Nifty
Sensex
:
:
11709.10
38969.80
-119.15 (-1.01%)
-382.87 (-0.97%)

Construction - Real Estate

Rating :
50/99

BSE: 532313 | NSE: MAHLIFE

379.00
1.15 (0.30%)
21-May-2019 | 3:45PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  377.00
  •  386.85
  •  375.10
  •  377.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22701
  •  86.04
  •  668.40
  •  354.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,921.81
  • 16.05
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,250.23
  • 1.60%
  • 1.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.53%
  • 2.99%
  • 15.15%
  • FII
  • DII
  • Others
  • 0.07%
  • 6.54%
  • 23.72%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.18
  • -4.30
  • -1.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.31
  • 1.16
  • -7.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.53
  • -10.97
  • -15.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.15
  • 19.02
  • 20.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.23
  • 1.21
  • 1.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.76
  • 16.84
  • 21.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
234.27
161.80
44.79%
124.41
168.34
-26.10%
80.20
100.00
-19.80%
153.95
136.05
13.16%
Expenses
226.13
138.96
62.73%
120.91
147.55
-18.05%
82.24
102.15
-19.49%
137.71
120.10
14.66%
EBITDA
8.14
22.84
-64.36%
3.50
20.79
-83.16%
-2.04
-2.15
-
16.24
15.95
1.82%
EBIDTM
3.47%
14.12%
2.81%
12.35%
-2.54%
-2.15%
10.55%
11.72%
Other Income
12.61
18.84
-33.07%
12.96
17.30
-25.09%
13.67
29.14
-53.09%
21.80
12.66
72.20%
Interest
1.69
19.82
-91.47%
1.98
7.14
-72.27%
4.35
6.46
-32.66%
4.47
7.87
-43.20%
Depreciation
0.96
0.99
-3.03%
1.01
1.06
-4.72%
0.98
1.08
-9.26%
0.82
1.13
-27.43%
PBT
18.10
20.87
-13.27%
13.47
29.89
-54.93%
6.30
19.45
-67.61%
32.75
19.61
67.01%
Tax
3.65
6.47
-43.59%
2.50
9.20
-72.83%
7.81
8.74
-10.64%
10.63
6.77
57.02%
PAT
14.45
14.40
0.35%
10.97
20.69
-46.98%
-1.51
10.71
-
22.12
12.84
72.27%
PATM
6.17%
8.90%
8.82%
12.29%
-1.88%
10.71%
14.37%
9.44%
EPS
6.09
9.30
-34.52%
4.01
5.06
-20.75%
8.02
2.62
206.11%
5.20
2.69
93.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
592.83
566.19
762.15
593.17
1,086.10
705.26
738.34
701.27
611.93
417.87
341.78
Net Sales Growth
4.71%
-25.71%
28.49%
-45.39%
54.00%
-4.48%
5.29%
14.60%
46.44%
22.26%
 
Cost Of Goods Sold
0.00
373.44
565.89
380.54
459.22
525.66
383.55
418.11
354.24
233.75
208.90
Gross Profit
592.83
192.75
196.25
212.62
626.88
179.59
354.79
283.16
257.69
184.13
132.88
GP Margin
100.00%
34.04%
25.75%
35.84%
57.72%
25.46%
48.05%
40.38%
42.11%
44.06%
38.88%
Total Expenditure
566.99
508.76
711.82
507.55
661.92
651.04
496.47
509.92
435.51
305.20
269.23
Power & Fuel Cost
-
1.02
1.37
0.91
5.57
4.59
3.80
2.93
2.63
2.31
1.73
% Of Sales
-
0.18%
0.18%
0.15%
0.51%
0.65%
0.51%
0.42%
0.43%
0.55%
0.51%
Employee Cost
-
66.03
68.14
59.28
52.84
37.91
33.51
27.86
21.46
17.31
13.03
% Of Sales
-
11.66%
8.94%
9.99%
4.87%
5.38%
4.54%
3.97%
3.51%
4.14%
3.81%
Manufacturing Exp.
-
10.09
12.08
11.55
25.45
8.58
10.43
4.35
3.81
11.15
9.35
% Of Sales
-
1.78%
1.58%
1.95%
2.34%
1.22%
1.41%
0.62%
0.62%
2.67%
2.74%
General & Admin Exp.
-
31.60
35.37
33.09
34.29
27.25
27.74
25.64
21.96
18.37
18.62
% Of Sales
-
5.58%
4.64%
5.58%
3.16%
3.86%
3.76%
3.66%
3.59%
4.40%
5.45%
Selling & Distn. Exp.
-
22.96
23.21
21.26
27.89
18.75
17.72
15.72
14.97
11.02
12.54
% Of Sales
-
4.06%
3.05%
3.58%
2.57%
2.66%
2.40%
2.24%
2.45%
2.64%
3.67%
Miscellaneous Exp.
-
3.62
5.76
0.91
56.66
28.31
19.73
15.32
16.44
11.29
12.54
% Of Sales
-
0.64%
0.76%
0.15%
5.22%
4.01%
2.67%
2.18%
2.69%
2.70%
1.48%
EBITDA
25.84
57.43
50.33
85.62
424.18
54.22
241.87
191.35
176.42
112.67
72.55
EBITDA Margin
4.36%
10.14%
6.60%
14.43%
39.06%
7.69%
32.76%
27.29%
28.83%
26.96%
21.23%
Other Income
61.04
77.94
68.87
94.01
61.47
166.97
34.15
27.14
15.08
22.09
29.40
Interest
12.49
41.29
20.21
35.70
51.40
50.19
31.24
21.09
11.32
9.29
3.75
Depreciation
3.77
4.26
4.62
4.18
13.23
10.05
8.70
9.34
8.12
6.59
-3.90
PBT
70.62
89.82
94.37
139.75
421.02
160.94
236.07
188.06
172.05
118.88
102.09
Tax
24.59
31.18
33.01
42.94
137.77
50.93
79.91
59.29
58.69
38.35
29.91
Tax Rate
34.82%
34.71%
34.98%
30.73%
32.72%
31.65%
33.85%
31.53%
34.11%
32.26%
29.30%
PAT
46.03
56.28
57.71
93.93
266.20
100.63
141.37
119.08
108.17
78.49
65.64
PAT before Minority Interest
47.07
58.64
61.36
96.81
283.25
110.01
156.16
128.77
113.36
80.53
72.18
Minority Interest
1.04
-2.36
-3.65
-2.88
-17.05
-9.38
-14.79
-9.69
-5.19
-2.04
-6.54
PAT Margin
7.76%
9.94%
7.57%
15.84%
24.51%
14.27%
19.15%
16.98%
17.68%
18.78%
19.21%
PAT Growth
-21.50%
-2.48%
-38.56%
-64.71%
164.53%
-28.82%
18.72%
10.09%
37.81%
19.58%
 
Unadjusted EPS
23.32
19.67
24.90
22.35
64.98
24.64
34.61
29.16
26.20
18.93
15.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,058.85
1,699.57
1,629.58
1,474.96
1,261.67
1,293.07
1,155.06
1,065.18
988.76
938.83
Share Capital
51.33
41.05
41.03
41.01
40.85
40.84
40.84
40.84
50.81
54.73
Total Reserves
2,002.26
1,654.17
1,588.54
1,431.19
1,218.39
1,250.73
1,113.36
1,023.71
937.55
883.88
Non-Current Liabilities
105.45
369.85
568.79
1,299.71
1,363.09
625.49
517.20
526.53
430.42
340.67
Secured Loans
49.93
274.68
449.24
949.48
1,029.56
567.35
491.62
506.98
413.12
324.70
Unsecured Loans
7.65
0.10
0.10
167.65
167.65
7.57
0.00
0.00
7.59
7.40
Long Term Provisions
2.17
2.12
2.04
119.20
116.27
6.37
1.03
0.82
0.00
0.00
Current Liabilities
789.13
773.35
772.82
736.78
1,030.67
1,121.28
701.82
493.48
343.29
235.95
Trade Payables
194.29
203.39
253.78
266.85
225.29
204.71
148.93
74.93
41.15
67.98
Other Current Liabilities
357.11
308.95
299.84
403.89
396.06
400.00
293.04
218.96
174.13
89.08
Short Term Borrowings
176.02
201.85
209.91
23.67
50.55
203.26
13.57
11.15
0.00
0.00
Short Term Provisions
61.72
59.16
9.29
42.36
358.77
313.32
246.27
188.45
128.01
78.89
Total Liabilities
2,997.98
2,886.26
3,009.72
3,608.65
3,738.96
3,125.47
2,474.29
2,168.20
1,844.63
1,601.04
Net Block
73.47
76.10
77.30
353.53
322.59
304.02
223.95
208.46
192.06
179.31
Gross Block
99.64
99.63
97.30
424.40
378.10
351.28
263.96
239.62
215.22
199.82
Accumulated Depreciation
26.17
23.53
20.00
70.87
55.52
47.26
40.01
31.16
23.15
20.51
Non Current Assets
884.66
811.02
776.79
611.83
534.34
334.80
256.20
250.11
223.17
243.58
Capital Work in Progress
9.15
8.47
0.70
7.63
15.35
7.15
8.08
16.71
12.75
45.53
Non Current Investment
731.08
620.25
614.94
162.95
178.45
18.37
18.35
18.35
18.36
18.74
Long Term Loans & Adv.
70.96
106.00
82.28
73.24
8.91
4.59
3.06
4.55
0.00
0.00
Other Non Current Assets
0.00
0.21
1.57
14.48
9.04
0.66
2.75
2.04
0.00
0.00
Current Assets
2,113.32
2,075.24
2,232.93
2,996.83
3,204.63
2,790.69
2,218.10
1,918.10
1,621.46
1,357.46
Current Investments
217.08
145.66
201.18
58.65
122.92
114.85
156.43
69.08
129.76
89.57
Inventories
912.41
1,171.23
1,305.96
1,970.31
1,776.41
1,630.74
1,049.12
936.44
906.29
767.74
Sundry Debtors
145.21
76.09
63.47
46.55
108.98
90.18
197.51
173.31
121.34
73.26
Cash & Bank
130.17
84.01
127.89
76.96
66.71
144.27
150.20
237.74
132.99
144.86
Other Current Assets
708.44
391.40
300.16
223.70
1,129.60
810.65
664.84
501.55
331.08
282.02
Short Term Loans & Adv.
301.64
206.85
234.27
620.65
996.83
695.89
579.00
438.81
305.61
253.22
Net Current Assets
1,324.19
1,301.89
1,460.11
2,260.04
2,173.95
1,669.40
1,516.28
1,424.62
1,278.17
1,121.51
Total Assets
2,997.98
2,886.26
3,009.72
3,608.66
3,738.97
3,125.49
2,474.30
2,168.21
1,844.63
1,601.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
194.44
69.59
-173.54
299.72
-255.69
-158.37
-51.68
17.98
-19.58
-118.60
PBT
134.54
138.90
139.75
421.02
160.94
236.07
188.06
172.05
118.88
102.09
Adjustment
-75.39
-83.33
-50.06
30.93
18.10
6.90
4.91
6.59
-4.85
-25.30
Changes in Working Capital
152.66
31.11
-213.79
-25.10
-379.35
-307.59
-189.12
-108.78
-100.72
-156.72
Cash after chg. in Working capital
211.81
86.69
-124.10
426.85
-200.31
-64.62
3.85
69.87
13.31
-79.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.37
-17.10
-49.44
-127.14
-55.38
-93.74
-55.53
-51.89
-32.89
-38.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-179.73
140.87
106.19
42.45
-195.06
-27.18
-57.44
40.72
-28.67
192.35
Net Fixed Assets
-0.65
-10.75
26.94
-3.80
-4.37
3.01
0.66
-1.94
5.17
-3.54
Net Investments
-45.42
-27.42
-226.55
176.86
-319.12
17.46
-86.46
47.41
-48.03
141.40
Others
-133.66
179.04
305.80
-130.61
128.43
-47.65
28.36
-4.75
14.19
54.49
Cash from Financing Activity
-40.00
-254.82
138.89
-336.12
385.75
175.59
13.58
46.11
36.37
25.00
Net Cash Inflow / Outflow
-25.30
-44.36
71.54
6.05
-65.00
-9.97
-95.54
104.81
-11.88
98.75
Opening Cash & Equivalents
75.08
119.44
47.89
57.15
122.15
132.12
227.66
122.85
144.86
46.11
Closing Cash & Equivalent
49.78
75.08
119.44
63.19
57.15
122.15
132.12
227.66
132.99
144.86

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
400.09
412.93
371.05
335.39
288.02
295.48
264.08
243.57
223.99
211.71
ROA
1.99%
2.08%
2.93%
7.71%
3.21%
5.58%
5.55%
5.65%
4.67%
4.82%
ROE
3.13%
3.69%
6.24%
20.74%
8.63%
12.77%
11.61%
11.10%
8.46%
8.15%
ROCE
5.39%
4.81%
6.84%
17.58%
8.58%
13.10%
12.19%
12.15%
9.56%
8.76%
Fixed Asset Turnover
5.68
7.74
2.27
2.71
1.93
2.40
2.79
2.69
2.01
2.09
Receivable days
71.33
33.42
33.85
26.13
51.54
71.11
96.50
87.87
84.99
62.99
Inventory Days
671.62
593.17
1008.01
629.57
881.67
662.40
516.73
549.57
731.12
763.75
Payable days
197.22
127.03
155.79
151.77
125.19
140.76
85.54
52.25
69.11
81.84
Cash Conversion Cycle
545.73
499.56
886.07
503.94
808.02
592.75
527.69
585.19
746.99
744.91
Total Debt/Equity
0.22
0.38
0.48
0.84
1.11
0.75
0.58
0.51
0.43
0.35
Interest Cover
3.18
5.67
4.91
9.19
4.21
8.56
9.92
16.19
13.80
28.26

News Update:


  • Mahindra Lifespace Developers’ arm inaugurates ‘ORIGINS’ in Chennai
    26th Apr 2019, 15:35 PM

    ORIGINS has been developed in a 60:40 joint venture between MWCDL and Sumitomo Corporation

    Read More
  • Mahindra Lifespace achieves sales of Rs 1023 crore in residential business in FY19
    22nd Apr 2019, 15:20 PM

    During Q4 FY19, the company achieved sales of Rs 407 crore in residential business, growth of 112% over Q4 FY18 and 89% over Q3 FY19

    Read More
  • Mahindra Life. Dev - Quarterly Results
    22nd Apr 2019, 14:29 PM

    Read More
  • Mahindra Lifespace receives remarkable response for residential project 'Centralis'
    7th Mar 2019, 15:17 PM

    The project is registered with Maharashtra Real Estate Regulatory Authority

    Read More
  • Mahindra Lifespace Developers launches residential project ‘Centralis’ in Pune
    1st Mar 2019, 15:40 PM

    The said Project is registered with Maharashtra RERA

    Read More
  • Mahindra Lifespace Developers concludes fifth edition of ‘Confluence’
    18th Feb 2019, 10:08 AM

    The knowledge forum convened in New Delhi addressed the theme of ‘Thinking Cities: The Rise of Resilience’ this year

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.