Nifty
Sensex
:
:
10736.70
35756.26
132.35 (1.25%)
403.65 (1.14%)

Auto Ancillary

Rating :
59/99

BSE: 517206 | NSE: LUMAXIND

1575.00
-3.90 (-0.25%)
20-Feb-2019 | 3:19PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1565.90
  •  1588.20
  •  1562.95
  •  1578.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  672
  •  10.58
  •  2580.00
  •  1405.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,461.99
  • 13.63
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,564.32
  • 1.47%
  • 3.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.00%
  • 16.97%
  • FII
  • DII
  • Others
  • 0.02%
  • 1.05%
  • 6.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.17
  • 8.12
  • 9.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.78
  • 21.47
  • 8.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 52.37
  • 16.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.76
  • 21.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.48
  • 2.38
  • 4.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.48
  • 7.22
  • 12.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
430.80
370.81
16.18%
517.78
379.50
36.44%
496.19
382.27
29.80%
559.04
432.43
29.28%
Expenses
389.41
337.86
15.26%
477.25
349.45
36.57%
455.44
357.60
27.36%
512.56
406.73
26.02%
EBITDA
41.39
32.95
25.61%
40.54
30.05
34.91%
40.76
24.67
65.22%
46.49
25.70
80.89%
EBIDTM
9.61%
8.89%
7.83%
7.92%
8.21%
6.45%
8.32%
5.94%
Other Income
1.30
1.89
-31.22%
1.08
0.78
38.46%
0.39
1.75
-77.71%
1.04
2.17
-52.07%
Interest
4.19
1.13
270.80%
3.68
1.15
220.00%
3.07
1.27
141.73%
3.64
2.21
64.71%
Depreciation
14.21
11.78
20.63%
13.81
11.47
20.40%
13.54
11.18
21.11%
13.87
10.15
36.65%
PBT
60.50
21.93
175.88%
24.13
18.21
32.51%
24.53
13.96
75.72%
30.02
15.51
93.55%
Tax
13.45
4.71
185.56%
5.09
4.18
21.77%
7.71
5.87
31.35%
11.12
3.94
182.23%
PAT
47.05
17.22
173.23%
19.04
14.04
35.61%
16.81
8.10
107.53%
18.90
11.56
63.49%
PATM
10.92%
4.64%
3.68%
3.70%
3.39%
2.12%
3.38%
2.67%
EPS
52.02
19.29
169.67%
22.33
22.20
0.59%
21.44
16.21
32.26%
18.97
8.55
121.87%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
2,003.81
1,649.92
1,270.92
1,255.18
Net Sales Growth
28.04%
29.82%
1.25%
 
Cost Of Goods Sold
1,342.74
969.17
731.07
768.89
Gross Profit
661.07
680.75
539.86
486.29
GP Margin
32.99%
41.26%
42.48%
38.74%
Total Expenditure
1,834.66
1,514.84
1,170.02
1,166.62
Power & Fuel Cost
-
49.88
44.67
44.35
% Of Sales
-
3.02%
3.51%
3.53%
Employee Cost
-
188.93
159.85
141.26
% Of Sales
-
11.45%
12.58%
11.25%
Manufacturing Exp.
-
212.79
161.18
143.54
% Of Sales
-
12.90%
12.68%
11.44%
General & Admin Exp.
-
50.19
42.30
31.82
% Of Sales
-
3.04%
3.33%
2.54%
Selling & Distn. Exp.
-
35.25
24.80
27.14
% Of Sales
-
2.14%
1.95%
2.16%
Miscellaneous Exp.
-
8.63
6.16
9.63
% Of Sales
-
0.52%
0.48%
0.77%
EBITDA
169.18
135.08
100.90
88.56
EBITDA Margin
8.44%
8.19%
7.94%
7.06%
Other Income
3.81
5.46
6.00
3.88
Interest
14.58
7.97
11.26
13.44
Depreciation
55.43
48.45
41.39
37.90
PBT
139.18
84.13
54.26
41.10
Tax
37.37
26.19
10.42
4.22
Tax Rate
26.85%
31.13%
19.20%
10.27%
PAT
101.80
57.94
43.84
36.88
PAT before Minority Interest
101.80
57.94
43.84
36.88
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
5.08%
3.51%
3.45%
2.94%
PAT Growth
99.92%
32.16%
18.87%
 
Unadjusted EPS
114.76
76.34
58.17
55.66

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
362.00
309.12
268.37
Share Capital
9.35
9.35
9.35
Total Reserves
352.65
299.77
259.02
Non-Current Liabilities
68.47
66.98
61.66
Secured Loans
2.28
3.64
10.57
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
39.42
47.98
9.27
Current Liabilities
831.55
535.26
528.54
Trade Payables
536.36
326.84
309.68
Other Current Liabilities
173.18
121.84
128.44
Short Term Borrowings
99.21
79.02
84.83
Short Term Provisions
22.81
7.55
5.59
Total Liabilities
1,262.02
911.36
858.57
Net Block
532.12
418.71
407.99
Gross Block
621.67
459.87
759.66
Accumulated Depreciation
89.55
41.16
351.67
Non Current Assets
688.18
563.18
526.33
Capital Work in Progress
33.83
20.34
17.04
Non Current Investment
87.72
78.73
68.70
Long Term Loans & Adv.
32.81
43.20
31.40
Other Non Current Assets
1.70
2.19
1.21
Current Assets
573.84
348.18
332.23
Current Investments
0.15
0.23
0.10
Inventories
168.79
116.05
104.55
Sundry Debtors
318.23
190.94
181.19
Cash & Bank
1.71
0.82
3.46
Other Current Assets
84.96
7.58
10.57
Short Term Loans & Adv.
51.76
32.56
32.37
Net Current Assets
-257.71
-187.08
-196.31
Total Assets
1,262.02
911.36
858.56

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
140.10
99.60
81.33
PBT
97.55
64.79
41.10
Adjustment
42.64
39.46
51.17
Changes in Working Capital
16.69
7.11
-2.82
Cash after chg. in Working capital
156.88
111.36
89.45
Interest Paid
0.00
0.00
0.00
Tax Paid
-16.78
-11.76
-8.12
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-128.36
-62.12
-36.63
Net Fixed Assets
-175.29
296.49
Net Investments
0.08
-0.13
Others
46.85
-358.48
Cash from Financing Activity
-11.17
-39.49
-59.46
Net Cash Inflow / Outflow
0.57
-2.01
-14.76
Opening Cash & Equivalents
0.67
2.68
18.21
Closing Cash & Equivalent
1.24
0.67
3.46

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
387.26
330.69
278.85
ROA
5.33%
4.95%
4.30%
ROE
17.27%
15.39%
14.15%
ROCE
21.23%
16.60%
14.06%
Fixed Asset Turnover
3.13
2.34
1.85
Receivable days
54.93
47.63
47.12
Inventory Days
30.73
28.23
27.19
Payable days
104.17
99.76
97.09
Cash Conversion Cycle
-18.52
-23.90
-22.78
Total Debt/Equity
0.29
0.30
0.49
Interest Cover
11.56
5.82
4.06

News Update:


  • Lumax Industries gets nod to set-up in-house electronic facilities
    16th Feb 2019, 10:32 AM

    The purpose of this new set up is to keep pace with growing technology demand by OEMs

    Read More
  • Lumax Industries reports around 3-fold jump in Q3 consolidated net profit
    4th Feb 2019, 14:23 PM

    Total income of the company increased by 15.98% at Rs 432.10 crore for Q3FY19

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.