Nifty
Sensex
:
:
10791.55
35929.64
53.95 (0.50%)
150.57 (0.42%)

Auto Ancillary

Rating :
61/99

BSE: 517206 | NSE: LUMAXIND

1705.55
0.95 (0.06%)
13-Dec-2018 | 3:48PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1707.00
  •  1720.35
  •  1693.95
  •  1704.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1946
  •  33.19
  •  2580.00
  •  1540.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,577.52
  • 20.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,679.86
  • 1.36%
  • 4.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.00%
  • 16.70%
  • FII
  • DII
  • Others
  • 0.08%
  • 1.05%
  • 7.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.17
  • 8.12
  • 9.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.78
  • 21.47
  • 8.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 52.37
  • 16.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.46
  • 21.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.38
  • 2.22
  • 3.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.24
  • 6.83
  • 11.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
517.78
379.50
36.44%
496.19
382.27
29.80%
559.04
432.43
29.28%
370.81
330.09
12.34%
Expenses
477.25
349.45
36.57%
455.44
357.60
27.36%
512.56
406.73
26.02%
337.86
304.60
10.92%
EBITDA
40.54
30.05
34.91%
40.76
24.67
65.22%
46.49
25.70
80.89%
32.95
25.49
29.27%
EBIDTM
7.83%
7.92%
8.21%
6.45%
8.32%
5.94%
8.89%
7.72%
Other Income
1.08
0.78
38.46%
0.39
1.75
-77.71%
1.04
2.17
-52.07%
1.89
1.63
15.95%
Interest
3.68
1.15
220.00%
3.07
1.27
141.73%
3.64
2.21
64.71%
1.13
2.55
-55.69%
Depreciation
13.81
11.47
20.40%
13.54
11.18
21.11%
13.87
10.15
36.65%
11.78
10.64
10.71%
PBT
24.13
18.21
32.51%
24.53
13.96
75.72%
30.02
15.51
93.55%
21.93
13.94
57.32%
Tax
5.09
4.18
21.77%
7.71
5.87
31.35%
11.12
3.94
182.23%
4.71
1.41
234.04%
PAT
19.04
14.04
35.61%
16.81
8.10
107.53%
18.90
11.56
63.49%
17.22
12.53
37.43%
PATM
3.68%
3.70%
3.39%
2.12%
3.38%
2.67%
4.64%
3.79%
EPS
22.33
22.20
0.59%
21.44
16.21
32.26%
18.97
8.55
121.87%
19.29
17.69
9.04%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
1,943.82
1,649.92
1,270.92
1,255.18
Net Sales Growth
27.52%
29.82%
1.25%
 
Cost Of Goods Sold
1,295.98
969.17
731.07
768.89
Gross Profit
647.84
680.75
539.86
486.29
GP Margin
33.33%
41.26%
42.48%
38.74%
Total Expenditure
1,783.11
1,514.84
1,170.02
1,166.62
Power & Fuel Cost
-
49.88
44.67
44.35
% Of Sales
-
3.02%
3.51%
3.53%
Employee Cost
-
188.93
159.85
141.26
% Of Sales
-
11.45%
12.58%
11.25%
Manufacturing Exp.
-
212.79
161.18
143.54
% Of Sales
-
12.90%
12.68%
11.44%
General & Admin Exp.
-
50.19
42.30
31.82
% Of Sales
-
3.04%
3.33%
2.54%
Selling & Distn. Exp.
-
35.25
24.80
27.14
% Of Sales
-
2.14%
1.95%
2.16%
Miscellaneous Exp.
-
8.63
6.16
9.63
% Of Sales
-
0.52%
0.48%
0.77%
EBITDA
160.74
135.08
100.90
88.56
EBITDA Margin
8.27%
8.19%
7.94%
7.06%
Other Income
4.40
5.46
6.00
3.88
Interest
11.52
7.97
11.26
13.44
Depreciation
53.00
48.45
41.39
37.90
PBT
100.61
84.13
54.26
41.10
Tax
28.63
26.19
10.42
4.22
Tax Rate
28.46%
31.13%
19.20%
10.27%
PAT
71.97
57.94
43.84
36.88
PAT before Minority Interest
71.97
57.94
43.84
36.88
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
3.70%
3.51%
3.45%
2.94%
PAT Growth
55.68%
32.16%
18.87%
 
Unadjusted EPS
82.03
76.34
58.17
55.66

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
362.00
309.12
268.37
Share Capital
9.35
9.35
9.35
Total Reserves
352.65
299.77
259.02
Non-Current Liabilities
68.47
66.98
61.66
Secured Loans
2.28
3.64
10.57
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
39.42
47.98
9.27
Current Liabilities
831.55
535.26
528.54
Trade Payables
536.36
326.84
309.68
Other Current Liabilities
173.18
121.84
128.44
Short Term Borrowings
99.21
79.02
84.83
Short Term Provisions
22.81
7.55
5.59
Total Liabilities
1,262.02
911.36
858.57
Net Block
532.12
418.71
407.99
Gross Block
621.67
459.87
759.66
Accumulated Depreciation
89.55
41.16
351.67
Non Current Assets
688.18
563.18
526.33
Capital Work in Progress
33.83
20.34
17.04
Non Current Investment
87.72
78.73
68.70
Long Term Loans & Adv.
32.81
43.20
31.40
Other Non Current Assets
1.70
2.19
1.21
Current Assets
573.84
348.18
332.23
Current Investments
0.15
0.23
0.10
Inventories
168.79
116.05
104.55
Sundry Debtors
318.23
190.94
181.19
Cash & Bank
1.71
0.82
3.46
Other Current Assets
84.96
7.58
10.57
Short Term Loans & Adv.
51.76
32.56
32.37
Net Current Assets
-257.71
-187.08
-196.31
Total Assets
1,262.02
911.36
858.56

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
140.10
99.60
81.33
PBT
97.55
64.79
41.10
Adjustment
42.64
39.46
51.17
Changes in Working Capital
16.69
7.11
-2.82
Cash after chg. in Working capital
156.88
111.36
89.45
Interest Paid
0.00
0.00
0.00
Tax Paid
-16.78
-11.76
-8.12
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-128.36
-62.12
-36.63
Net Fixed Assets
-175.29
296.49
Net Investments
0.08
-0.13
Others
46.85
-358.48
Cash from Financing Activity
-11.17
-39.49
-59.46
Net Cash Inflow / Outflow
0.57
-2.01
-14.76
Opening Cash & Equivalents
0.67
2.68
18.21
Closing Cash & Equivalent
1.24
0.67
3.46

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
387.26
330.69
278.85
ROA
5.33%
4.95%
4.30%
ROE
17.27%
15.39%
14.15%
ROCE
21.23%
16.60%
14.06%
Fixed Asset Turnover
3.13
2.34
1.85
Receivable days
54.93
47.63
47.12
Inventory Days
30.73
28.23
27.19
Payable days
104.17
99.76
97.09
Cash Conversion Cycle
-18.52
-23.90
-22.78
Total Debt/Equity
0.29
0.30
0.49
Interest Cover
11.56
5.82
4.06

News Update:


  • Lumax Industries - Quarterly Results
    22nd Oct 2018, 15:11 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.