Nifty
Sensex
:
:
11532.40
38363.47
70.20 (0.61%)
268.40 (0.70%)

Automobiles - Passenger Cars

Rating :
57/99

BSE: 500520 | NSE: M&M

689.40
4.00 (0.58%)
19-Mar-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  686.00
  •  693.80
  •  675.10
  •  685.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2331409
  •  16072.73
  •  993.00
  •  615.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 85,009.51
  • 16.98
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 134,359.83
  • 1.10%
  • 2.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 21.57%
  • 7.13%
  • 9.27%
  • FII
  • DII
  • Others
  • 0.22%
  • 21.75%
  • 40.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.03
  • 3.75
  • 6.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.02
  • 5.68
  • 6.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.94
  • 3.00
  • 10.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.52
  • 22.52
  • 22.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.66
  • 3.62
  • 3.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.15
  • 14.45
  • 14.08

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
13,357.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
11,247.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
2,110.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
15.80%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
192.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
43.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
429.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
1,854.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
597.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
1,257.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
9.41%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
10.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
92,093.95
83,773.05
75,841.42
71,448.00
74,000.93
68,693.49
59,398.94
36,863.78
31,568.54
26,756.35
Net Sales Growth
-
9.93%
10.46%
6.15%
-3.45%
7.73%
15.65%
61.13%
16.77%
17.99%
 
Cost Of Goods Sold
-
53,540.62
50,641.37
45,125.84
42,860.72
44,572.44
41,756.92
35,473.19
19,997.84
15,267.91
13,063.79
Gross Profit
-
38,553.33
33,131.68
30,715.58
28,587.28
29,428.49
26,936.57
23,925.75
16,865.94
16,300.63
13,692.56
GP Margin
-
41.86%
39.55%
40.50%
40.01%
39.77%
39.21%
40.28%
45.75%
51.64%
51.17%
Total Expenditure
-
78,867.85
73,038.22
65,758.98
62,682.01
63,880.77
59,579.54
52,048.23
30,805.27
26,052.28
23,091.76
Power & Fuel Cost
-
733.90
657.06
639.97
786.96
923.38
936.88
865.82
601.80
510.77
471.40
% Of Sales
-
0.80%
0.78%
0.84%
1.10%
1.25%
1.36%
1.46%
1.63%
1.62%
1.76%
Employee Cost
-
10,004.62
8,910.63
7,689.40
7,202.49
6,885.94
6,819.07
6,590.87
4,222.27
4,576.00
4,268.66
% Of Sales
-
10.86%
10.64%
10.14%
10.08%
9.31%
9.93%
11.10%
11.45%
14.50%
15.95%
Manufacturing Exp.
-
1,299.70
997.27
1,514.80
2,268.61
2,346.41
2,113.63
1,871.48
1,249.86
1,525.65
1,347.04
% Of Sales
-
1.41%
1.19%
2.00%
3.18%
3.17%
3.08%
3.15%
3.39%
4.83%
5.03%
General & Admin Exp.
-
2,198.18
1,973.62
1,696.72
981.98
987.67
852.51
834.39
545.78
838.32
1,197.83
% Of Sales
-
2.39%
2.36%
2.24%
1.37%
1.33%
1.24%
1.40%
1.48%
2.66%
4.48%
Selling & Distn. Exp.
-
6,190.17
5,010.71
4,694.55
5,013.16
5,015.80
4,166.23
3,576.61
2,276.09
1,839.92
1,479.25
% Of Sales
-
6.72%
5.98%
6.19%
7.02%
6.78%
6.06%
6.02%
6.17%
5.83%
5.53%
Miscellaneous Exp.
-
4,900.66
4,847.56
4,397.70
3,568.09
3,149.13
2,934.30
2,835.87
1,911.63
1,493.71
1,479.25
% Of Sales
-
5.32%
5.79%
5.80%
4.99%
4.26%
4.27%
4.77%
5.19%
4.73%
4.72%
EBITDA
-
13,226.10
10,734.83
10,082.44
8,765.99
10,120.16
9,113.95
7,350.71
6,058.51
5,516.26
3,664.59
EBITDA Margin
-
14.36%
12.81%
13.29%
12.27%
13.68%
13.27%
12.38%
16.43%
17.47%
13.70%
Other Income
-
631.03
730.10
521.05
552.33
505.09
390.78
373.29
360.16
260.42
273.12
Interest
-
3,987.09
3,648.46
3,367.59
3,156.69
2,953.93
2,297.00
1,799.57
1,135.43
1,120.57
857.89
Depreciation
-
3,279.90
2,812.72
2,441.65
2,123.83
2,169.57
2,079.86
1,801.67
972.40
873.52
749.33
PBT
-
6,590.14
5,003.75
4,794.25
4,037.80
5,501.75
5,127.87
4,122.76
4,310.84
3,782.59
2,330.49
Tax
-
2,367.73
2,299.73
2,117.53
1,720.02
1,496.22
1,934.63
1,407.56
1,317.08
1,161.33
548.53
Tax Rate
-
25.69%
42.19%
43.88%
39.88%
25.71%
34.67%
33.65%
29.17%
28.80%
24.33%
PAT
-
6,403.13
2,798.64
2,302.40
2,348.77
3,836.51
3,615.79
2,842.70
3,102.76
2,458.93
1,394.14
PAT before Minority Interest
-
6,850.53
3,151.13
2,708.47
2,592.68
4,323.38
3,645.74
2,775.96
3,197.79
2,871.49
1,705.59
Minority Interest
-
-447.40
-352.49
-406.07
-243.91
-486.87
-29.95
66.74
-95.03
-412.56
-311.45
PAT Margin
-
6.95%
3.34%
3.04%
3.29%
5.18%
5.26%
4.79%
8.42%
7.79%
5.21%
PAT Growth
-
128.79%
21.55%
-1.97%
-38.78%
6.10%
27.20%
-8.38%
26.18%
76.38%
 
Unadjusted EPS
-
69.20
34.16
56.77
53.12
79.06
69.51
53.18
53.46
45.08
25.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
36,775.19
29,737.99
26,492.65
25,856.38
23,306.86
19,960.70
16,703.81
14,284.08
10,155.88
7,069.93
Share Capital
543.13
270.89
270.40
295.70
295.16
295.16
294.52
293.62
282.95
272.62
Total Reserves
36,002.73
29,250.27
26,084.75
25,454.09
22,873.00
19,534.08
16,298.59
13,956.49
9,864.92
6,790.76
Non-Current Liabilities
42,194.11
37,908.12
30,795.43
28,894.80
31,290.27
24,770.43
20,345.08
15,474.37
14,679.31
12,637.80
Secured Loans
26,441.28
22,246.00
17,845.54
14,418.48
16,948.51
14,126.12
11,606.94
8,932.13
8,972.45
7,724.71
Unsecured Loans
7,367.90
7,878.51
5,753.24
7,908.55
8,543.24
5,734.14
4,432.92
3,120.24
5,658.65
5,101.49
Long Term Provisions
3,785.68
3,507.04
3,289.61
3,239.95
2,590.12
2,251.63
2,259.37
1,864.29
0.00
0.00
Current Liabilities
49,149.54
39,832.47
36,643.54
33,732.80
27,558.36
26,103.33
21,873.56
16,241.48
8,317.19
8,395.71
Trade Payables
18,287.34
14,796.87
13,376.49
11,421.27
11,799.84
11,910.63
10,043.48
6,921.72
5,258.20
5,459.20
Other Current Liabilities
17,737.29
13,355.70
14,758.58
12,771.87
10,479.33
8,789.46
7,019.10
5,824.54
1,166.32
1,320.76
Short Term Borrowings
11,325.54
10,121.65
7,077.12
7,177.44
2,780.65
3,368.48
2,894.86
2,061.94
0.00
0.00
Short Term Provisions
1,799.37
1,558.25
1,431.35
2,362.22
2,498.54
2,034.76
1,916.12
1,433.28
1,892.67
1,615.75
Total Liabilities
136,369.31
113,835.48
99,851.82
94,376.21
87,888.59
76,131.43
63,447.61
50,336.57
35,614.73
31,133.23
Net Block
26,181.90
20,989.01
20,584.71
19,046.74
18,380.96
18,307.34
17,198.27
14,707.85
8,552.64
7,390.08
Gross Block
56,339.26
47,128.47
44,722.83
41,563.17
39,007.56
38,297.30
35,018.31
29,972.63
14,204.00
13,042.35
Accumulated Depreciation
30,157.36
26,139.46
21,480.95
19,942.87
18,073.95
17,726.77
15,720.19
13,101.52
5,333.76
5,341.02
Non Current Assets
77,293.29
65,047.72
55,940.62
54,626.10
48,294.16
41,934.99
34,506.67
29,151.14
13,644.98
10,871.38
Capital Work in Progress
4,269.47
4,278.94
2,371.35
3,032.14
2,191.05
1,631.20
1,488.29
1,408.28
1,967.69
1,751.73
Non Current Investment
10,667.54
9,961.77
8,286.49
7,898.99
5,852.37
4,626.20
3,426.64
3,167.56
3,124.65
1,729.57
Long Term Loans & Adv.
35,087.84
28,914.77
24,587.99
24,510.82
21,748.83
17,302.22
12,298.18
9,657.63
0.00
0.00
Other Non Current Assets
1,086.54
903.23
110.08
137.41
120.95
68.03
95.29
209.82
0.00
0.00
Current Assets
59,076.02
48,787.76
43,911.20
39,750.11
39,594.43
34,196.44
28,940.94
21,185.43
21,969.75
20,244.99
Current Investments
5,350.07
4,700.67
3,316.09
2,128.15
2,229.98
1,814.21
1,920.57
1,546.41
1,648.97
1,651.69
Inventories
9,335.57
8,886.01
9,116.12
8,453.39
8,353.54
8,416.90
7,157.67
5,449.15
3,548.99
3,271.46
Sundry Debtors
8,489.82
7,199.26
5,817.60
5,476.16
5,725.42
5,176.97
5,345.06
4,210.14
3,207.17
3,470.79
Cash & Bank
6,547.60
4,654.03
4,527.55
4,911.83
6,522.79
4,936.54
3,484.72
2,220.57
2,737.12
2,967.51
Other Current Assets
29,352.96
2,226.85
1,102.79
968.78
16,762.70
13,851.82
11,032.92
7,759.16
10,827.50
8,883.54
Short Term Loans & Adv.
26,790.70
21,120.94
20,031.05
17,811.80
15,842.14
13,006.56
9,977.34
6,985.26
10,727.75
8,847.65
Net Current Assets
9,926.48
8,955.29
7,267.66
6,017.31
12,036.07
8,093.11
7,067.38
4,943.95
13,652.56
11,849.28
Total Assets
136,369.31
113,835.48
99,851.82
94,376.21
87,888.59
76,131.43
63,447.61
50,336.57
35,614.73
31,133.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
681.86
183.09
970.69
1,054.86
-243.74
-921.67
61.31
-577.01
2,769.18
3,401.50
PBT
6,590.14
5,003.75
4,233.81
4,037.80
5,501.75
5,127.87
4,122.76
4,310.84
3,782.59
2,330.51
Adjustment
3,568.89
2,907.70
3,018.13
2,415.74
2,584.65
2,535.58
2,422.21
1,216.91
1,300.03
883.72
Changes in Working Capital
-6,813.30
-5,723.55
-4,237.58
-3,697.56
-7,055.42
-6,803.94
-4,858.54
-4,747.00
-1,149.77
904.61
Cash after chg. in Working capital
3,345.73
2,187.90
3,014.36
2,755.98
1,030.98
859.51
1,686.43
780.75
3,932.85
4,118.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,663.87
-2,004.81
-2,043.67
-1,701.12
-1,274.72
-1,781.18
-1,625.12
-1,357.76
-1,163.67
-717.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5,467.93
-5,875.38
-5,238.37
-4,164.87
-4,489.73
-2,787.61
-2,993.07
-1,746.62
-4,696.39
-3,443.34
Net Fixed Assets
-2,489.03
-2,156.93
-1,443.47
-1,892.71
-2,155.30
-1,209.06
-1,915.20
-504.51
-699.87
-1,338.04
Net Investments
-2,674.57
-4,361.00
-409.24
-1,758.31
453.61
-1,536.11
-1,371.72
-2,527.61
-611.61
-1,571.35
Others
-304.33
642.55
-3,385.66
-513.85
-2,788.04
-42.44
293.85
1,285.50
-3,384.91
-533.95
Cash from Financing Activity
6,314.50
6,107.97
3,971.46
1,669.38
5,577.38
4,508.29
4,255.61
1,437.05
1,842.99
1,206.58
Net Cash Inflow / Outflow
1,528.43
415.68
-296.22
-1,440.63
843.91
799.01
1,323.85
-886.58
-84.22
1,164.74
Opening Cash & Equivalents
2,937.49
2,521.72
2,999.67
4,632.88
3,822.84
3,138.88
1,790.03
2,747.36
2,953.07
1,785.67
Closing Cash & Equivalent
4,466.63
2,937.49
2,792.02
2,999.67
4,632.88
3,822.84
3,138.88
2,219.18
2,747.36
2,953.07

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
336.44
272.45
243.67
217.59
196.12
167.83
140.73
121.24
89.56
64.51
ROA
5.48%
2.95%
2.79%
2.84%
5.27%
5.22%
4.88%
7.44%
8.60%
5.98%
ROE
20.74%
11.28%
10.40%
10.61%
20.12%
20.03%
18.02%
26.24%
33.45%
25.90%
ROCE
15.43%
12.42%
12.43%
12.22%
16.38%
17.81%
16.82%
20.15%
23.09%
17.12%
Fixed Asset Turnover
1.80
1.94
1.87
1.86
2.02
2.02
1.94
1.79
2.47
2.43
Receivable days
30.70
26.70
25.62
27.26
25.43
25.96
27.67
34.23
36.20
45.82
Inventory Days
35.66
36.92
39.85
40.90
39.12
38.42
36.51
41.52
36.97
41.45
Payable days
62.62
58.87
57.38
53.94
53.07
54.61
52.09
69.86
74.01
76.08
Cash Conversion Cycle
3.73
4.74
8.09
14.22
11.48
9.78
12.09
5.89
-0.84
11.19
Total Debt/Equity
1.53
1.65
1.58
1.47
1.52
1.45
1.39
1.20
1.44
1.82
Interest Cover
3.31
2.49
2.43
2.37
2.97
3.43
3.32
4.98
4.60
3.63

Annual Reports:

News Update:


  • M&M receives over 13,000 bookings for XUV300
    15th Mar 2019, 09:34 AM

    The XUV300 has entered the top three in the Compact SUV segment in its very first month

    Read More
  • M&M to develop cars purely on electric vehicle platform in long term
    7th Mar 2019, 11:11 AM

    The company is looking to bring an electric car based on a platform of Ford with which it has an agreement to develop products jointly to add to its portfolio

    Read More
  • M&M’s arm launches luxury electric hyper performance car
    6th Mar 2019, 15:13 PM

    The Battista is the first solely Pininfarina-badged car and delivers unprecedented performance

    Read More
  • M&M planning to accelerate launch of electric vehicles
    5th Mar 2019, 12:01 PM

    The company is expanding its Chakan (Pune) plant at an investment of Rs 450 crore to enhance its EV portfolio

    Read More
  • M&M’s FES registers 7% fall in domestic sales in February
    1st Mar 2019, 14:51 PM

    Exports for the month stood at 873 units

    Read More
  • M&M’s Auto Sector registers 10% growth in February sales
    1st Mar 2019, 14:23 PM

    Exports for February 2019 stood at 3,090 vehicles with a growth of 16%

    Read More
  • Mahindra Group launches new digital campaign: Report
    28th Feb 2019, 12:02 PM

    The film has been created using recycled waste paper

    Read More
  • M&M launches technology-based electric mobility service in Mumbai
    25th Feb 2019, 11:18 AM

    As part of the initiative - Glyd - the company flagged off the first batch of 10 e-Veritos in the city

    Read More
  • M&M launches new XUV300
    14th Feb 2019, 14:17 PM

    It will be available in both petrol and diesel engine options

    Read More
  • M&M participates in new road safety campaign: Report
    13th Feb 2019, 10:19 AM

    The flag-off event of the campaign saw 80 employees and 78 community volunteers

    Read More
  • M&M reports 11% fall in Q3 net profit
    8th Feb 2019, 14:31 PM

    Total income of the company increased by 14.86% at Rs 13,411.29 crore for Q3FY19

    Read More
  • Mahindra & Mahindra - Quarterly Results
    8th Feb 2019, 13:37 PM

    Read More
  • M&M conducting proactive inspection of Rear Axles on Imperio vehicles
    5th Feb 2019, 09:20 AM

    This is in keeping with the company's customer centric approach

    Read More
  • M&M’s Auto Sector registers 7% growth in January sales
    1st Feb 2019, 13:30 PM

    Exports for January 2019 stood at 3,222 vehicles, a growth of 22%

    Read More
  • M&M launches Furio Truck
    29th Jan 2019, 14:07 PM

    FURIO marks the company’s entry into the ICV segment and is set to make Mahindra a full range commercial vehicle player

    Read More
  • M&M enters into partnership with Greaves Cotton
    29th Jan 2019, 11:31 AM

    Greaves Cotton will provide affordable BS-VI powertrain solutions to Mahindra, which will be used in Mahindra three wheelers

    Read More
  • M&M’s arm launches Nemo Life App
    18th Jan 2019, 12:00 PM

    Mahindra Electric has studied the usage pattern of EVs in India

    Read More
  • M&M to launch new compact SUV model XUV300 in February
    18th Jan 2019, 11:45 AM

    The company has opened booking for XUV300 on January 09, 2019

    Read More
  • M&M to hike stake in Ssangyong Motor
    16th Jan 2019, 12:45 PM

    The shareholding of the company in SYMC would increase from 72.46% to 74.65%

    Read More
  • M&M’s arm acquires 100% stake in Harkey
    16th Jan 2019, 09:03 AM

    Pursuant to the above, Harkey has become a wholly owned subsidiary of APF

    Read More
  • M&M partners with Shell Lubricants
    15th Jan 2019, 12:49 PM

    The company and Shell will work together to offer market-leading, high-performance lubricant products

    Read More
  • M&M unveils new eight-seat variant of Marazzo
    15th Jan 2019, 09:11 AM

    The new variant comes with various features like a seven-inch touch screen infotainment system

    Read More
  • M&M opens booking for upcoming compact SUV XUV300
    10th Jan 2019, 11:02 AM

    The XUV300 will be launched in February 2019

    Read More
  • M&M’s arm sets up grape pack house facility in Nashik: Report
    10th Jan 2019, 10:51 AM

    The facility is a unique one in India and features the latest technologies that are available in post-harvest management of grapes

    Read More
  • M&M's TUV300 added to Andhra Pradesh Police fleet
    8th Jan 2019, 14:05 PM

    The government has added 242 TUV300’s to the fleet and these vehicles

    Read More
  • M&M’s FES registers marginal decline in domestic sales in December
    2nd Jan 2019, 09:27 AM

    Exports for the month stood at 894 units

    Read More
  • M&M's Auto Sector sells 39,755 vehicles during December 2018
    1st Jan 2019, 14:58 PM

    The company’s domestic sales touched 36,690 vehicles during December 2018, as against 36,979 vehicles in December 2017

    Read More
  • M&M set to launch compact SUV ‘XUV300’ in February 2019
    26th Dec 2018, 10:24 AM

    XUV300 will be built on the company’s Korean arm SsangYong’s Tivoli platform

    Read More
  • M&M’s arm incorporates subsidiary company in Indonesia
    20th Dec 2018, 09:14 AM

    The incorporated company has become a subsidiary of MIL and in turn of MVML and of the Company with effect from December 19, 2018

    Read More
  • Mahindra's much-awaited SUV, S201 christened XUV300
    19th Dec 2018, 14:16 PM

    The Tivoli has also received multiple safety and ergonomic awards including a Grade 1 (highest) safety award from the 2015 KNCAP

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.