Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Steel & Iron Products

Rating :
48/99

BSE: 539046 | NSE: MANAKCOAT

7.25
-0.30 (-3.97%)
16-Nov-2018 | 3:46PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7.75
  •  8.25
  •  7.10
  •  7.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2663
  •  0.19
  •  25.70
  •  6.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 47.25
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 160.76
  • N/A
  • 0.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.92%
  • 21.67%
  • 11.96%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.44
  • 4.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.14
  • 3.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 22.45
  • -11.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 24.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
69.92
66.75
4.75%
75.39
68.85
9.50%
65.80
63.86
3.04%
58.29
89.50
-34.87%
Expenses
65.97
63.15
4.47%
70.94
66.41
6.82%
59.80
60.11
-0.52%
55.39
85.82
-35.46%
EBITDA
3.95
3.59
10.03%
4.44
2.44
81.97%
6.00
3.75
60.00%
2.90
3.67
-20.98%
EBIDTM
5.65%
5.38%
5.89%
3.54%
9.12%
5.88%
4.97%
4.10%
Other Income
-0.51
0.47
-
1.64
0.87
88.51%
0.35
0.38
-7.89%
1.12
-0.13
-
Interest
3.58
1.69
111.83%
2.97
1.10
170.00%
1.06
1.08
-1.85%
1.80
1.02
76.47%
Depreciation
2.62
2.02
29.70%
2.62
2.04
28.43%
2.00
1.99
0.50%
2.00
2.03
-1.48%
PBT
-2.75
0.34
-
0.51
0.18
183.33%
3.30
1.06
211.32%
0.22
0.50
-56.00%
Tax
0.38
0.27
40.74%
0.58
0.28
107.14%
1.32
0.37
256.76%
0.17
0.69
-75.36%
PAT
-3.13
0.07
-
-0.08
-0.11
-
1.97
0.68
189.71%
0.05
-0.19
-
PATM
-4.47%
0.11%
-0.10%
-0.16%
3.00%
1.07%
0.08%
-0.21%
EPS
-0.48
0.01
-
-0.01
-0.02
-
0.30
0.10
200.00%
0.01
-0.03
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
269.40
253.11
269.11
224.74
Net Sales Growth
-6.77%
-5.95%
19.74%
 
Cost Of Goods Sold
198.09
190.47
210.41
172.15
Gross Profit
71.31
62.64
58.70
52.59
GP Margin
26.47%
24.75%
21.81%
23.40%
Total Expenditure
252.10
238.19
255.54
212.47
Power & Fuel Cost
-
7.06
6.74
6.46
% Of Sales
-
2.79%
2.50%
2.87%
Employee Cost
-
10.23
9.36
6.67
% Of Sales
-
4.04%
3.48%
2.97%
Manufacturing Exp.
-
7.93
4.54
3.05
% Of Sales
-
3.13%
1.69%
1.36%
General & Admin Exp.
-
11.19
11.99
12.22
% Of Sales
-
4.42%
4.46%
5.44%
Selling & Distn. Exp.
-
6.76
7.82
7.92
% Of Sales
-
2.67%
2.91%
3.52%
Miscellaneous Exp.
-
4.54
4.67
4.01
% Of Sales
-
1.79%
1.74%
1.78%
EBITDA
17.29
14.92
13.57
12.27
EBITDA Margin
6.42%
5.89%
5.04%
5.46%
Other Income
2.60
2.81
1.64
4.34
Interest
9.41
5.64
4.07
4.19
Depreciation
9.24
8.06
8.16
9.88
PBT
1.28
4.03
2.98
2.53
Tax
2.45
2.05
2.33
-0.35
Tax Rate
191.41%
50.87%
78.19%
-13.83%
PAT
-1.19
1.98
0.65
2.88
PAT before Minority Interest
-1.19
1.98
0.65
2.88
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
-0.44%
0.78%
0.24%
1.28%
PAT Growth
-364.44%
204.62%
-77.43%
 
Unadjusted EPS
-0.18
0.30
0.10
0.44

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
88.93
86.92
82.32
Share Capital
6.55
6.55
6.55
Total Reserves
82.38
80.36
75.76
Non-Current Liabilities
101.58
58.09
31.12
Secured Loans
35.47
13.80
7.92
Unsecured Loans
26.25
12.55
0.00
Long Term Provisions
0.62
0.55
0.42
Current Liabilities
118.94
88.62
95.53
Trade Payables
46.54
48.56
44.13
Other Current Liabilities
16.34
14.56
15.97
Short Term Borrowings
55.18
23.81
32.88
Short Term Provisions
0.88
1.68
2.54
Total Liabilities
309.45
233.63
208.97
Net Block
157.08
100.40
72.67
Gross Block
172.61
107.98
163.66
Accumulated Depreciation
15.53
7.58
90.99
Non Current Assets
161.37
135.94
118.42
Capital Work in Progress
3.76
35.01
45.21
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
0.52
0.52
0.53
Other Non Current Assets
0.01
0.01
0.01
Current Assets
148.08
97.69
90.55
Current Investments
0.00
0.00
0.00
Inventories
50.53
29.52
20.27
Sundry Debtors
32.26
41.20
44.56
Cash & Bank
9.96
2.10
1.84
Other Current Assets
55.34
0.86
0.01
Short Term Loans & Adv.
53.66
24.01
23.86
Net Current Assets
29.14
9.07
-4.98
Total Assets
309.45
233.63
208.97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-21.15
22.03
31.07
PBT
4.03
2.98
2.53
Adjustment
13.14
11.64
13.59
Changes in Working Capital
-36.81
9.59
14.91
Cash after chg. in Working capital
-19.64
24.21
31.03
Interest Paid
0.00
0.00
0.00
Tax Paid
-1.51
-2.18
0.04
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-33.00
-24.81
-13.11
Net Fixed Assets
-33.06
70.62
Net Investments
-9.68
-0.05
Others
9.74
-95.38
Cash from Financing Activity
59.62
3.05
-19.03
Net Cash Inflow / Outflow
5.48
0.27
-1.07
Opening Cash & Equivalents
2.10
1.84
2.91
Closing Cash & Equivalent
7.64
2.10
1.84

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
13.57
13.26
12.56
ROA
0.73%
0.29%
1.38%
ROE
2.26%
0.77%
3.50%
ROCE
5.41%
5.06%
5.04%
Fixed Asset Turnover
1.85
2.17
1.49
Receivable days
51.62
53.20
66.92
Inventory Days
56.26
30.89
30.44
Payable days
74.23
68.35
80.70
Cash Conversion Cycle
33.65
15.74
16.65
Total Debt/Equity
1.39
0.67
0.62
Interest Cover
1.71
1.73
1.60

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.