Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Paper & Paper Products

Rating :
N/A

BSE: 532896 | NSE: MAGNUM

5.80
0.15 (2.65%)
16-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5.65
  •  5.90
  •  5.50
  •  5.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4516
  •  0.26
  •  19.50
  •  4.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22.94
  • 18.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 293.86
  • N/A
  • -0.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.08%
  • 7.19%
  • 38.37%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.36%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.60
  • 3.73
  • 3.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.53
  • -11.71
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.39
  • -0.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.03
  • 7.28
  • 2.02

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 06
Mar 05
Net Sales
-
72.27
65.25
Net Sales Growth
-
10.76%
 
Cost Of Goods Sold
-
14.47
17.30
Gross Profit
-
57.79
47.95
GP Margin
-
79.96%
73.49%
Total Expenditure
-
52.18
53.75
Power & Fuel Cost
-
0.00
0.00
% Of Sales
-
0%
0%
Employee Cost
-
2.62
2.11
% Of Sales
-
3.63%
3.23%
Manufacturing Exp.
-
34.36
33.50
% Of Sales
-
47.54%
51.34%
General & Admin Exp.
-
0.71
0.84
% Of Sales
-
0.98%
1.29%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
0.02
0.01
% Of Sales
-
0.03%
0.02%
EBITDA
-
20.09
11.50
EBITDA Margin
-
27.80%
17.62%
Other Income
-
0.65
0.71
Interest
-
3.56
2.68
Depreciation
-
5.44
4.88
PBT
-
11.75
4.66
Tax
-
3.65
0.40
Tax Rate
-
31.06%
8.58%
PAT
-
8.10
4.25
PAT before Minority Interest
-
8.10
4.25
Minority Interest
-
0.00
0.00
PAT Margin
-
11.21%
6.51%
PAT Growth
-
90.59%
 
Unadjusted EPS
-
4.06
2.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 06
Mar 05
Shareholder's Funds
41.66
33.61
Share Capital
19.96
19.96
Total Reserves
21.70
13.65
Non-Current Liabilities
92.81
71.21
Secured Loans
72.53
56.34
Unsecured Loans
13.00
10.25
Long Term Provisions
0.00
0.00
Current Liabilities
4.30
5.29
Trade Payables
0.00
0.00
Other Current Liabilities
4.30
5.29
Short Term Borrowings
0.00
0.00
Short Term Provisions
0.00
0.00
Total Liabilities
138.78
110.12
Net Block
80.53
51.87
Gross Block
113.41
79.41
Accumulated Depreciation
32.88
27.54
Non Current Assets
93.82
76.57
Capital Work in Progress
13.30
24.70
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
0.00
0.00
Current Assets
44.91
33.54
Current Investments
0.00
0.00
Inventories
8.29
4.95
Sundry Debtors
27.07
21.20
Cash & Bank
0.43
0.19
Other Current Assets
9.12
0.00
Short Term Loans & Adv.
9.12
7.21
Net Current Assets
40.61
28.26
Total Assets
138.78
110.11

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 06
Mar 05
Cash From Operating Activity
10.04
22.35
PBT
11.70
4.65
Adjustment
8.78
7.36
Changes in Working Capital
-10.04
10.53
Cash after chg. in Working capital
10.44
22.54
Interest Paid
0.00
0.00
Tax Paid
-0.40
-0.18
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-22.66
-40.22
Net Fixed Assets
-22.60
Net Investments
0.00
Others
-0.06
Cash from Financing Activity
12.86
17.31
Net Cash Inflow / Outflow
0.24
-0.56
Opening Cash & Equivalents
0.19
0.75
Closing Cash & Equivalent
0.43
0.19

Financial Ratios

Standalone /

Consolidated
Description
Mar 06
Mar 05
Book Value (Rs.)
20.85
16.84
ROA
6.51%
3.86%
ROE
21.54%
12.65%
ROCE
13.46%
7.32%
Fixed Asset Turnover
0.84
0.91
Receivable days
108.86
106.64
Inventory Days
29.87
24.91
Payable days
0.00
0.00
Cash Conversion Cycle
138.73
131.55
Total Debt/Equity
2.06
1.98
Interest Cover
4.30
2.74

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.