PBT
16.45
40.59
26.86
9.76
16.51
26.55
14.55
8.21
11.13
15.43
Adjustment
0.62
-1.79
0.86
4.64
6.87
7.97
10.58
9.36
9.83
8.24
Changes in Working Capital
15.38
-29.47
12.45
-15.94
85.62
-35.61
-11.15
-18.66
79.38
-116.97
Cash after chg. in Working capital
32.44
9.33
40.17
-1.54
109.00
-1.09
13.97
-1.08
100.34
-93.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.22
-11.29
-6.00
-4.44
-7.93
-13.89
-4.00
-3.51
-5.79
-3.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00