Shareholder's Funds
19,042.81
22,852.95
16,243.57
8,210.77
11,323.22
8,225.27
6,552.49
311.99
252.26
238.77
Share Capital
11.43
11.43
11.43
11.43
11.43
11.43
11.43
11.43
11.43
11.43
Total Reserves
19,031.38
22,841.52
16,232.14
8,199.35
11,311.79
8,213.84
6,541.06
300.56
240.83
227.34
Non-Current Liabilities
1,347.98
1,837.84
1,025.15
-30.86
380.97
7.65
10.71
13.92
16.70
20.59
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.83
3.32
0.45
0.77
0.00
0.00
0.00
0.00
0.00
0.12
Current Liabilities
7.49
8.16
11.18
12.11
9.88
10.19
9.12
11.43
49.37
40.93
Trade Payables
0.19
0.51
2.18
1.06
0.17
0.84
0.42
0.47
0.26
1.12
Other Current Liabilities
6.56
6.73
8.18
10.17
8.87
8.54
7.93
10.28
7.18
5.57
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.74
0.93
0.82
0.88
0.84
0.81
0.77
0.67
41.92
34.24
Total Liabilities
20,398.28
24,698.95
17,279.90
8,192.02
11,714.07
8,243.11
6,572.32
337.34
318.33
300.29
Net Block
11.98
12.51
14.28
15.33
14.69
12.53
7.05
7.18
4.38
7.36
Gross Block
35.84
34.39
34.22
33.74
31.34
30.74
30.83
30.55
27.08
27.24
Accumulated Depreciation
23.87
21.88
19.94
18.41
16.64
18.22
23.78
23.37
22.69
19.89
Non Current Assets
20,360.31
24,561.48
17,175.82
7,995.45
11,538.93
8,138.91
6,487.93
279.01
260.74
253.71
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
20,347.33
24,548.14
17,161.13
7,979.71
11,521.08
8,115.58
6,462.42
234.64
234.61
237.29
Long Term Loans & Adv.
1.00
0.83
0.11
0.11
2.86
10.51
9.50
10.05
8.47
8.77
Other Non Current Assets
0.00
0.00
0.30
0.30
0.30
0.30
8.96
27.15
13.28
0.29
Current Assets
37.98
137.47
104.08
196.58
175.13
104.19
84.38
58.33
57.59
46.58
Current Investments
16.53
105.65
28.03
100.18
158.58
80.54
48.66
45.72
36.53
23.13
Inventories
3.80
6.46
3.60
3.36
1.51
1.20
1.18
0.53
1.28
0.46
Sundry Debtors
6.54
10.02
6.83
4.70
3.73
3.45
2.21
2.44
2.60
1.30
Cash & Bank
5.22
4.51
56.25
81.92
5.71
13.32
27.60
6.17
12.45
14.55
Other Current Assets
5.88
10.76
9.16
5.62
5.59
5.69
4.72
3.46
4.74
7.14
Short Term Loans & Adv.
0.15
0.06
0.20
0.81
0.12
1.56
1.74
0.86
1.85
2.14
Net Current Assets
30.48
129.31
92.90
184.47
165.25
94.01
75.27
46.90
8.22
5.65
Total Assets
20,398.29
24,698.95
17,279.90
8,192.03
11,714.06
8,243.10
6,572.31
337.34
318.33
300.29
|