%
PAT
4,584.60
4,408.30
3,948.30
1,936.10
1,520.10
1,515.90
1,112.00
970.70
836.30
768.53
696.32
PAT before Minority Interest
4,582.10
4,410.30
3,950.00
1,938.20
1,520.50
1,515.50
1,112.40
970.90
836.50
768.72
696.24
Minority Interest
-2.50
-2.00
-1.70
-2.10
-0.40
0.40
-0.40
-0.20
-0.20
-0.19
0.08
PAT Margin
12.91%
13.28%
15.12%
15.65%
13.97%
16.05%
15.22%
14.93%
14.30%
15.44%
14.15%
PAT Growth
33.70%
11.65%
103.93%
27.37%
0.28%
36.32%
14.56%
16.07%
8.82%
10.37%
 
EPS
154.78
148.83
133.30
65.36
51.32
51.18
37.54
32.77
28.23
25.95
23.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
16,592.10
14,287.20
7,303.40
5,404.00
4,893.80
3,859.80
3,144.30
2,124.50
2,026.35
1,610.29
Share Capital
29.60
17.60
17.50
17.40
17.40
17.20
17.10
17.00
16.13
16.13
Total Reserves
16,078.60
14,081.10
7,206.50
5,318.30
4,809.10
3,767.60
2,976.10
2,099.80
1,976.38
1,560.33
Non-Current Liabilities
1,033.40
1,158.50
715.10
866.40
-26.20
-46.80
-97.80
-173.00
100.87
167.16
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.89
39.94
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
35.00
28.20
36.30
33.00
29.10
27.90
28.50
23.50
10.37
13.11
Current Liabilities
5,482.60
5,092.30
2,632.30
2,331.20
1,646.30
1,343.40
1,243.70
988.90
929.48
922.80
Trade Payables
1,293.80
1,325.00
827.70
695.00
466.90
379.20
336.60
340.50
271.95
241.48
Other Current Liabilities
3,079.40
2,849.90
1,394.60
1,337.30
931.20
749.40
715.60
462.00
186.24
373.59
Short Term Borrowings
125.30
51.90
41.40
32.00
0.00
0.00
0.00
39.90
189.75
70.07
Short Term Provisions
984.10
865.50
368.60
266.90
248.20
214.80
191.50
146.50
281.54
237.66
Total Liabilities
23,115.20
20,543.70
10,654.50
8,602.70
6,514.70
5,157.70
4,291.00
2,940.90
3,057.09
2,700.45
Net Block
3,679.10
3,472.90
1,906.00
1,919.70
929.90
680.60
541.90
637.60
683.43
648.78
Gross Block
7,386.50
6,516.40
3,174.50
2,988.20
1,831.30
1,436.10
1,140.70
1,108.20
1,337.92
648.78
Accumulated Depreciation
3,707.40
3,043.50
1,268.50
1,068.50
901.40
755.50
598.80
470.60
654.49
0.00
Non Current Assets
5,929.40
5,605.10
2,523.20
2,273.70
1,344.60
993.20
962.30
920.60
952.59
958.98
Capital Work in Progress
902.30
502.80
66.20
59.20
11.50
6.80
1.30
19.50
25.18
56.72
Non Current Investment
716.50
651.30
101.30
0.20
0.10
0.10
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
546.40
492.70
193.50
172.80
187.00
214.30
217.00
242.30
243.98
253.48
Other Non Current Assets
85.10
485.40
256.20
121.80
216.10
91.40
202.10
21.20
0.00
0.00
Current Assets
17,185.80
14,938.60
8,131.30
6,329.00
5,170.10
4,164.50
3,328.70
2,020.30
2,104.49
1,741.47
Current Investments
4,741.80
5,397.10
3,628.20
2,218.60
1,740.20
1,264.30
940.60
42.90
103.55
168.78
Inventories
3.30
4.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
5,623.40
4,557.40
2,083.50
2,312.10
1,826.30
1,396.20
1,169.70
1,166.10
1,090.12
930.99
Cash & Bank
2,932.00
1,837.30
759.40
525.20
415.00
363.30
379.50
203.50
200.92
158.91
Other Current Assets
3,885.30
810.00
366.10
270.40
1,188.60
1,140.70
838.90
607.80
709.90
482.80
Short Term Loans & Adv.
3,231.40
2,332.70
1,294.10
1,002.70
631.00
68.30
49.80
66.40
382.40
247.85
Net Current Assets
11,703.20
9,846.30
5,499.00
3,997.80
3,523.80
2,821.10
2,085.00
1,031.40
1,175.01
818.67
Total Assets
23,115.20
20,543.70
10,654.50
8,602.70
6,514.70
5,157.70
4,291.00
2,940.90
3,057.08
2,700.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
3,094.60
3,250.70
2,399.60
1,643.50
1,395.10
843.80
1,169.60
858.50
642.25
627.86
PBT
5,791.50
5,293.90
2,588.20
2,002.90
2,027.80
1,441.50
1,235.80
836.50
927.60
895.90
Adjustment
589.30
523.40
181.00
283.70
148.40
136.40
221.00
393.00
83.61
86.81
Changes in Working Capital
-1,764.50
-1,218.80
270.40
-231.30
-306.10
-376.00
-41.30
-110.50
-92.24
-140.75
Cash after chg. in Working capital
4,616.30
4,598.50
3,039.60
2,055.30
1,870.10
1,201.90
1,415.50
1,119.00
918.97
841.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,521.70
-1,347.80
-640.00
-411.80
-475.00
-358.10
-245.90
-260.50
-276.71
-214.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-330.90
-1,645.30
-1,656.00
-652.00
-743.80
-460.60
-951.50
-44.20
-102.86
180.33
Net Fixed Assets
-1,173.70
-3,391.10
-1.80
-961.40
-125.90
-70.60
-23.20
248.42
-56.29
-24.09
Net Investments
590.30
-2,328.60
-1,508.90
-613.50
-699.70
-329.20
-908.60
135.04
-2.72
-31.16
Others
252.50
4,074.40
-145.30
922.90
81.80
-60.80
-19.70
-427.66
-43.85
235.58
Cash from Financing Activity
-1,931.70
-1,680.40
-508.80
-890.00
-594.30
-407.60
-32.80
-816.90
-497.38
-768.65
Net Cash Inflow / Outflow
832.00
-75.00
234.80
101.50
57.00
-24.40
185.30
-2.60
42.01
39.54
Opening Cash & Equivalents
1,446.20
1,519.10
525.20
415.00
363.30
379.50
203.60
201.60
158.91
119.37
Closing Cash & Equivalent
2,338.90
1,446.20
759.40
525.20
415.00
363.30
379.50
203.50
200.92
158.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
544.20
801.06
412.80
306.65
277.39
220.05
175.04
124.52
123.57
97.76
ROA
20.20%
25.32%
20.13%
20.12%
25.97%
23.55%
26.85%
27.89%
26.70%
27.52%
ROE
29.20%
37.05%
30.86%
29.92%
35.20%
32.82%
38.00%
40.71%
43.08%
48.33%
ROCE
38.27%
49.97%
41.73%
40.38%
46.57%
41.61%
46.55%
47.05%
48.36%
56.73%
Fixed Asset Turnover
4.77
5.39
4.01
4.51
5.78
5.67
5.78
4.78
5.01
7.30
Receivable days
55.99
46.42
64.85
69.43
62.26
64.09
65.57
70.43
74.10
62.02
Inventory Days
0.04
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
26.73
23.60
25.12
27.53
26.40
25.29
23.20
Cash Conversion Cycle
56.03
46.48
64.85
42.70
38.66
38.97
38.04
44.03
48.81
38.81
Total Debt/Equity
0.01
0.00
0.01
0.01
0.00
0.00
0.00
0.03
0.11
0.07
Interest Cover
39.51
43.90
33.85
25.25
192.30
92.82
387.19
179.40
44.31
30.59

News Update:


  • LTIMindtree reports marginal fall in Q4 consolidated net profit
    25th Apr 2024, 10:59 AM

    Total consolidated income of the company increased by 3.92% at Rs 9,100.50 crore for Q4FY24

    Read More
  • LTIMindtree collaborates with Vodafone
    18th Apr 2024, 15:27 PM

    Through this partnership, LTIMindtree will offer connected and smart IoT solutions, powered by its Insight NXT platform

    Read More
  • LTIMindtree introduces Composable Storefront Solution on Salesforce
    10th Apr 2024, 15:30 PM

    This will enable retailers to translate their expectations into elevated customer experiences with e-commerce components that suit their demands

    Read More
  • LTIMindtree enters into strategic partnership with Aforza
    4th Apr 2024, 16:45 PM

    The partnership between Aforza and LTIMindtree is set to support the front office operations of Consumer Products manufacturers and distributors

    Read More
  • LTIMindtree executes Shareholder’s Agreement with Global Digital
    6th Mar 2024, 09:20 AM

    The Agreement is for setting up a Joint Venture in the Kingdom of Saudi Arabia

    Read More
  • LTIMindtree’s product division launches FDC to amplify business outcomes with AI
    5th Mar 2024, 12:28 PM

    Snowflake, the Data Cloud company, and Fivetran are FDC launch partners

    Read More
  • LTIMindtree joins IBM Quantum Network to explore quantum computing innovation
    28th Feb 2024, 15:15 PM

    The company will also collaborate with the IIT Madras, which is also an IBM Quantum Innovation Center, on joint quantum research and workforce development

    Read More
  • LTIMindtree signs MoU with Eurolife FFH
    21st Feb 2024, 17:45 PM

    As a part of this association, Eurolife FFH will set up Generative AI and Digital Hub in Athens

    Read More
  • LTIMindtree launches Navisource.AI
    20th Feb 2024, 09:49 AM

    Procurement teams can use Navisource.AI for market research, pricing intelligence and recommendations with cost efficiencies at its core

    Read More
  • LTIMindtree reports 17% rise in Q3 consolidated net profit
    17th Jan 2024, 18:03 PM

    Total consolidated income of the company increased by 5.29% at Rs 9236.10 crore for Q3FY24

    Read More
  • LTIMindtree - Quarterly Results
    17th Jan 2024, 16:34 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.