Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Chemicals

Rating :
69/99

BSE: 500268 | NSE: MANALIPETC

34.25
0.00 (0%)
16-Nov-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  34.25
  •  35.15
  •  33.90
  •  34.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  390068
  •  133.60
  •  55.90
  •  29.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 587.38
  • 7.67
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 598.43
  • 1.46%
  • 1.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.82%
  • 4.71%
  • 40.15%
  • FII
  • DII
  • Others
  • 0.3%
  • 0.11%
  • 9.91%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.21
  • 3.08
  • 3.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.79
  • 14.73
  • 7.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.81
  • 13.56
  • 4.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.80
  • 10.04
  • 14.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.39
  • 1.56
  • 1.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.36
  • 6.33
  • 8.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
747.78
632.06
579.04
Net Sales Growth
-
18.31%
9.16%
 
Cost Of Goods Sold
-
492.54
448.31
393.32
Gross Profit
-
255.24
183.74
185.72
GP Margin
-
34.13%
29.07%
32.07%
Total Expenditure
-
650.80
572.06
515.22
Power & Fuel Cost
-
71.71
59.24
52.69
% Of Sales
-
9.59%
9.37%
9.10%
Employee Cost
-
36.49
32.85
21.12
% Of Sales
-
4.88%
5.20%
3.65%
Manufacturing Exp.
-
21.28
5.72
20.68
% Of Sales
-
2.85%
0.90%
3.57%
General & Admin Exp.
-
13.06
13.17
15.03
% Of Sales
-
1.75%
2.08%
2.60%
Selling & Distn. Exp.
-
7.46
3.98
3.46
% Of Sales
-
1.00%
0.63%
0.60%
Miscellaneous Exp.
-
8.26
8.79
8.92
% Of Sales
-
1.10%
1.39%
1.54%
EBITDA
-
96.98
60.00
63.82
EBITDA Margin
-
12.97%
9.49%
11.02%
Other Income
-
3.00
13.22
13.58
Interest
-
3.26
2.31
2.52
Depreciation
-
8.92
9.67
5.88
PBT
-
87.80
61.24
69.00
Tax
-
29.90
21.68
21.05
Tax Rate
-
34.05%
35.40%
30.51%
PAT
-
57.90
39.56
47.95
PAT before Minority Interest
-
57.90
39.56
47.95
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
7.74%
6.26%
8.28%
PAT Growth
-
46.36%
-17.50%
 
Unadjusted EPS
-
3.35
2.30
2.79

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
391.71
330.31
282.44
Share Capital
86.03
86.03
86.03
Total Reserves
305.68
244.27
196.41
Non-Current Liabilities
25.03
15.57
4.96
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
1.32
1.33
1.36
Current Liabilities
139.25
210.16
234.19
Trade Payables
64.56
122.94
134.60
Other Current Liabilities
35.46
41.07
55.77
Short Term Borrowings
23.07
26.15
2.26
Short Term Provisions
16.17
19.99
41.56
Total Liabilities
555.99
556.04
521.59
Net Block
273.07
234.10
105.11
Gross Block
292.46
243.65
300.82
Accumulated Depreciation
19.39
9.54
195.70
Non Current Assets
305.72
282.89
144.30
Capital Work in Progress
12.21
28.40
15.80
Non Current Investment
0.13
4.23
4.22
Long Term Loans & Adv.
20.31
16.16
19.17
Other Non Current Assets
0.00
0.00
0.00
Current Assets
250.28
273.15
377.30
Current Investments
56.76
11.42
64.40
Inventories
72.47
124.05
104.47
Sundry Debtors
101.10
87.84
90.03
Cash & Bank
12.02
28.28
10.76
Other Current Assets
7.92
11.21
13.77
Short Term Loans & Adv.
4.68
10.36
93.87
Net Current Assets
111.03
63.00
143.11
Total Assets
556.00
556.04
521.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
58.13
87.36
-5.94
PBT
87.47
61.28
69.00
Adjustment
4.23
2.38
-0.58
Changes in Working Capital
-8.14
37.46
-44.11
Cash after chg. in Working capital
83.55
101.13
24.31
Interest Paid
0.00
0.00
0.00
Tax Paid
-25.42
-13.78
-30.25
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-22.45
-124.11
-6.93
Net Fixed Assets
-21.46
137.32
Net Investments
-41.24
-52.41
Others
40.25
-209.02
Cash from Financing Activity
-16.69
5.82
-11.29
Net Cash Inflow / Outflow
19.00
-30.94
-24.15
Opening Cash & Equivalents
30.05
69.54
93.69
Closing Cash & Equivalent
63.24
30.05
69.54

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
22.77
19.20
16.42
ROA
10.41%
7.34%
9.19%
ROE
16.04%
12.91%
16.98%
ROCE
23.61%
19.82%
25.12%
Fixed Asset Turnover
2.86
2.57
2.18
Receivable days
45.05
46.45
50.20
Inventory Days
46.86
59.68
58.25
Payable days
54.17
73.68
80.13
Cash Conversion Cycle
37.75
32.44
28.32
Total Debt/Equity
0.06
0.08
0.01
Interest Cover
27.97
27.47
28.35

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.