PBT
67.20
504.60
257.08
44.97
102.69
83.85
62.52
69.26
69.53
44.76
Adjustment
6.81
7.07
32.24
17.23
-7.10
2.50
2.14
-0.58
2.64
3.41
Changes in Working Capital
-12.50
1.06
-20.88
34.14
-47.00
8.28
38.00
-43.94
36.58
11.89
Cash after chg. in Working capital
61.51
512.73
268.44
96.34
48.58
94.63
102.65
24.75
108.75
60.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.30
-127.89
-67.86
-12.51
-30.04
-25.42
-10.66
-30.25
-30.32
-14.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00