Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Finance - NBFC

Rating :
76/99

BSE: 531213 | NSE: MANAPPURAM

138.20
10.30 (8.05%)
24-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  126.65
  •  138.75
  •  126.65
  •  127.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9418256
  •  13016.03
  •  138.75
  •  66.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,652.55
  • 12.63
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23,550.16
  • 1.45%
  • 2.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.14%
  • 1.41%
  • 13.16%
  • FII
  • DII
  • Others
  • 0.14%
  • 3.24%
  • 46.91%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.76
  • 10.26
  • 13.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.68
  • 7.31
  • 5.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.61
  • 24.31
  • 23.83

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.88
  • 11.18
  • 11.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.40
  • 1.73
  • 2.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.09
  • 7.88
  • 8.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
1,084.86
886.77
22.34%
1,081.20
872.00
23.99%
1,014.44
830.62
22.13%
935.82
831.38
12.56%
Expenses
350.37
339.50
3.20%
340.10
338.85
0.37%
341.42
337.67
1.11%
324.97
327.55
-0.79%
EBITDA
734.49
547.26
34.21%
741.10
533.15
39.00%
673.02
492.94
36.53%
610.85
503.83
21.24%
EBIDTM
67.70%
61.71%
68.54%
61.14%
66.34%
59.35%
65.27%
60.60%
Other Income
18.46
14.44
27.84%
19.62
9.55
105.45%
13.08
9.51
37.54%
11.36
24.93
-54.43%
Interest
353.79
267.74
32.14%
354.01
259.94
36.19%
317.32
244.78
29.63%
294.32
257.99
14.08%
Depreciation
19.02
18.39
3.43%
18.86
17.39
8.45%
18.84
16.61
13.43%
18.51
15.87
16.64%
PBT
380.13
275.57
37.94%
387.84
265.36
46.16%
349.94
241.07
45.16%
309.38
254.90
21.37%
Tax
121.79
94.96
28.25%
140.69
94.14
49.45%
125.93
81.81
53.93%
109.39
89.51
22.21%
PAT
258.34
180.61
43.04%
247.16
171.22
44.35%
224.00
159.25
40.66%
199.99
165.39
20.92%
PATM
23.81%
20.37%
22.86%
19.64%
22.08%
19.17%
21.37%
19.89%
EPS
3.05
2.13
43.19%
2.91
2.03
43.35%
2.64
1.90
38.95%
2.35
1.98
18.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
4,116.32
3,423.36
3,385.40
2,360.23
1,986.42
2,100.46
161.01
78.79
42.54
20.39
17.05
Net Sales Growth
20.33%
1.12%
43.44%
18.82%
-5.43%
1204.55%
104.35%
85.21%
108.63%
19.59%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
4,116.32
3,423.36
3,385.40
2,360.23
1,986.42
2,100.46
161.01
78.79
42.54
20.39
17.05
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,356.86
1,400.09
1,011.34
819.68
648.50
678.31
78.36
31.87
17.51
6.59
5.44
Power & Fuel Cost
-
21.29
19.14
17.97
16.03
15.13
1.15
0.56
0.30
0.16
0.14
% Of Sales
-
0.62%
0.57%
0.76%
0.81%
0.72%
0.71%
0.71%
0.71%
0.78%
0.82%
Employee Cost
-
616.71
502.58
430.09
314.54
323.55
27.63
11.27
6.01
2.44
2.28
% Of Sales
-
18.01%
14.85%
18.22%
15.83%
15.40%
17.16%
14.30%
14.13%
11.97%
13.37%
Manufacturing Exp.
-
225.43
198.92
173.32
150.39
141.59
9.33
4.41
2.56
0.99
0.85
% Of Sales
-
6.59%
5.88%
7.34%
7.57%
6.74%
5.79%
5.60%
6.02%
4.86%
4.99%
General & Admin Exp.
-
290.36
179.34
156.63
146.10
158.54
21.06
12.50
5.36
2.43
1.86
% Of Sales
-
8.48%
5.30%
6.64%
7.35%
7.55%
13.08%
15.86%
12.60%
11.92%
10.91%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
267.58
130.49
59.63
37.47
54.63
20.35
3.69
3.58
0.73
0.00
% Of Sales
-
7.82%
3.85%
2.53%
1.89%
2.60%
12.64%
4.68%
8.42%
3.58%
2.64%
EBITDA
2,759.46
2,023.27
2,374.06
1,540.55
1,337.92
1,422.15
82.65
46.92
25.03
13.80
11.61
EBITDA Margin
67.04%
59.10%
70.13%
65.27%
67.35%
67.71%
51.33%
59.55%
58.84%
67.68%
68.09%
Other Income
62.52
89.66
23.52
11.00
7.00
11.37
4.96
1.79
1.67
0.09
0.11
Interest
1,319.44
1,027.66
1,168.70
947.39
877.23
1,026.60
38.59
14.35
8.98
7.18
6.91
Depreciation
75.23
68.26
63.15
55.78
54.02
63.90
3.37
1.83
1.07
0.48
0.34
PBT
1,427.29
1,017.01
1,165.72
548.38
413.67
343.02
45.63
32.53
16.64
6.23
4.47
Tax
497.80
348.60
407.23
193.22
142.20
117.04
16.01
11.17
5.84
2.17
1.67
Tax Rate
34.88%
34.28%
34.93%
35.23%
34.38%
34.12%
35.09%
34.34%
35.10%
34.83%
37.36%
PAT
929.49
670.90
755.85
353.37
271.32
225.98
29.63
21.36
10.81
4.06
2.80
PAT before Minority Interest
922.42
668.41
758.49
355.16
271.48
225.98
29.63
21.36
10.81
4.06
2.80
Minority Interest
-7.07
2.49
-2.64
-1.79
-0.16
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
22.58%
19.60%
22.33%
14.97%
13.66%
10.76%
18.40%
27.11%
25.41%
19.91%
16.42%
PAT Growth
37.40%
-11.24%
113.90%
30.24%
20.06%
662.67%
38.72%
97.59%
166.26%
45.00%
 
Unadjusted EPS
10.95
7.97
8.98
4.20
3.23
2.69
16.99
19.14
9.68
7.11
6.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
3,836.20
3,361.79
2,758.04
2,637.80
2,491.74
167.87
93.80
28.57
18.27
12.82
Share Capital
168.51
168.38
168.24
173.24
168.24
21.26
61.80
15.00
7.50
6.50
Total Reserves
3,667.70
3,193.41
2,589.80
2,464.56
2,323.50
143.62
32.00
13.57
10.77
6.32
Non-Current Liabilities
2,667.89
3,168.72
1,683.59
1,721.05
1,698.30
449.73
174.54
93.39
65.78
72.83
Secured Loans
2,640.71
3,116.01
1,508.21
1,369.38
1,123.48
371.24
135.11
51.19
47.37
47.89
Unsecured Loans
55.54
6.40
91.80
272.53
331.16
79.85
39.39
42.09
18.27
24.89
Long Term Provisions
7.18
10.55
3.19
0.72
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
10,597.73
8,520.27
8,332.94
7,211.06
6,619.52
41.10
24.24
25.34
26.24
7.73
Trade Payables
53.46
73.36
25.07
25.92
36.34
9.11
2.63
1.72
1.05
0.58
Other Current Liabilities
2,528.04
2,011.17
1,465.33
1,834.91
1,270.77
25.18
19.13
20.22
18.99
3.47
Short Term Borrowings
7,827.47
6,280.94
6,767.42
5,299.77
5,212.79
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
188.77
154.81
75.11
50.46
99.61
6.82
2.47
3.40
6.20
3.67
Total Liabilities
17,128.50
15,074.62
12,795.77
11,585.30
10,809.56
658.70
292.58
147.30
110.29
93.38
Net Block
310.00
221.88
230.33
205.54
202.13
27.78
16.35
10.72
5.13
3.24
Gross Block
693.99
544.58
520.81
448.41
399.70
35.56
20.86
13.42
6.77
4.39
Accumulated Depreciation
383.99
322.69
290.48
242.88
197.57
7.79
4.51
2.70
1.63
1.15
Non Current Assets
1,742.64
1,164.76
902.72
516.84
402.95
29.11
18.79
13.26
5.16
3.26
Capital Work in Progress
0.15
0.63
0.00
1.10
4.52
0.26
0.00
0.00
0.00
0.00
Non Current Investment
5.05
5.05
5.05
5.05
5.00
1.07
2.44
2.54
0.02
0.02
Long Term Loans & Adv.
161.97
115.85
135.07
155.94
160.68
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
65.39
62.73
48.49
43.18
28.47
0.00
0.00
0.00
0.00
0.00
Current Assets
15,385.86
13,909.88
11,893.05
11,068.46
10,406.61
629.59
273.79
134.04
105.14
90.13
Current Investments
0.00
0.00
44.01
211.82
790.60
0.00
-0.01
-0.14
1.53
1.38
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.23
0.93
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.68
0.41
Cash & Bank
698.64
555.43
604.48
792.11
844.47
113.40
67.90
21.89
34.23
1.90
Other Current Assets
14,687.21
362.36
400.42
616.62
8,771.54
516.19
205.91
112.29
68.47
85.52
Short Term Loans & Adv.
14,313.70
12,992.10
10,844.15
9,447.92
8,182.87
448.60
186.79
96.95
64.57
82.85
Net Current Assets
4,788.13
5,389.61
3,560.11
3,857.40
3,787.09
588.49
249.55
108.70
78.89
82.40
Total Assets
17,128.50
15,074.64
12,795.77
11,585.30
10,809.56
658.70
292.58
147.30
110.30
93.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-1,072.03
-1,270.69
-1,041.95
-887.76
2,924.01
-234.73
-57.09
-26.09
32.92
-0.09
PBT
1,017.01
1,165.72
548.38
413.67
343.02
45.63
32.53
16.64
0.00
0.00
Adjustment
248.96
157.69
94.45
73.92
1,073.39
52.69
18.04
10.87
6.87
5.98
Changes in Working Capital
-1,912.86
-2,177.10
-1,502.66
-1,234.68
1,633.29
-315.30
-97.31
-48.75
28.01
-4.68
Cash after chg. in Working capital
-646.88
-853.69
-859.82
-747.09
3,049.70
-216.97
-46.75
-21.24
34.88
1.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-425.15
-417.00
-182.13
-140.67
-125.70
-17.76
-10.34
-4.84
-1.96
-1.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-252.00
-24.90
71.63
598.29
-4.94
-9.66
-5.85
-6.36
-2.39
-1.80
Net Fixed Assets
-141.49
-16.74
-62.14
-13.85
-363.60
-15.01
-7.44
-6.65
-2.38
Net Investments
-50.79
0.00
55.27
432.50
-810.89
1.86
-0.03
-0.85
-0.40
Others
-59.72
-8.16
78.50
179.64
1,169.55
3.49
1.62
1.14
0.39
Cash from Financing Activity
1,361.86
1,211.33
772.42
264.85
-2,922.74
289.89
108.94
20.11
1.80
1.44
Net Cash Inflow / Outflow
37.83
-84.27
-197.91
-24.62
-3.67
45.50
46.01
-12.34
32.33
-0.45
Opening Cash & Equivalents
342.76
427.03
676.73
650.95
647.36
67.90
21.89
34.23
1.90
2.35
Closing Cash & Equivalent
380.59
342.76
478.99
676.73
650.95
113.40
67.90
21.89
34.23
1.90

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
45.53
39.93
32.79
31.30
29.62
4.66
1.95
1.12
0.74
0.60
ROA
4.15%
5.44%
2.91%
2.42%
3.94%
6.23%
9.71%
8.39%
3.99%
3.00%
ROE
18.57%
24.79%
13.18%
10.60%
17.04%
29.06%
63.22%
52.91%
29.98%
25.88%
ROCE
13.29%
17.46%
12.64%
11.98%
25.12%
18.99%
24.03%
24.91%
15.82%
13.30%
Fixed Asset Turnover
5.53
6.36
4.87
4.68
9.65
5.71
4.60
4.21
3.65
3.88
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.77
8.73
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.32
19.82
Payable days
24.48
22.73
13.66
21.12
15.16
50.18
42.45
49.32
69.94
55.76
Cash Conversion Cycle
-24.48
-22.73
-13.66
-21.12
-15.16
-50.18
-42.45
-49.32
-49.84
-27.20
Total Debt/Equity
3.28
3.27
3.49
3.27
3.13
2.74
1.86
3.26
3.59
5.68
Interest Cover
1.99
2.00
1.58
1.47
1.33
2.18
3.27
2.85
1.87
1.65

News Update:


  • Manappuram Finance to acquire 100% stake of Manappuram Asset Finance
    16th May 2019, 14:27 PM

    The Board of Directors of the company at its meeting held on May 15, 2019, approved the same

    Read More
  • Manappuram Finance reports 43% rise in Q4 consolidated net profit
    15th May 2019, 16:57 PM

    Total consolidated income of the company rose 22.43% at Rs 1,103.32 crore for quarter ended March 31, 2019

    Read More
  • Manappuram Finance - Quarterly Results
    15th May 2019, 16:08 PM

    Read More
  • Manappuram Finance infuses Rs 264 crore in microfinance arm: Report
    4th Apr 2019, 11:15 AM

    After this infusion, the company will hold 93.33% stake in Asirvad Microfinance

    Read More
  • Manappuram Finance signs MoU with Autolite India
    4th Apr 2019, 11:06 AM

    Manappuram Finance will gradually involve their network of over 3000 branches across India

    Read More
  • Manappuram Finance acquires 81.07% of stake of MACOM
    2nd Apr 2019, 10:43 AM

    The company has acquired stake for the total consideration of Rs 80,34,486.30

    Read More
  • Manappuram Finance secures Rs 695 crore funding from NABARD
    28th Mar 2019, 14:15 PM

    The company will deploy the funds for onward lending to micro, small and medium enterprises and microfinance sector under priority sector lending

    Read More
  • Manappuram Finance to acquire entire stake in MACOM
    22nd Mar 2019, 08:56 AM

    The Board of Directors of the Company at its meeting held on March 20, 2019 has approved the same

    Read More
  • Manappuram Finance to infuse Rs 120 crore in Asirvad Micro Finance
    25th Feb 2019, 09:54 AM

    The Board of Directors of the Company at its meeting held on February 23, 2019 has approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.