Nifty
Sensex
:
:
10905.20
36374.08
14.90 (0.14%)
52.79 (0.15%)

IT - Software

Rating :
49/99

BSE: 532368 | NSE: BCG

2.95
0.05 (1.72%)
17-Jan-2019 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.95
  •  3.00
  •  2.85
  •  2.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  380443
  •  11.22
  •  7.60
  •  2.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 135.73
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 123.09
  • N/A
  • 0.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.14%
  • 0.00%
  • 28.39%
  • FII
  • DII
  • Others
  • 12.99%
  • 0.00%
  • 19.48%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.41
  • -5.49
  • -0.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.31
  • -33.47
  • 3.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -29.83

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.67
  • 1.42
  • 0.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.74
  • 47.18
  • 40.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
2,420.74
2,451.32
2,255.90
1,957.00
1,673.37
1,601.05
1,263.18
467.40
384.47
294.59
Net Sales Growth
-
-1.25%
8.66%
15.27%
16.95%
4.52%
26.75%
170.26%
21.57%
30.51%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
58.06
60.05
0.00
0.00
Gross Profit
-
2,420.74
2,451.32
2,255.90
1,957.00
1,673.37
1,601.05
1,205.11
407.34
384.47
294.59
GP Margin
-
100%
100%
100%
100%
100%
100%
95.40%
87.15%
100%
100%
Total Expenditure
-
1,709.29
1,722.61
1,582.30
1,385.28
1,308.10
1,494.39
1,025.43
392.03
327.81
254.07
Power & Fuel Cost
-
1.87
2.01
1.59
1.50
1.15
0.54
0.30
0.33
0.33
0.33
% Of Sales
-
0.08%
0.08%
0.07%
0.08%
0.07%
0.03%
0.02%
0.07%
0.09%
0.11%
Employee Cost
-
147.42
145.42
136.63
99.42
127.75
111.96
106.01
158.71
308.12
230.89
% Of Sales
-
6.09%
5.93%
6.06%
5.08%
7.63%
6.99%
8.39%
33.96%
80.14%
78.38%
Manufacturing Exp.
-
10.74
11.55
9.59
4.58
3.70
1.06
9.43
1.13
5.89
9.33
% Of Sales
-
0.44%
0.47%
0.43%
0.23%
0.22%
0.07%
0.75%
0.24%
1.53%
3.17%
General & Admin Exp.
-
86.12
85.19
78.58
78.93
76.51
79.09
35.29
8.10
6.07
10.21
% Of Sales
-
3.56%
3.48%
3.48%
4.03%
4.57%
4.94%
2.79%
1.73%
1.58%
3.47%
Selling & Distn. Exp.
-
84.52
88.61
87.09
86.48
81.43
80.18
53.99
1.93
1.85
2.96
% Of Sales
-
3.49%
3.61%
3.86%
4.42%
4.87%
5.01%
4.27%
0.41%
0.48%
1.00%
Miscellaneous Exp.
-
4.35
6.96
3.44
2.09
17.47
151.30
57.06
3.27
5.56
2.96
% Of Sales
-
0.18%
0.28%
0.15%
0.11%
1.04%
9.45%
4.52%
0.70%
1.45%
0.12%
EBITDA
-
711.45
728.71
673.60
571.72
365.27
106.66
237.75
75.37
56.66
40.52
EBITDA Margin
-
29.39%
29.73%
29.86%
29.21%
21.83%
6.66%
18.82%
16.13%
14.74%
13.75%
Other Income
-
11.57
0.69
0.01
14.17
3.38
14.34
34.33
0.23
0.16
4.02
Interest
-
14.80
15.24
15.90
22.52
26.94
35.17
27.66
12.33
11.34
6.81
Depreciation
-
108.15
95.74
63.65
41.38
68.83
26.03
16.76
5.85
4.81
4.62
PBT
-
600.08
618.41
594.07
521.99
272.87
59.80
227.67
57.42
40.68
33.10
Tax
-
183.42
189.77
194.56
179.77
51.91
8.81
35.86
7.23
7.99
6.11
Tax Rate
-
30.57%
30.69%
32.75%
34.44%
19.02%
14.73%
15.75%
12.59%
19.64%
18.46%
PAT
-
416.65
428.64
399.51
342.22
220.96
50.99
191.80
50.18
32.68
26.99
PAT before Minority Interest
-
416.65
428.64
399.51
342.22
220.96
50.99
191.80
50.18
32.68
26.99
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
17.21%
17.49%
17.71%
17.49%
13.20%
3.18%
15.18%
10.74%
8.50%
9.16%
PAT Growth
-
-2.80%
7.29%
16.74%
54.88%
333.34%
-73.42%
282.22%
53.55%
21.08%
 
Unadjusted EPS
-
8.55
9.01
8.39
7.19
4.64
1.07
4.03
19.74
12.86
10.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,825.21
2,408.55
2,031.96
1,529.91
1,159.20
1,038.21
930.71
171.98
123.33
97.79
Share Capital
95.25
95.25
95.25
95.25
95.25
95.25
95.25
25.42
25.42
25.42
Total Reserves
2,729.96
2,313.30
1,936.71
1,434.66
1,063.95
942.96
799.88
146.56
97.91
72.36
Non-Current Liabilities
7.15
8.46
9.50
24.83
56.85
135.07
150.61
44.45
130.68
84.62
Secured Loans
0.00
0.00
0.00
6.00
40.78
46.78
57.15
9.97
105.07
57.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
4.73
3.43
7.05
24.84
26.29
Long Term Provisions
8.53
8.87
9.10
4.73
7.41
3.87
3.70
11.81
0.00
0.00
Current Liabilities
425.94
431.98
399.88
530.20
586.85
431.92
617.75
249.87
86.97
93.05
Trade Payables
77.21
87.01
89.71
176.07
245.51
231.70
388.47
136.23
67.97
64.80
Other Current Liabilities
205.08
204.19
178.99
214.64
191.36
31.95
54.00
5.43
7.05
19.17
Short Term Borrowings
68.31
68.31
68.31
71.02
89.30
124.75
130.90
93.00
0.00
0.00
Short Term Provisions
75.34
72.47
62.86
68.47
60.69
43.52
44.39
15.21
11.94
9.09
Total Liabilities
3,258.30
2,848.99
2,441.34
2,084.94
1,802.90
1,605.20
1,699.07
466.30
340.98
275.46
Net Block
542.07
567.11
482.54
257.92
273.87
283.59
307.01
66.93
57.90
53.57
Gross Block
926.48
843.36
663.74
388.94
430.67
372.24
370.53
89.38
74.51
65.38
Accumulated Depreciation
384.40
276.25
181.20
131.02
156.80
88.66
63.51
22.44
16.61
11.80
Non Current Assets
1,147.17
941.43
963.86
718.34
507.61
475.63
483.30
155.37
59.90
55.57
Capital Work in Progress
301.30
71.44
172.20
269.74
41.70
41.70
41.70
0.00
0.00
0.00
Non Current Investment
106.71
106.74
108.74
6.06
8.74
7.84
7.84
2.00
2.00
2.00
Long Term Loans & Adv.
168.95
168.08
171.68
142.01
141.92
100.50
97.79
83.93
0.00
0.00
Other Non Current Assets
28.15
28.06
28.70
42.62
41.38
41.99
28.95
2.51
0.00
0.00
Current Assets
2,111.13
1,907.57
1,477.48
1,366.60
1,295.29
1,126.94
1,199.88
310.90
281.03
219.82
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
875.13
776.77
719.71
845.29
786.10
638.01
722.80
254.22
172.85
206.47
Cash & Bank
89.41
80.54
59.52
56.11
43.05
94.24
170.68
2.13
7.61
2.69
Other Current Assets
1,146.60
477.90
340.63
161.45
466.14
394.69
306.40
54.55
100.58
10.66
Short Term Loans & Adv.
596.12
572.36
357.62
303.76
294.73
284.82
295.20
54.55
92.97
10.46
Net Current Assets
1,685.19
1,475.59
1,077.60
836.40
708.44
695.03
582.13
61.03
194.06
126.76
Total Assets
3,258.30
2,849.00
2,441.34
2,084.94
1,802.90
1,605.19
1,699.07
466.31
340.98
275.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
314.80
151.43
242.25
275.59
210.97
-105.31
-146.48
18.36
7.88
6.42
PBT
590.35
619.02
594.07
521.99
272.87
59.80
227.67
58.60
40.68
33.10
Adjustment
108.97
101.21
68.43
48.89
75.47
29.20
22.21
18.18
11.95
15.51
Changes in Working Capital
-203.08
-392.78
-238.42
-179.42
-137.37
-194.31
-396.36
-58.42
-33.84
-35.44
Cash after chg. in Working capital
496.24
327.45
424.08
391.46
210.97
-105.31
-146.48
18.36
18.78
13.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-10.91
-6.75
Tax Paid
-181.44
-176.02
-181.83
-115.87
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-313.02
-79.56
-293.42
-271.31
-60.01
-2.60
-304.39
-14.86
-9.14
-21.83
Net Fixed Assets
-0.18
-0.16
0.43
67.46
-0.13
-3.13
-65.82
-8.05
-9.13
-1.17
Net Investments
-0.05
1.99
-0.31
0.00
0.00
-1.56
-435.11
-1.62
-50.18
-6.04
Others
-312.79
-81.39
-293.54
-338.77
-59.88
2.09
196.54
-5.19
50.17
-14.62
Cash from Financing Activity
7.09
-50.86
53.75
8.78
-202.16
31.47
619.42
-8.98
6.18
4.79
Net Cash Inflow / Outflow
8.86
21.02
2.58
13.06
-51.20
-76.44
168.56
-5.48
4.92
-10.62
Opening Cash & Equivalents
80.54
59.52
56.94
43.05
94.24
170.68
2.13
7.61
2.69
13.31
Closing Cash & Equivalent
89.41
80.54
59.52
56.11
43.05
94.24
170.68
2.13
7.61
2.69

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
59.32
50.57
42.67
32.12
24.34
21.74
18.46
67.63
48.49
38.44
ROA
13.64%
16.20%
17.65%
17.60%
12.97%
3.09%
17.72%
12.43%
10.60%
11.39%
ROE
15.92%
19.31%
22.43%
25.45%
20.14%
5.33%
36.49%
34.00%
29.58%
32.69%
ROCE
22.82%
27.54%
32.64%
37.02%
23.61%
8.10%
36.33%
25.94%
23.91%
27.46%
Fixed Asset Turnover
2.74
3.25
4.29
4.78
4.17
4.31
5.49
5.70
5.50
6.48
Receivable days
124.54
111.41
126.61
152.14
155.32
155.12
141.16
166.75
180.05
202.87
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
84.15
92.99
160.16
323.07
301.81
500.30
383.57
162.99
75.48
76.91
Cash Conversion Cycle
40.39
18.42
-33.55
-170.94
-146.49
-345.19
-242.42
3.76
104.57
125.96
Total Debt/Equity
0.03
0.03
0.04
0.06
0.14
0.18
0.23
0.66
1.05
0.86
Interest Cover
41.56
41.57
38.37
24.18
11.13
2.70
9.23
5.66
4.59
5.86

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.