Nifty
Sensex
:
:
11532.40
38363.47
70.20 (0.61%)
268.40 (0.70%)

Finance - NBFC

Rating :
69/99

BSE: 531213 | NSE: MANAPPURAM

123.35
-0.35 (-0.28%)
19-Mar-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  125.00
  •  125.25
  •  122.75
  •  123.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4856686
  •  5990.72
  •  130.45
  •  66.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,421.34
  • 12.30
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,323.17
  • 1.62%
  • 2.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.14%
  • 1.85%
  • 15.40%
  • FII
  • DII
  • Others
  • 0.1%
  • 5.07%
  • 42.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.76
  • 10.26
  • 13.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.68
  • 7.31
  • 5.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.61
  • 24.31
  • 23.83

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.16
  • 10.89
  • 11.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.80
  • 1.70
  • 2.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.32
  • 7.91
  • 8.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
1,081.20
872.00
23.99%
1,014.44
830.62
22.13%
935.82
831.38
12.56%
889.80
898.80
-1.00%
Expenses
340.10
338.85
0.37%
341.42
337.67
1.11%
324.97
327.55
-0.79%
338.76
292.85
15.68%
EBITDA
741.10
533.15
39.00%
673.02
492.94
36.53%
610.85
503.83
21.24%
551.03
605.95
-9.06%
EBIDTM
68.54%
61.14%
66.34%
59.35%
65.27%
60.60%
61.93%
67.42%
Other Income
19.62
9.55
105.45%
13.08
9.51
37.54%
11.36
24.93
-54.43%
11.40
6.71
69.90%
Interest
354.01
259.94
36.19%
317.32
244.78
29.63%
294.32
257.99
14.08%
268.12
290.42
-7.68%
Depreciation
18.86
17.39
8.45%
18.84
16.61
13.43%
18.51
15.87
16.64%
18.39
16.16
13.80%
PBT
387.84
265.36
46.16%
349.94
241.07
45.16%
309.38
254.90
21.37%
275.93
306.07
-9.85%
Tax
140.69
94.14
49.45%
125.93
81.81
53.93%
109.39
89.51
22.21%
92.75
106.07
-12.56%
PAT
247.16
171.22
44.35%
224.00
159.25
40.66%
199.99
165.39
20.92%
183.18
200.00
-8.41%
PATM
22.86%
19.64%
22.08%
19.17%
21.37%
19.89%
20.59%
22.25%
EPS
2.91
2.03
43.35%
2.64
1.90
38.95%
2.35
1.98
18.69%
2.16
2.38
-9.24%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
3,921.26
3,423.36
3,385.40
2,360.23
1,986.42
2,100.46
161.01
78.79
42.54
20.39
17.05
Net Sales Growth
14.23%
1.12%
43.44%
18.82%
-5.43%
1204.55%
104.35%
85.21%
108.63%
19.59%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,921.26
3,423.36
3,385.40
2,360.23
1,986.42
2,100.46
161.01
78.79
42.54
20.39
17.05
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,345.25
1,400.09
1,011.34
819.68
648.50
678.31
78.36
31.87
17.51
6.59
5.44
Power & Fuel Cost
-
21.29
19.14
17.97
16.03
15.13
1.15
0.56
0.30
0.16
0.14
% Of Sales
-
0.62%
0.57%
0.76%
0.81%
0.72%
0.71%
0.71%
0.71%
0.78%
0.82%
Employee Cost
-
616.71
502.58
430.09
314.54
323.55
27.63
11.27
6.01
2.44
2.28
% Of Sales
-
18.01%
14.85%
18.22%
15.83%
15.40%
17.16%
14.30%
14.13%
11.97%
13.37%
Manufacturing Exp.
-
225.43
198.92
173.32
150.39
141.59
9.33
4.41
2.56
0.99
0.85
% Of Sales
-
6.59%
5.88%
7.34%
7.57%
6.74%
5.79%
5.60%
6.02%
4.86%
4.99%
General & Admin Exp.
-
290.36
179.34
156.63
146.10
158.54
21.06
12.50
5.36
2.43
1.86
% Of Sales
-
8.48%
5.30%
6.64%
7.35%
7.55%
13.08%
15.86%
12.60%
11.92%
10.91%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
267.58
130.49
59.63
37.47
54.63
20.35
3.69
3.58
0.73
0.00
% Of Sales
-
7.82%
3.85%
2.53%
1.89%
2.60%
12.64%
4.68%
8.42%
3.58%
2.64%
EBITDA
2,576.00
2,023.27
2,374.06
1,540.55
1,337.92
1,422.15
82.65
46.92
25.03
13.80
11.61
EBITDA Margin
65.69%
59.10%
70.13%
65.27%
67.35%
67.71%
51.33%
59.55%
58.84%
67.68%
68.09%
Other Income
55.46
89.66
23.52
11.00
7.00
11.37
4.96
1.79
1.67
0.09
0.11
Interest
1,233.77
1,027.66
1,168.70
947.39
877.23
1,026.60
38.59
14.35
8.98
7.18
6.91
Depreciation
74.60
68.26
63.15
55.78
54.02
63.90
3.37
1.83
1.07
0.48
0.34
PBT
1,323.09
1,017.01
1,165.72
548.38
413.67
343.02
45.63
32.53
16.64
6.23
4.47
Tax
468.76
348.60
407.23
193.22
142.20
117.04
16.01
11.17
5.84
2.17
1.67
Tax Rate
35.43%
34.28%
34.93%
35.23%
34.38%
34.12%
35.09%
34.34%
35.10%
34.83%
37.36%
PAT
854.33
670.90
755.85
353.37
271.32
225.98
29.63
21.36
10.81
4.06
2.80
PAT before Minority Interest
847.73
668.41
758.49
355.16
271.48
225.98
29.63
21.36
10.81
4.06
2.80
Minority Interest
-6.60
2.49
-2.64
-1.79
-0.16
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
21.79%
19.60%
22.33%
14.97%
13.66%
10.76%
18.40%
27.11%
25.41%
19.91%
16.42%
PAT Growth
22.77%
-11.24%
113.90%
30.24%
20.06%
662.67%
38.72%
97.59%
166.26%
45.00%
 
Unadjusted EPS
10.06
7.97
8.98
4.20
3.23
2.69
16.99
19.14
9.68
7.11
6.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
3,836.20
3,361.79
2,758.04
2,637.80
2,491.74
167.87
93.80
28.57
18.27
12.82
Share Capital
168.51
168.38
168.24
173.24
168.24
21.26
61.80
15.00
7.50
6.50
Total Reserves
3,667.70
3,193.41
2,589.80
2,464.56
2,323.50
143.62
32.00
13.57
10.77
6.32
Non-Current Liabilities
2,667.89
3,168.72
1,683.59
1,721.05
1,698.30
449.73
174.54
93.39
65.78
72.83
Secured Loans
2,640.71
3,116.01
1,508.21
1,369.38
1,123.48
371.24
135.11
51.19
47.37
47.89
Unsecured Loans
55.54
6.40
91.80
272.53
331.16
79.85
39.39
42.09
18.27
24.89
Long Term Provisions
7.18
10.55
3.19
0.72
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
10,597.73
8,520.27
8,332.94
7,211.06
6,619.52
41.10
24.24
25.34
26.24
7.73
Trade Payables
53.46
73.36
25.07
25.92
36.34
9.11
2.63
1.72
1.05
0.58
Other Current Liabilities
2,528.04
2,011.17
1,465.33
1,834.91
1,270.77
25.18
19.13
20.22
18.99
3.47
Short Term Borrowings
7,827.47
6,280.94
6,767.42
5,299.77
5,212.79
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
188.77
154.81
75.11
50.46
99.61
6.82
2.47
3.40
6.20
3.67
Total Liabilities
17,128.50
15,074.62
12,795.77
11,585.30
10,809.56
658.70
292.58
147.30
110.29
93.38
Net Block
310.00
221.88
230.33
205.54
202.13
27.78
16.35
10.72
5.13
3.24
Gross Block
693.99
544.58
520.81
448.41
399.70
35.56
20.86
13.42
6.77
4.39
Accumulated Depreciation
383.99
322.69
290.48
242.88
197.57
7.79
4.51
2.70
1.63
1.15
Non Current Assets
1,742.64
1,164.76
902.72
516.84
402.95
29.11
18.79
13.26
5.16
3.26
Capital Work in Progress
0.15
0.63
0.00
1.10
4.52
0.26
0.00
0.00
0.00
0.00
Non Current Investment
5.05
5.05
5.05
5.05
5.00
1.07
2.44
2.54
0.02
0.02
Long Term Loans & Adv.
161.97
115.85
135.07
155.94
160.68
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
65.39
62.73
48.49
43.18
28.47
0.00
0.00
0.00
0.00
0.00
Current Assets
15,385.86
13,909.88
11,893.05
11,068.46
10,406.61
629.59
273.79
134.04
105.14
90.13
Current Investments
0.00
0.00
44.01
211.82
790.60
0.00
-0.01
-0.14
1.53
1.38
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.23
0.93
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.68
0.41
Cash & Bank
698.64
555.43
604.48
792.11
844.47
113.40
67.90
21.89
34.23
1.90
Other Current Assets
14,687.21
362.36
400.42
616.62
8,771.54
516.19
205.91
112.29
68.47
85.52
Short Term Loans & Adv.
14,313.70
12,992.10
10,844.15
9,447.92
8,182.87
448.60
186.79
96.95
64.57
82.85
Net Current Assets
4,788.13
5,389.61
3,560.11
3,857.40
3,787.09
588.49
249.55
108.70
78.89
82.40
Total Assets
17,128.50
15,074.64
12,795.77
11,585.30
10,809.56
658.70
292.58
147.30
110.30
93.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-1,072.03
-1,270.69
-1,041.95
-887.76
2,924.01
-234.73
-57.09
-26.09
32.92
-0.09
PBT
1,017.01
1,165.72
548.38
413.67
343.02
45.63
32.53
16.64
0.00
0.00
Adjustment
248.96
157.69
94.45
73.92
1,073.39
52.69
18.04
10.87
6.87
5.98
Changes in Working Capital
-1,912.86
-2,177.10
-1,502.66
-1,234.68
1,633.29
-315.30
-97.31
-48.75
28.01
-4.68
Cash after chg. in Working capital
-646.88
-853.69
-859.82
-747.09
3,049.70
-216.97
-46.75
-21.24
34.88
1.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-425.15
-417.00
-182.13
-140.67
-125.70
-17.76
-10.34
-4.84
-1.96
-1.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-252.00
-24.90
71.63
598.29
-4.94
-9.66
-5.85
-6.36
-2.39
-1.80
Net Fixed Assets
-141.49
-16.74
-62.14
-13.85
-363.60
-15.01
-7.44
-6.65
-2.38
Net Investments
-50.79
0.00
55.27
432.50
-810.89
1.86
-0.03
-0.85
-0.40
Others
-59.72
-8.16
78.50
179.64
1,169.55
3.49
1.62
1.14
0.39
Cash from Financing Activity
1,361.86
1,211.33
772.42
264.85
-2,922.74
289.89
108.94
20.11
1.80
1.44
Net Cash Inflow / Outflow
37.83
-84.27
-197.91
-24.62
-3.67
45.50
46.01
-12.34
32.33
-0.45
Opening Cash & Equivalents
342.76
427.03
676.73
650.95
647.36
67.90
21.89
34.23
1.90
2.35
Closing Cash & Equivalent
380.59
342.76
478.99
676.73
650.95
113.40
67.90
21.89
34.23
1.90

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
45.53
39.93
32.79
31.30
29.62
4.66
1.95
1.12
0.74
0.60
ROA
4.15%
5.44%
2.91%
2.42%
3.94%
6.23%
9.71%
8.39%
3.99%
3.00%
ROE
18.57%
24.79%
13.18%
10.60%
17.04%
29.06%
63.22%
52.91%
29.98%
25.88%
ROCE
13.29%
17.46%
12.64%
11.98%
25.12%
18.99%
24.03%
24.91%
15.82%
13.30%
Fixed Asset Turnover
5.53
6.36
4.87
4.68
9.65
5.71
4.60
4.21
3.65
3.88
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.77
8.73
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.32
19.82
Payable days
24.48
22.73
13.66
21.12
15.16
50.18
42.45
49.32
69.94
55.76
Cash Conversion Cycle
-24.48
-22.73
-13.66
-21.12
-15.16
-50.18
-42.45
-49.32
-49.84
-27.20
Total Debt/Equity
3.28
3.27
3.49
3.27
3.13
2.74
1.86
3.26
3.59
5.68
Interest Cover
1.99
2.00
1.58
1.47
1.33
2.18
3.27
2.85
1.87
1.65

Annual Reports:

News Update:


  • Manappuram Finance to infuse Rs 120 crore in Asirvad Micro Finance
    25th Feb 2019, 09:54 AM

    The Board of Directors of the Company at its meeting held on February 23, 2019 has approved the same

    Read More
  • Manappuram Finance reports 43% rise in Q3 consolidated net profit
    7th Feb 2019, 10:52 AM

    Total consolidated income of the company increased by 24.87% at Rs 1100.82 crore for Q3FY19

    Read More
  • Manappuram Finance - Quarterly Results
    6th Feb 2019, 16:11 PM

    Read More
  • Manappuram Finance’s arm securitises microfinance portfolio
    10th Jan 2019, 10:08 AM

    This securitisation is the eighth tranche for the current financial year

    Read More
  • Manappuram Finance to raise funds via NCDs
    20th Dec 2018, 12:52 PM

    The Financial Resources and Management Committee of the Board of Directors of the Company, on December 19, 2018, approved the same

    Read More
  • Manappuram Finance launches door-step service for gold loans in Chennai
    20th Dec 2018, 09:00 AM

    These services are also available at 107 branches in Chennai

    Read More
  • Manappuram Finance’s arm crosses Rs 3,000 crore AUM
    13th Dec 2018, 15:06 PM

    Asirvad has been achieving an incremental Rs 100 crore AUM for past five months

    Read More
  • Manappuram Finance gets nod to raise Rs 10 crore via NCDs
    11th Dec 2018, 15:01 PM

    The meeting of the Financial Resources and Management Committee of the Board of Directors of the company held on December 11, 2018, has approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.