Nifty
Sensex
:
:
11462.20
38095.07
35.35 (0.31%)
70.75 (0.19%)

Steel & Iron Products

Rating :
54/99

BSE: 539044 | NSE: MANAKSTEEL

23.00
-0.70 (-2.95%)
18-Mar-2019 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  23.50
  •  23.50
  •  22.40
  •  23.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16374
  •  3.77
  •  36.70
  •  15.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 155.64
  • 15.16
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 215.86
  • N/A
  • 0.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.32%
  • 5.62%
  • 17.20%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.86%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 18.35
  • 19.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.35
  • 14.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.63
  • 49.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
195.06
119.42
63.34%
105.62
104.68
0.90%
187.10
0.00
0.00
166.74
0.00
0.00
Expenses
186.69
109.94
69.81%
104.11
96.67
7.70%
181.38
0.00
0.00
161.02
0.00
0.00
EBITDA
8.38
9.47
-11.51%
1.50
8.01
-81.27%
5.72
0.00
0.00
5.72
0.00
0.00
EBIDTM
4.29%
7.93%
1.42%
7.65%
3.06%
0.00%
3.43%
0.00%
Other Income
0.34
0.82
-58.54%
1.56
1.03
51.46%
1.26
0.00
0.00
-0.03
0.00
-
Interest
0.53
1.28
-58.59%
0.72
0.80
-10.00%
0.95
0.00
0.00
1.48
0.00
0.00
Depreciation
1.55
1.75
-11.43%
1.45
1.59
-8.81%
1.46
0.00
0.00
2.38
0.00
0.00
PBT
6.63
7.26
-8.68%
0.89
6.65
-86.62%
4.56
0.00
0.00
1.82
0.00
0.00
Tax
3.01
3.09
-2.59%
0.40
2.35
-82.98%
1.51
0.00
0.00
-1.28
0.00
-
PAT
3.62
4.17
-13.19%
0.49
4.30
-88.60%
3.05
0.00
0.00
3.10
0.00
0.00
PATM
1.86%
3.49%
0.47%
4.10%
1.63%
0.00%
1.86%
0.00%
EPS
0.55
0.64
-14.06%
0.08
0.66
-87.88%
0.47
0.00
0.00
0.47
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Net Sales
654.52
503.45
Net Sales Growth
192.07%
 
Cost Of Goods Sold
560.91
410.77
Gross Profit
93.61
92.68
GP Margin
14.30%
18.41%
Total Expenditure
633.20
472.76
Power & Fuel Cost
-
15.35
% Of Sales
-
3.05%
Employee Cost
-
12.53
% Of Sales
-
2.49%
Manufacturing Exp.
-
14.60
% Of Sales
-
2.90%
General & Admin Exp.
-
5.57
% Of Sales
-
1.11%
Selling & Distn. Exp.
-
2.09
% Of Sales
-
0.42%
Miscellaneous Exp.
-
11.85
% Of Sales
-
2.35%
EBITDA
21.32
30.69
EBITDA Margin
3.26%
6.10%
Other Income
3.13
3.32
Interest
3.68
4.17
Depreciation
6.84
7.57
PBT
13.90
22.27
Tax
3.64
6.65
Tax Rate
26.19%
29.86%
PAT
10.26
15.62
PAT before Minority Interest
10.26
15.62
Minority Interest
0.00
0.00
PAT Margin
1.57%
3.10%
PAT Growth
21.13%
 
Unadjusted EPS
1.57
2.38

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Shareholder's Funds
175.86
Share Capital
6.55
Total Reserves
169.30
Non-Current Liabilities
3.19
Secured Loans
0.00
Unsecured Loans
1.92
Long Term Provisions
0.95
Current Liabilities
196.42
Trade Payables
84.18
Other Current Liabilities
17.11
Short Term Borrowings
93.87
Short Term Provisions
1.25
Total Liabilities
375.47
Net Block
68.54
Gross Block
83.53
Accumulated Depreciation
14.99
Non Current Assets
74.72
Capital Work in Progress
5.55
Non Current Investment
0.53
Long Term Loans & Adv.
0.01
Other Non Current Assets
0.10
Current Assets
300.74
Current Investments
6.24
Inventories
131.65
Sundry Debtors
94.83
Cash & Bank
35.57
Other Current Assets
32.46
Short Term Loans & Adv.
30.32
Net Current Assets
104.33
Total Assets
375.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Cash From Operating Activity
-10.33
PBT
22.27
Adjustment
9.28
Changes in Working Capital
-28.02
Cash after chg. in Working capital
3.53
Interest Paid
0.00
Tax Paid
-13.87
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-22.73
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
34.32
Net Cash Inflow / Outflow
1.27
Opening Cash & Equivalents
20.73
Closing Cash & Equivalent
22.71

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Book Value (Rs.)
26.83
ROA
4.16%
ROE
8.88%
ROCE
9.73%
Fixed Asset Turnover
6.11
Receivable days
67.87
Inventory Days
94.23
Payable days
66.95
Cash Conversion Cycle
95.15
Total Debt/Equity
0.54
Interest Cover
6.34

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.