Nifty
Sensex
:
:
10791.55
35929.64
53.95 (0.50%)
150.57 (0.42%)

Steel & Iron Products

Rating :
72/99

BSE: 500265 | NSE: MAHSEAMLES

509.60
-1.80 (-0.35%)
13-Dec-2018 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  510.00
  •  519.95
  •  504.45
  •  511.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  44667
  •  227.62
  •  552.00
  •  407.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,420.67
  • 10.82
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,029.62
  • 1.18%
  • 1.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.78%
  • 12.54%
  • 13.05%
  • FII
  • DII
  • Others
  • 0.33%
  • 7.78%
  • 4.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 12.05
  • 28.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.11
  • 28.38
  • 53.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.66
  • 15.36
  • 84.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.06
  • 18.25
  • 19.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.91
  • 0.83
  • 0.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.02
  • 9.55
  • 9.41

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
2,149.66
1,434.22
1,018.68
1,354.67
1,208.90
1,729.36
2,300.23
Net Sales Growth
-
49.88%
40.79%
-24.80%
12.06%
-30.10%
-24.82%
 
Cost Of Goods Sold
-
1,411.41
920.87
739.55
947.32
855.08
1,209.61
1,515.38
Gross Profit
-
738.26
513.36
279.13
407.35
353.81
519.76
784.85
GP Margin
-
34.34%
35.79%
27.40%
30.07%
29.27%
30.06%
34.12%
Total Expenditure
-
1,838.63
1,209.32
980.23
1,249.19
1,118.93
1,557.63
1,908.22
Power & Fuel Cost
-
170.03
109.36
94.10
154.60
134.47
188.41
198.43
% Of Sales
-
7.91%
7.63%
9.24%
11.41%
11.12%
10.89%
8.63%
Employee Cost
-
63.16
52.73
46.71
42.92
40.05
44.64
41.16
% Of Sales
-
2.94%
3.68%
4.59%
3.17%
3.31%
2.58%
1.79%
Manufacturing Exp.
-
141.56
85.22
66.28
62.88
51.56
81.53
93.24
% Of Sales
-
6.59%
5.94%
6.51%
4.64%
4.27%
4.71%
4.05%
General & Admin Exp.
-
27.37
20.60
15.23
18.19
15.17
13.70
14.05
% Of Sales
-
1.27%
1.44%
1.50%
1.34%
1.25%
0.79%
0.61%
Selling & Distn. Exp.
-
22.07
18.28
15.21
21.00
17.25
19.24
33.76
% Of Sales
-
1.03%
1.27%
1.49%
1.55%
1.43%
1.11%
1.47%
Miscellaneous Exp.
-
3.02
2.26
3.15
2.27
5.35
0.51
12.20
% Of Sales
-
0.14%
0.16%
0.31%
0.17%
0.44%
0.03%
0.53%
EBITDA
-
311.03
224.90
38.45
105.48
89.97
171.73
392.01
EBITDA Margin
-
14.47%
15.68%
3.77%
7.79%
7.44%
9.93%
17.04%
Other Income
-
65.03
76.30
89.54
74.42
63.91
70.53
77.44
Interest
-
41.71
33.91
26.03
20.20
5.57
7.48
5.76
Depreciation
-
76.23
70.96
71.11
30.72
37.12
37.90
21.31
PBT
-
258.13
196.34
30.85
128.97
111.19
196.88
442.38
Tax
-
91.95
80.50
22.82
37.40
14.46
44.39
132.54
Tax Rate
-
35.62%
41.00%
73.97%
29.00%
13.00%
22.55%
30.06%
PAT
-
166.18
115.83
8.03
91.64
96.73
152.48
308.45
PAT before Minority Interest
-
166.18
115.83
8.03
91.57
96.73
152.48
308.45
Minority Interest
-
0.00
0.00
0.00
0.07
0.00
0.00
0.00
PAT Margin
-
7.73%
8.08%
0.79%
6.76%
8.00%
8.82%
13.41%
PAT Growth
-
43.47%
1,342.47%
-91.24%
-5.26%
-36.56%
-50.57%
 
Unadjusted EPS
-
31.45
18.41
-3.63
17.41
14.61
21.61
43.73

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
2,929.97
2,746.36
2,645.56
2,934.16
2,798.69
2,814.67
2,756.39
Share Capital
33.50
96.09
96.09
171.20
34.14
35.27
35.27
Total Reserves
2,896.47
2,650.27
2,549.47
2,762.96
2,764.55
2,779.40
2,721.13
Non-Current Liabilities
763.78
442.02
536.47
550.40
126.23
131.84
126.22
Secured Loans
356.12
58.35
271.96
425.62
0.00
0.00
0.00
Unsecured Loans
116.17
121.43
0.00
3.64
3.39
3.67
3.72
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.04
0.04
Current Liabilities
351.85
667.80
501.72
541.35
363.47
294.69
339.81
Trade Payables
130.08
139.17
132.01
72.62
146.70
41.56
149.81
Other Current Liabilities
33.63
56.95
57.59
91.71
83.53
102.82
97.70
Short Term Borrowings
154.14
460.18
298.80
349.03
127.17
140.80
82.76
Short Term Provisions
34.01
11.49
13.32
27.99
6.07
9.52
9.54
Total Liabilities
4,045.60
3,856.18
3,683.75
4,025.91
3,288.39
3,241.20
3,222.42
Net Block
1,235.10
1,095.02
1,121.00
1,472.06
1,231.05
1,260.06
1,329.02
Gross Block
1,997.67
1,769.21
1,724.48
2,006.07
1,689.44
1,649.27
1,639.88
Accumulated Depreciation
762.57
674.19
603.48
534.01
458.40
389.21
310.86
Non Current Assets
2,573.73
2,419.00
2,248.21
2,617.06
1,600.83
1,671.92
1,592.22
Capital Work in Progress
17.40
119.03
30.97
37.46
34.38
150.29
13.95
Non Current Investment
1,287.05
1,170.56
1,048.23
1,062.51
245.49
173.98
192.50
Long Term Loans & Adv.
24.83
31.47
47.98
45.03
89.92
87.59
56.75
Other Non Current Assets
9.35
2.93
0.02
0.00
0.00
0.00
0.00
Current Assets
1,471.88
1,437.19
1,435.55
1,408.86
1,687.56
1,569.28
1,630.20
Current Investments
174.32
358.87
395.75
310.72
588.01
566.14
327.44
Inventories
509.56
484.21
498.91
489.52
435.21
514.01
721.62
Sundry Debtors
397.69
308.62
266.61
298.20
338.45
318.47
360.77
Cash & Bank
17.47
7.12
5.78
39.83
35.92
12.67
22.70
Other Current Assets
372.84
36.76
65.43
1.53
289.98
157.99
197.67
Short Term Loans & Adv.
290.14
241.60
203.07
269.06
289.21
156.84
196.50
Net Current Assets
1,120.03
769.38
933.83
867.50
1,324.09
1,274.59
1,290.39
Total Assets
4,045.61
3,856.19
3,683.76
4,025.92
3,288.39
3,241.20
3,222.42

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
92.70
241.37
122.41
104.39
108.86
300.23
85.97
PBT
292.49
196.51
-1.49
128.97
111.19
196.88
440.99
Adjustment
44.59
48.05
68.20
4.22
-11.08
-11.00
-34.07
Changes in Working Capital
-160.69
67.66
78.72
5.91
27.21
160.48
-184.34
Cash after chg. in Working capital
176.39
312.21
145.43
139.10
127.32
346.36
222.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-83.69
-70.85
-23.02
-34.71
-18.46
-46.13
-136.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
12.23
-101.08
54.96
-626.70
-63.25
-309.37
-95.85
Net Fixed Assets
-109.41
-132.13
-11.60
-24.08
-20.10
-49.72
Net Investments
116.43
-173.68
-41.45
77.35
-0.64
-223.57
Others
5.21
204.73
108.01
-679.97
-42.51
-36.08
Cash from Financing Activity
-95.42
-132.94
-140.78
527.09
-26.26
2.86
22.34
Net Cash Inflow / Outflow
9.50
7.35
36.59
4.78
19.34
-6.28
12.46
Opening Cash & Equivalents
4.44
2.76
9.03
35.92
12.67
22.70
10.22
Closing Cash & Equivalent
14.83
4.44
2.76
37.87
35.92
12.67
22.70

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
357.04
320.30
305.25
337.12
325.11
311.21
297.14
ROA
4.21%
3.07%
0.21%
2.50%
2.96%
4.72%
9.57%
ROE
7.32%
5.53%
0.37%
4.09%
4.38%
7.11%
14.72%
ROCE
10.22%
8.33%
1.94%
5.40%
4.98%
9.04%
20.47%
Fixed Asset Turnover
1.16
0.90
0.60
0.79
0.79
1.12
1.49
Receivable days
59.11
66.62
92.63
79.82
91.48
67.18
54.04
Inventory Days
83.16
113.85
162.10
115.94
132.19
122.21
108.09
Payable days
25.72
39.86
36.83
30.64
31.76
21.70
28.35
Cash Conversion Cycle
116.55
140.61
217.90
165.13
191.92
167.69
133.78
Total Debt/Equity
0.26
0.29
0.27
0.32
0.06
0.07
0.04
Interest Cover
7.19
6.79
2.19
7.38
20.97
27.32
77.51

News Update:


  • Maharashtra Seamless bags order worth Rs 920 crore
    3rd Dec 2018, 15:09 PM

    The order is for supply of seamless casings, tubings, line pipes and ERW pipes

    Read More
  • Maharashtra Seamless - Quarterly Results
    1st Nov 2018, 13:48 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.