Maithan Alloys, 590078, MAITHANALL Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,763.72
6.05
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,750.17
0.41%
2.02

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 18 Mar 17 Var% Dec 17 Dec 16 Var% Sep 17 Sep 16 Var% Jun 17 Jun 16 Var%
Net Sales 438.71 474.64 -7.57% 549.09 318.12 72.60% 458.63 293.90 56.05% 444.58 255.43 74.05%
Expenses 335.25 329.43 1.77% 444.24 237.27 87.23% 368.80 274.86 34.18% 365.81 224.13 63.21%
EBITDA 103.46 145.21 -28.75% 104.84 80.85 29.67% 89.82 19.04 371.74% 78.77 31.30 151.66%
EBIDTM 23.58% 30.59% 19.09% 25.42% 19.59% 6.48% 17.72% 12.25%
Other Income 9.59 2.00 379.50% 4.94 16.08 -69.28% 2.10 1.23 70.73% 1.88 1.24 51.61%
Interest 1.31 2.33 -43.78% 1.34 1.40 -4.29% 0.63 3.03 -79.21% 0.77 2.68 -71.27%
Depreciation 3.66 6.37 -42.54% 3.97 6.42 -38.16% 4.06 5.90 -31.19% 3.76 6.55 -42.60%
PBT 108.08 138.50 -21.96% 104.47 89.12 17.22% 87.23 11.35 668.55% 76.12 23.31 226.56%
Tax 19.10 36.10 -47.09% 26.14 20.92 24.95% 21.98 2.55 761.96% 16.94 5.02 237.45%
PAT 88.98 102.41 -13.11% 78.33 68.20 14.85% 65.25 8.80 641.48% 59.19 18.28 223.80%
PATM 20.28% 21.58% 14.26% 21.44% 14.23% 2.99% 13.31% 7.16%
EPS 30.56 35.18 -13.13% 26.90 23.43 14.81% 22.41 3.02 642.05% 20.33 6.28 223.73%

Description Mar 18 Mar 17 Var% Dec 17 Dec 16 Var% Sep 17 Sep 16 Var% Jun 17 Jun 16 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Net Sales 1,891.01 1,342.10 1,150.80 884.76 816.25 858.41 639.19 607.52 477.99 644.58 378.43 Net Sales Growth 40.90% 16.62% 30.07% 8.39% -4.91% 34.30% 5.21% 27.10% -25.84% 70.33% Cost Of Goods Sold 969.60 664.24 612.60 578.43 542.07 569.04 402.36 383.63 285.50 495.40 186.38 Gross Profit 921.41 677.86 538.19 306.33 274.17 289.36 236.84 223.89 192.49 149.17 192.05 GP Margin 48.73% 50.51% 46.77% 34.62% 33.59% 33.71% 37.05% 36.85% 40.27% 23.14% 50.75% Total Expenditure 1,514.10 1,063.13 1,019.25 814.04 776.96 794.48 571.33 499.21 422.08 626.79 308.42 Power & Fuel Cost - 245.05 298.08 177.83 177.63 168.38 119.08 74.34 96.96 80.53 82.31 % Of Sales - 18.26% 25.90% 20.10% 21.76% 19.62% 18.63% 12.24% 20.28% 12.49% 21.75% Employee Cost - 19.15 15.73 9.99 7.74 6.75 5.83 4.70 3.51 2.42 1.38 % Of Sales - 1.43% 1.37% 1.13% 0.95% 0.79% 0.91% 0.77% 0.73% 0.38% 0.36% Manufacturing Exp. - 28.80 24.00 12.11 12.66 10.10 14.14 13.48 14.72 9.51 12.15 % Of Sales - 2.15% 2.09% 1.37% 1.55% 1.18% 2.21% 2.22% 3.08% 1.48% 3.21% General & Admin Exp. - 56.71 30.25 11.66 9.05 10.15 8.42 7.63 3.73 2.67 3.30 % Of Sales - 4.23% 2.63% 1.32% 1.11% 1.18% 1.32% 1.26% 0.78% 0.41% 0.87% Selling & Distn. Exp. - 39.81 32.43 19.00 20.22 22.56 14.47 12.66 11.53 14.86 18.16 % Of Sales - 2.97% 2.82% 2.15% 2.48% 2.63% 2.26% 2.08% 2.41% 2.31% 4.80% Miscellaneous Exp. - 9.37 6.16 5.03 7.58 7.50 7.03 2.76 6.14 21.39 18.16 % Of Sales - 0.70% 0.54% 0.57% 0.93% 0.87% 1.10% 0.45% 1.28% 3.32% 1.25% EBITDA 376.89 278.97 131.55 70.72 39.29 63.93 67.86 108.31 55.91 17.79 70.01 EBITDA Margin 19.93% 20.79% 11.43% 7.99% 4.81% 7.45% 10.62% 17.83% 11.70% 2.76% 18.50% Other Income 18.51 20.54 4.01 3.06 2.04 4.44 5.97 7.39 15.17 9.14 6.98 Interest 4.05 11.99 16.53 6.16 6.11 7.40 4.34 9.00 15.15 19.49 10.67 Depreciation 15.45 25.23 23.29 3.38 5.82 6.54 7.29 10.21 11.98 6.45 6.71 PBT 375.90 262.28 95.73 64.24 29.41 54.43 62.21 96.49 43.95 0.99 59.61 Tax 84.16 64.59 16.70 12.71 6.42 10.72 15.16 23.65 13.71 0.85 20.43 Tax Rate 22.39% 24.63% 17.44% 19.79% 21.83% 19.70% 24.37% 24.51% 31.19% 85.86% 34.27% PAT 291.75 197.69 79.03 51.53 22.98 43.70 47.05 72.84 30.24 0.14 39.18 PAT before Minority Interest 291.75 197.69 79.03 51.53 22.98 43.70 47.05 72.84 30.24 0.14 39.18 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 15.43% 14.73% 6.87% 5.82% 2.82% 5.09% 7.36% 11.99% 6.33% 0.02% 10.35% PAT Growth 47.58% 150.15% 53.37% 124.24% -47.41% -7.12% -35.41% 140.87% 21500% -99.64% Unadjusted EPS 100.20 67.91 27.15 17.70 15.79 30.02 32.32 50.04 20.77 0.04 40.00

Description TTM Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Net Sales - 1,342.10 1,150.80 1,106.51 962.26 952.12 598.45 607.52 477.99 644.58 378.43 Net Sales Growth - 16.62% 4.00% 14.99% 1.06% 59.10% -1.49% 27.10% -25.84% 70.33% Cost Of Goods Sold - 664.24 612.60 587.80 550.10 550.40 349.59 383.63 285.50 495.40 186.38 Gross Profit - 677.86 538.19 518.71 412.16 401.71 248.85 223.89 192.49 149.17 192.05 GP Margin - 50.51% 46.77% 46.88% 42.83% 42.19% 41.58% 36.85% 40.27% 23.14% 50.75% Total Expenditure - 1,066.70 1,019.31 992.43 909.02 865.69 529.73 499.30 422.25 626.83 308.48 Power & Fuel Cost - 245.05 298.08 309.31 278.61 241.76 127.90 74.34 96.96 80.53 82.31 % Of Sales - 18.26% 25.90% 27.95% 28.95% 25.39% 21.37% 12.24% 20.28% 12.49% 21.75% Employee Cost - 19.20 15.77 15.00 11.26 10.16 6.58 5.30 3.62 2.45 1.40 % Of Sales - 1.43% 1.37% 1.36% 1.17% 1.07% 1.10% 0.87% 0.76% 0.38% 0.37% Manufacturing Exp. - 28.80 24.00 26.74 20.44 14.96 14.63 13.56 14.72 9.51 12.15 % Of Sales - 2.15% 2.09% 2.42% 2.12% 1.57% 2.44% 2.23% 3.08% 1.48% 3.21% General & Admin Exp. - 56.77 30.34 17.10 13.10 13.25 8.52 10.65 3.61 2.68 3.34 % Of Sales - 4.23% 2.64% 1.55% 1.36% 1.39% 1.42% 1.75% 0.76% 0.42% 0.88% Selling & Distn. Exp. - 39.81 32.34 28.39 25.22 26.07 15.15 12.66 11.53 14.86 18.16 % Of Sales - 2.97% 2.81% 2.57% 2.62% 2.74% 2.53% 2.08% 2.41% 2.31% 4.80% Miscellaneous Exp. - 12.84 6.17 8.09 10.31 9.10 7.36 3.17 6.32 21.39 18.16 % Of Sales - 0.96% 0.54% 0.73% 1.07% 0.96% 1.23% 0.52% 1.32% 3.32% 1.25% EBITDA - 275.40 131.49 114.08 53.24 86.43 68.72 108.22 55.74 17.75 69.95 EBITDA Margin - 20.52% 11.43% 10.31% 5.53% 9.08% 11.48% 17.81% 11.66% 2.75% 18.48% Other Income - 20.60 4.06 4.78 2.96 6.13 6.93 7.46 15.25 9.14 6.98 Interest - 11.99 16.53 21.54 21.00 18.78 6.44 9.02 15.15 19.49 10.67 Depreciation - 28.03 23.29 26.94 22.80 18.54 9.53 10.33 12.00 6.46 6.72 PBT - 255.97 95.73 70.38 12.40 55.25 59.67 96.33 43.84 0.94 59.53 Tax - 64.59 16.94 13.78 1.10 9.99 15.13 23.68 13.68 0.83 20.41 Tax Rate - 25.23% 17.70% 20.75% 8.87% 18.50% 25.36% 24.58% 31.20% 88.30% 34.29% PAT - 191.47 78.85 52.62 11.40 44.38 45.36 72.68 30.15 0.11 39.12 PAT before Minority Interest - 191.38 78.79 52.63 11.31 44.01 44.53 72.64 30.15 0.11 39.12 Minority Interest - 0.09 0.06 -0.01 0.09 0.37 0.83 0.04 0.00 0.00 0.00 PAT Margin - 14.27% 6.85% 4.76% 1.18% 4.66% 7.58% 11.96% 6.31% 0.02% 10.34% PAT Growth - 142.83% 49.85% 361.58% -74.31% -2.16% -37.59% 141.06% 27309.09% -99.72% Unadjusted EPS - 65.77 27.09 18.07 7.83 30.49 31.16 49.93 20.72 0.01 39.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Shareholder's Funds 592.36 394.67 334.72 290.19 270.61 230.32 186.65 117.20 88.66 95.18 Share Capital 29.11 29.11 14.56 14.56 14.56 14.56 14.56 9.71 9.71 13.31 Total Reserves 563.25 365.56 320.16 275.63 256.06 215.76 172.09 107.49 78.96 81.87 Non-Current Liabilities 43.48 101.12 8.14 5.82 5.71 5.78 9.02 110.90 144.82 101.45 Secured Loans 15.99 81.65 0.00 0.00 0.00 0.00 3.42 82.44 142.43 88.76 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.02 0.00 10.00 Long Term Provisions 1.70 1.23 0.83 0.63 0.50 0.37 0.00 0.00 0.00 0.00 Current Liabilities 267.93 301.16 207.73 210.57 228.85 191.69 156.55 134.31 102.50 90.63 Trade Payables 56.93 133.18 85.65 75.51 102.28 178.63 114.36 132.16 100.95 87.76 Other Current Liabilities 186.56 149.62 89.43 92.29 99.22 2.22 6.47 0.03 0.02 0.02 Short Term Borrowings 17.06 17.32 24.80 38.77 23.40 7.00 31.75 0.00 0.00 0.00 Short Term Provisions 7.38 1.04 7.85 4.00 3.96 3.83 3.97 2.12 1.52 2.86 Total Liabilities 903.77 796.95 550.59 506.58 505.17 427.79 352.22 362.41 335.98 287.26 Net Block 234.37 259.83 55.12 56.97 62.00 71.53 83.18 109.49 47.53 52.28 Gross Block 412.89 413.29 130.55 129.31 128.67 131.71 136.07 152.22 78.28 76.60 Accumulated Depreciation 178.52 153.46 75.43 72.33 66.67 60.18 52.89 42.73 30.75 24.32 Non Current Assets 278.37 292.29 148.48 148.54 151.85 129.05 127.09 120.98 124.88 111.46 Capital Work in Progress 0.00 0.00 0.80 0.05 0.00 0.00 0.53 6.39 72.25 44.44 Non Current Investment 16.12 13.19 91.16 91.16 88.96 56.60 43.10 5.10 5.10 14.74 Long Term Loans & Adv. 27.88 19.26 1.40 0.36 0.89 0.92 0.28 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 625.40 504.67 402.11 358.04 353.33 298.74 225.13 241.43 211.10 175.80 Current Investments 65.88 34.09 34.09 37.09 37.00 15.02 12.01 0.00 0.00 0.00 Inventories 186.57 150.79 118.28 142.64 128.74 92.77 87.83 57.69 88.08 103.79 Sundry Debtors 225.21 198.69 187.85 103.17 115.42 85.12 45.26 60.78 39.62 36.71 Cash & Bank 90.09 53.65 16.62 25.51 25.81 50.62 28.89 33.20 8.77 6.02 Other Current Assets 57.64 17.89 11.40 22.88 46.35 55.21 51.15 89.75 74.63 29.28 Short Term Loans & Adv. 36.56 49.55 33.86 26.75 21.73 29.61 29.89 78.70 73.24 29.04 Net Current Assets 357.47 203.51 194.38 147.47 124.47 107.05 68.58 107.12 108.60 85.17 Total Assets 903.77 796.96 550.59 506.58 505.18 427.79 352.22 362.41 335.98 287.26

Description Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Shareholder's Funds 584.52 393.06 322.51 276.90 268.72 230.74 194.08 137.85 87.90 94.45 Share Capital 29.11 29.11 14.56 14.56 14.56 14.56 14.56 9.71 9.71 13.31 Total Reserves 555.41 363.95 307.95 262.34 254.16 213.08 171.12 106.64 78.20 81.14 Non-Current Liabilities 43.48 101.12 123.65 153.61 171.38 171.41 56.20 119.15 148.96 101.07 Secured Loans 15.99 81.65 121.28 154.26 166.85 166.05 50.99 82.44 142.43 88.76 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.69 4.53 10.00 Long Term Provisions 1.70 1.23 1.09 0.81 0.66 0.37 0.00 0.00 0.00 0.00 Current Liabilities 267.94 301.17 332.72 352.85 291.68 254.63 157.80 134.56 102.52 90.64 Trade Payables 56.93 133.18 124.15 111.26 125.57 204.26 114.64 132.41 100.97 87.77 Other Current Liabilities 186.58 149.63 146.78 162.60 126.25 9.19 7.45 0.03 0.02 0.02 Short Term Borrowings 17.06 17.32 53.37 74.97 35.87 37.35 31.75 0.00 0.00 0.00 Short Term Provisions 7.38 1.04 8.42 4.02 3.99 3.83 3.97 2.12 1.52 2.86 Total Liabilities 896.51 798.93 782.52 786.99 734.67 682.37 433.68 391.76 339.58 286.16 Net Block 241.93 267.26 280.27 293.42 297.02 225.27 121.17 128.14 73.78 54.48 Gross Block 423.30 420.77 410.60 397.15 378.10 287.87 174.32 171.01 104.65 78.90 Accumulated Depreciation 181.37 153.51 130.33 103.73 81.08 62.60 53.15 42.87 30.87 24.42 Non Current Assets 269.82 286.52 290.80 304.90 304.84 302.68 198.95 139.99 146.29 110.36 Capital Work in Progress 0.00 0.00 0.80 4.98 0.60 65.03 65.98 11.85 72.51 44.44 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.45 Long Term Loans & Adv. 27.88 19.27 9.73 6.50 7.21 12.38 11.80 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 626.69 512.40 491.72 482.08 429.84 379.68 234.73 251.62 193.24 175.80 Current Investments 67.51 35.72 35.72 38.43 38.00 15.02 12.01 0.00 0.00 0.00 Inventories 186.57 151.04 175.25 206.47 178.19 160.26 88.08 57.94 88.33 104.04 Sundry Debtors 225.21 198.69 204.25 141.33 124.38 77.43 45.26 60.78 39.62 36.71 Cash & Bank 90.65 54.16 27.44 37.23 35.85 78.29 36.94 37.27 9.03 6.04 Other Current Assets 56.74 20.87 19.94 26.02 53.44 48.67 52.45 95.63 56.27 29.01 Short Term Loans & Adv. 35.65 51.92 29.12 32.60 25.99 22.90 31.61 84.58 54.82 28.77 Net Current Assets 358.75 211.24 159.00 129.23 138.16 125.05 76.93 117.06 90.72 85.16 Total Assets 896.51 798.92 782.52 786.98 734.68 682.37 433.68 391.76 339.58 286.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Cash From Operating Activity 122.91 136.11 8.36 -6.75 8.46 67.60 91.65 71.74 -14.08 -7.26 PBT 262.28 95.73 64.24 29.41 54.43 62.21 96.49 43.95 0.99 59.61 Adjustment 18.18 31.38 4.50 8.88 8.45 3.95 16.78 28.46 19.17 14.15 Changes in Working Capital -131.32 10.07 -50.25 -40.31 -43.59 -0.84 7.23 21.57 -1.86 -52.15 Cash after chg. in Working capital 149.13 137.18 18.49 -2.03 19.29 65.32 120.50 93.98 18.29 21.61 Interest Paid 0.00 0.00 0.00 0.00 0.00 2.96 -6.42 -12.83 -13.97 -7.49 Tax Paid -26.22 -1.07 -10.13 -4.72 -10.82 -0.68 -22.42 -9.42 -18.41 -21.39 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.33 -10.77 4.03 1.83 -41.54 -11.29 -28.02 -8.08 -18.75 -49.77 Net Fixed Assets 0.40 -281.94 -1.99 -0.69 3.04 4.89 22.01 -8.08 -29.49 -38.33 Net Investments -34.72 77.97 3.00 -2.29 -54.34 -16.51 -50.01 0.00 9.64 -11.44 Others 22.99 193.20 3.02 4.81 9.76 0.33 -0.02 0.00 1.10 0.00 Cash from Financing Activity -70.97 -100.78 -20.81 7.12 7.48 -34.58 -67.95 -39.22 35.58 59.48 Net Cash Inflow / Outflow 40.61 24.56 -8.41 2.20 -25.60 21.74 -4.32 24.44 2.75 2.44 Opening Cash & Equivalents 35.20 10.64 19.05 16.86 42.63 28.89 33.20 8.77 6.02 3.58 Closing Cash & Equivalent 75.81 35.20 10.64 19.05 17.03 50.62 28.89 33.20 8.77 6.02

Description Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Cash From Operating Activity 125.81 136.04 57.63 -3.69 41.78 47.79 85.63 67.68 3.99 -7.05 PBT 255.97 95.73 70.38 12.49 54.37 60.50 96.36 43.84 0.94 59.53 Adjustment 24.37 31.33 39.97 38.62 30.60 6.84 17.02 28.38 19.18 14.17 Changes in Working Capital -128.30 10.07 -38.89 -50.07 -31.79 -21.09 1.09 17.71 16.25 -51.88 Cash after chg. in Working capital 152.04 137.13 71.45 1.04 53.18 46.24 114.48 89.92 36.37 21.83 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -26.23 -1.08 -9.85 -4.73 -11.39 -0.76 -22.42 -9.42 -18.41 -21.39 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 -3.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.22 -11.07 -4.49 -21.60 -47.47 -120.65 -82.35 -5.70 -41.32 -49.98 Net Fixed Assets 0.40 -281.94 -1.99 -0.69 3.04 4.89 22.01 -8.08 -29.49 -38.33 Net Investments -34.72 77.97 3.00 -2.29 -54.34 -16.51 -50.01 0.00 9.64 -11.44 Others 23.10 192.90 -5.50 -18.62 3.83 -109.03 -54.35 2.38 -21.47 -0.21 Cash from Financing Activity -73.89 -100.78 -64.56 25.80 -39.23 114.22 -3.61 -33.73 40.32 59.48 Net Cash Inflow / Outflow 40.70 24.20 -11.41 0.51 -44.92 41.36 -0.33 28.25 2.98 2.45 Opening Cash & Equivalents 35.37 11.18 22.59 22.08 68.50 36.94 37.27 9.03 6.04 3.59 Closing Cash & Equivalent 76.08 35.37 11.18 22.59 23.58 78.29 36.94 37.27 9.03 6.04

Financial Ratios

Consolidated /

Standalone

Description Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Book Value (Rs.) 203.48 135.57 114.98 99.68 92.96 79.11 64.12 40.26 30.46 31.46 ROA 23.25% 11.73% 9.75% 4.54% 9.37% 12.06% 20.39% 8.66% 0.05% 19.26% ROE 40.06% 21.67% 16.49% 8.20% 17.45% 22.57% 47.94% 29.38% 0.16% 53.75% ROCE 45.58% 25.13% 20.45% 11.40% 23.27% 28.80% 47.25% 26.11% 9.64% 48.55% Fixed Asset Turnover 3.40 4.44 7.21 6.68 6.97 4.95 4.37 4.32 8.55 5.39 Receivable days 55.11 58.39 56.68 46.31 40.31 35.88 30.70 36.82 21.04 20.93 Inventory Days 43.86 40.64 50.82 57.49 44.52 49.70 42.13 53.46 52.90 60.99 Payable days 32.94 39.83 35.94 42.39 64.76 92.81 88.12 105.31 54.71 61.47 Cash Conversion Cycle 66.03 59.20 71.56 61.41 20.06 -7.23 -15.30 -15.04 19.23 20.44 Total Debt/Equity 0.13 0.35 0.07 0.13 0.09 0.03 0.20 0.89 1.61 1.04 Interest Cover 22.87 6.79 11.43 5.82 8.35 15.34 11.73 3.90 1.05 6.59

Description Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Book Value (Rs.) 200.79 135.02 110.78 95.12 92.31 78.19 63.78 39.91 30.18 31.21 ROA 22.58% 9.96% 6.71% 1.49% 6.21% 7.98% 17.60% 8.25% 0.03% 19.34% ROE 39.15% 22.02% 17.56% 4.14% 17.73% 21.55% 48.13% 29.56% 0.12% 54.20% ROCE 44.88% 21.01% 16.43% 6.59% 15.88% 18.45% 39.70% 24.29% 9.55% 48.73% Fixed Asset Turnover 3.33 2.91 2.87 2.60 3.01 2.69 3.65 3.61 7.21 5.24 Receivable days 55.11 60.87 54.42 48.13 36.77 35.98 30.70 36.82 21.04 20.93 Inventory Days 43.89 49.29 60.12 69.68 61.66 72.82 42.27 53.64 53.03 61.21 Payable days 32.85 46.77 42.69 47.15 68.81 106.72 88.16 105.40 54.71 61.48 Cash Conversion Cycle 66.15 63.38 71.85 70.66 29.62 2.07 -15.19 -14.95 19.36 20.66 Total Debt/Equity 0.13 0.35 0.66 0.93 0.79 0.91 0.46 0.97 1.67 1.05 Interest Cover 22.35 6.79 4.08 1.59 3.88 10.27 11.68 3.89 1.05 6.58

Top Investors:

IEPF

Annual Reports:

News Update:

Maithan Alloys wins nomination for Best Financial Performance 2018 award
8th Jun 2018, 15:43 PM

The award was organized by The Times Group
Read More
Maithan Alloys to setup new greenfield Ferro Alloy manufacturing unit in West Bengal
2nd May 2018, 11:38 AM

The Board of Directors of the company at its meeting on April 30, 2018, approved the same
Read More
Maithan Alloys reports marginal fall in Q4 net profit
30th Apr 2018, 15:53 PM

Total income of the company has decreased by 7.14% at Rs 448.29 crore for quarter under review
Read More
Maithan Alloys - Quarterly Results
30th Apr 2018, 15:00 PM

Read More

Maithan Alloys Ltd.

Ferro & Silica Manganese

BSE: 590078 | NSE: MAITHANALL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Maithan Alloys Ltd.

Ferro & Silica Manganese

BSE: 590078 | NSE: MAITHANALL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: