Nifty
:
21869.75
Sensex
:
72141.13
-126.10 (-0.57%)
-347.86 (-0.48%)
Nifty
Sensex
:
:
21869.75
72141.13
-126.10 (-0.57%)
-347.86 (-0.48%)

Maars Software International Ltd.

IT - Software

Rating :
N/A

BSE: 531528 | NSE: MAARSOFTW

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.87
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 76.56
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.06%
  • 10.88%
  • 62.62%
  • FII
  • DII
  • Others
  • 6.51%
  • 0.00%
  • 19.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 11
Jun 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
11.05
14.77
22.19
31.22
35.55
51.23
38.83
Net Sales Growth
-
-25.19%
-33.44%
-28.92%
-12.18%
-30.61%
31.93%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
11.05
14.77
22.19
31.22
35.55
51.23
38.83
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
22.87
27.87
31.86
29.77
34.35
46.13
40.47
Power & Fuel Cost
-
0.00
0.00
0.13
0.08
0.09
0.03
0.04
% Of Sales
-
0%
0%
0.59%
0.26%
0.25%
0.06%
0.10%
Employee Cost
-
9.30
10.05
0.03
28.45
32.62
42.92
34.62
% Of Sales
-
84.16%
68.04%
0.14%
91.13%
91.76%
83.78%
89.16%
Manufacturing Exp.
-
0.00
0.26
4.93
0.00
0.00
0.00
0.00
% Of Sales
-
0%
1.76%
22.22%
0%
0%
0%
0%
General & Admin Exp.
-
0.97
1.27
7.59
1.01
1.02
0.86
4.47
% Of Sales
-
8.78%
8.60%
34.20%
3.24%
2.87%
1.68%
11.51%
Selling & Distn. Exp.
-
0.02
0.73
0.82
0.23
0.06
0.18
0.08
% Of Sales
-
0.18%
4.94%
3.70%
0.74%
0.17%
0.35%
0.21%
Miscellaneous Exp.
-
12.20
14.32
0.00
0.00
0.57
2.15
1.26
% Of Sales
-
110.41%
96.95%
0%
0%
1.60%
4.20%
3.24%
EBITDA
-
-11.82
-13.10
-9.67
1.45
1.20
5.10
-1.64
EBITDA Margin
-
-106.97%
-88.69%
-43.58%
4.64%
3.38%
9.96%
-4.22%
Other Income
-
0.75
1.36
8.78
0.85
0.66
1.28
2.17
Interest
-
0.12
0.01
0.02
0.02
0.01
0.00
0.08
Depreciation
-
0.31
2.55
2.05
2.16
2.38
2.45
4.12
PBT
-
-11.48
-14.30
-2.96
0.12
-0.53
3.92
-3.67
Tax
-
0.01
-0.55
0.00
0.01
0.00
0.00
0.00
Tax Rate
-
-0.09%
3.85%
0.00%
8.33%
0.00%
0.00%
0.00%
PAT
-
-11.50
-13.76
-2.96
0.12
-0.53
3.92
-3.67
PAT before Minority Interest
-
-11.50
-13.76
-2.96
0.12
-0.53
3.92
-3.67
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-104.07%
-93.16%
-13.34%
0.38%
-1.49%
7.65%
-9.45%
PAT Growth
-
-
-
-
-
-
-
 
EPS
-
-0.77
-0.92
-0.20
0.01
-0.04
0.26
-0.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Jun 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
143.97
155.07
149.27
159.79
84.68
76.82
71.73
Share Capital
152.52
151.22
151.22
151.22
77.42
69.70
69.70
Total Reserves
-8.55
3.85
-1.95
8.57
7.26
7.12
2.03
Non-Current Liabilities
77.67
36.89
31.74
26.77
27.35
35.69
37.65
Secured Loans
10.64
10.64
10.64
10.64
11.14
19.52
21.77
Unsecured Loans
64.66
23.88
18.18
15.11
15.11
15.11
15.88
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
40.29
35.09
36.80
15.83
16.75
34.43
22.53
Trade Payables
7.82
7.11
27.98
7.64
8.23
15.94
9.75
Other Current Liabilities
31.84
27.93
8.82
8.18
8.52
18.48
12.78
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.63
0.05
0.00
0.00
0.00
0.00
0.00
Total Liabilities
261.93
227.05
217.81
202.39
128.78
146.94
131.91
Net Block
35.58
35.95
38.48
35.70
34.11
36.35
38.81
Gross Block
69.40
69.46
76.23
67.65
67.65
67.72
68.41
Accumulated Depreciation
33.82
33.51
37.75
31.95
33.54
31.37
29.60
Non Current Assets
108.46
91.83
51.79
40.03
40.11
36.35
42.41
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
72.88
55.88
13.31
4.33
6.00
0.00
3.60
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
153.47
135.22
166.02
162.36
88.66
110.59
89.50
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.63
0.14
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
28.52
28.81
33.25
23.27
22.06
33.12
27.33
Cash & Bank
2.61
0.81
0.10
55.08
0.01
0.01
1.17
Other Current Assets
121.71
0.00
0.00
0.00
66.59
77.46
61.00
Short Term Loans & Adv.
121.71
105.46
132.67
84.00
66.59
77.46
61.00
Net Current Assets
113.17
100.13
129.22
146.53
71.91
76.16
66.97
Total Assets
261.93
227.05
217.81
202.39
128.77
146.94
131.91

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Jun 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-10.51
31.15
-49.27
-17.83
5.87
2.18
-0.32
PBT
-11.18
-11.75
-0.90
2.28
1.84
6.68
3.74
Adjustment
11.43
12.97
-8.78
-0.85
-0.22
0.64
-1.43
Changes in Working Capital
-10.75
29.94
-39.58
-19.55
4.25
-5.14
-2.57
Cash after chg. in Working capital
-10.51
31.15
-49.27
-18.11
5.87
2.18
-0.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.28
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.19
-34.44
-8.78
-0.40
-5.78
2.96
4.87
Net Fixed Assets
0.00
0.00
-8.61
0.00
0.00
0.00
Net Investments
-17.00
-28.49
-9.17
1.67
-6.00
3.60
Others
0.81
-5.95
9.00
-2.07
0.22
-0.64
Cash from Financing Activity
39.07
4.00
3.06
73.30
-0.09
-6.30
-4.10
Net Cash Inflow / Outflow
12.37
0.71
-54.99
55.07
0.00
-1.16
0.44
Opening Cash & Equivalents
0.81
0.10
55.08
0.01
0.01
1.17
0.72
Closing Cash & Equivalent
13.18
0.81
0.10
55.08
0.01
0.01
1.17

Financial Ratios

Standalone /

Consolidated
Description
Mar 11
Jun 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
9.43
10.26
9.87
10.58
11.10
11.08
10.31
ROA
-4.70%
-6.18%
-1.41%
0.07%
-0.39%
2.81%
-2.86%
ROE
-7.87%
-9.26%
-1.96%
0.10%
-0.73%
5.54%
-5.35%
ROCE
-5.56%
-7.78%
-1.62%
0.09%
-0.47%
3.55%
-3.23%
Fixed Asset Turnover
0.16
0.20
0.31
0.46
0.53
0.75
0.56
Receivable days
946.78
767.14
464.92
265.00
283.25
215.34
206.99
Inventory Days
12.61
3.41
0.00
0.00
0.00
0.00
0.00
Payable days
283.04
471.09
816.85
93.66
125.50
102.82
61.72
Cash Conversion Cycle
676.34
299.46
-351.93
171.33
157.76
112.52
145.27
Total Debt/Equity
0.52
0.22
0.19
0.16
0.31
0.45
0.52
Interest Cover
-97.59
-2531.60
-162.79
8.84
-39.90
3912.77
-46.45

Annual Reports:

FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.