Nifty
Sensex
:
:
10922.75
36444.64
-39.10 (-0.36%)
-134.32 (-0.37%)

Automobiles - Passenger Cars

Rating :
63/99

BSE: 500520 | NSE: M&M

708.50
-21.80 (-2.99%)
22-Jan-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  727.70
  •  727.70
  •  705.15
  •  730.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5097285
  •  36114.26
  •  993.00
  •  694.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 90,828.87
  • 17.65
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 140,179.19
  • 1.03%
  • 2.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 21.57%
  • 7.13%
  • 9.27%
  • FII
  • DII
  • Others
  • 0.22%
  • 21.75%
  • 40.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.03
  • 3.75
  • 6.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.02
  • 5.68
  • 6.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.94
  • 3.00
  • 10.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.52
  • 22.52
  • 22.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.69
  • 3.65
  • 3.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.17
  • 14.46
  • 14.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
13,357.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
11,247.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
2,110.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
15.80%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
192.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
43.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
429.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
1,854.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
597.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
1,257.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
9.41%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
10.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
92,093.95
83,773.05
75,841.42
71,448.00
74,000.93
68,693.49
59,398.94
36,863.78
31,568.54
26,756.35
Net Sales Growth
-
9.93%
10.46%
6.15%
-3.45%
7.73%
15.65%
61.13%
16.77%
17.99%
 
Cost Of Goods Sold
-
53,540.62
50,641.37
45,125.84
42,860.72
44,572.44
41,756.92
35,473.19
19,997.84
15,267.91
13,063.79
Gross Profit
-
38,553.33
33,131.68
30,715.58
28,587.28
29,428.49
26,936.57
23,925.75
16,865.94
16,300.63
13,692.56
GP Margin
-
41.86%
39.55%
40.50%
40.01%
39.77%
39.21%
40.28%
45.75%
51.64%
51.17%
Total Expenditure
-
78,867.85
73,038.22
65,758.98
62,682.01
63,880.77
59,579.54
52,048.23
30,805.27
26,052.28
23,091.76
Power & Fuel Cost
-
733.90
657.06
639.97
786.96
923.38
936.88
865.82
601.80
510.77
471.40
% Of Sales
-
0.80%
0.78%
0.84%
1.10%
1.25%
1.36%
1.46%
1.63%
1.62%
1.76%
Employee Cost
-
10,004.62
8,910.63
7,689.40
7,202.49
6,885.94
6,819.07
6,590.87
4,222.27
4,576.00
4,268.66
% Of Sales
-
10.86%
10.64%
10.14%
10.08%
9.31%
9.93%
11.10%
11.45%
14.50%
15.95%
Manufacturing Exp.
-
1,299.70
997.27
1,514.80
2,268.61
2,346.41
2,113.63
1,871.48
1,249.86
1,525.65
1,347.04
% Of Sales
-
1.41%
1.19%
2.00%
3.18%
3.17%
3.08%
3.15%
3.39%
4.83%
5.03%
General & Admin Exp.
-
2,198.18
1,973.62
1,696.72
981.98
987.67
852.51
834.39
545.78
838.32
1,197.83
% Of Sales
-
2.39%
2.36%
2.24%
1.37%
1.33%
1.24%
1.40%
1.48%
2.66%
4.48%
Selling & Distn. Exp.
-
6,190.17
5,010.71
4,694.55
5,013.16
5,015.80
4,166.23
3,576.61
2,276.09
1,839.92
1,479.25
% Of Sales
-
6.72%
5.98%
6.19%
7.02%
6.78%
6.06%
6.02%
6.17%
5.83%
5.53%
Miscellaneous Exp.
-
4,900.66
4,847.56
4,397.70
3,568.09
3,149.13
2,934.30
2,835.87
1,911.63
1,493.71
1,479.25
% Of Sales
-
5.32%
5.79%
5.80%
4.99%
4.26%
4.27%
4.77%
5.19%
4.73%
4.72%
EBITDA
-
13,226.10
10,734.83
10,082.44
8,765.99
10,120.16
9,113.95
7,350.71
6,058.51
5,516.26
3,664.59
EBITDA Margin
-
14.36%
12.81%
13.29%
12.27%
13.68%
13.27%
12.38%
16.43%
17.47%
13.70%
Other Income
-
631.03
730.10
521.05
552.33
505.09
390.78
373.29
360.16
260.42
273.12
Interest
-
3,987.09
3,648.46
3,367.59
3,156.69
2,953.93
2,297.00
1,799.57
1,135.43
1,120.57
857.89
Depreciation
-
3,279.90
2,812.72
2,441.65
2,123.83
2,169.57
2,079.86
1,801.67
972.40
873.52
749.33
PBT
-
6,590.14
5,003.75
4,794.25
4,037.80
5,501.75
5,127.87
4,122.76
4,310.84
3,782.59
2,330.49
Tax
-
2,367.73
2,299.73
2,117.53
1,720.02
1,496.22
1,934.63
1,407.56
1,317.08
1,161.33
548.53
Tax Rate
-
25.69%
42.19%
43.88%
39.88%
25.71%
34.67%
33.65%
29.17%
28.80%
24.33%
PAT
-
6,403.13
2,798.64
2,302.40
2,348.77
3,836.51
3,615.79
2,842.70
3,102.76
2,458.93
1,394.14
PAT before Minority Interest
-
6,850.53
3,151.13
2,708.47
2,592.68
4,323.38
3,645.74
2,775.96
3,197.79
2,871.49
1,705.59
Minority Interest
-
-447.40
-352.49
-406.07
-243.91
-486.87
-29.95
66.74
-95.03
-412.56
-311.45
PAT Margin
-
6.95%
3.34%
3.04%
3.29%
5.18%
5.26%
4.79%
8.42%
7.79%
5.21%
PAT Growth
-
128.79%
21.55%
-1.97%
-38.78%
6.10%
27.20%
-8.38%
26.18%
76.38%
 
Unadjusted EPS
-
69.20
34.16
56.77
53.12
79.06
69.51
53.18
53.46
45.08
25.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
36,775.19
29,737.99
26,492.65
25,856.38
23,306.86
19,960.70
16,703.81
14,284.08
10,155.88
7,069.93
Share Capital
543.13
270.89
270.40
295.70
295.16
295.16
294.52
293.62
282.95
272.62
Total Reserves
36,002.73
29,250.27
26,084.75
25,454.09
22,873.00
19,534.08
16,298.59
13,956.49
9,864.92
6,790.76
Non-Current Liabilities
42,194.11
37,908.12
30,795.43
28,894.80
31,290.27
24,770.43
20,345.08
15,474.37
14,679.31
12,637.80
Secured Loans
26,441.28
22,246.00
17,845.54
14,418.48
16,948.51
14,126.12
11,606.94
8,932.13
8,972.45
7,724.71
Unsecured Loans
7,367.90
7,878.51
5,753.24
7,908.55
8,543.24
5,734.14
4,432.92
3,120.24
5,658.65
5,101.49
Long Term Provisions
3,785.68
3,507.04
3,289.61
3,239.95
2,590.12
2,251.63
2,259.37
1,864.29
0.00
0.00
Current Liabilities
49,149.54
39,832.47
36,643.54
33,732.80
27,558.36
26,103.33
21,873.56
16,241.48
8,317.19
8,395.71
Trade Payables
18,287.34
14,796.87
13,376.49
11,421.27
11,799.84
11,910.63
10,043.48
6,921.72
5,258.20
5,459.20
Other Current Liabilities
17,737.29
13,355.70
14,758.58
12,771.87
10,479.33
8,789.46
7,019.10
5,824.54
1,166.32
1,320.76
Short Term Borrowings
11,325.54
10,121.65
7,077.12
7,177.44
2,780.65
3,368.48
2,894.86
2,061.94
0.00
0.00
Short Term Provisions
1,799.37
1,558.25
1,431.35
2,362.22
2,498.54
2,034.76
1,916.12
1,433.28
1,892.67
1,615.75
Total Liabilities
136,369.31
113,835.48
99,851.82
94,376.21
87,888.59
76,131.43
63,447.61
50,336.57
35,614.73
31,133.23
Net Block
26,181.90
20,989.01
20,584.71
19,046.74
18,380.96
18,307.34
17,198.27
14,707.85
8,552.64
7,390.08
Gross Block
56,339.26
47,128.47
44,722.83
41,563.17
39,007.56
38,297.30
35,018.31
29,972.63
14,204.00
13,042.35
Accumulated Depreciation
30,157.36
26,139.46
21,480.95
19,942.87
18,073.95
17,726.77
15,720.19
13,101.52
5,333.76
5,341.02
Non Current Assets
77,293.29
65,047.72
55,940.62
54,626.10
48,294.16
41,934.99
34,506.67
29,151.14
13,644.98
10,871.38
Capital Work in Progress
4,269.47
4,278.94
2,371.35
3,032.14
2,191.05
1,631.20
1,488.29
1,408.28
1,967.69
1,751.73
Non Current Investment
10,667.54
9,961.77
8,286.49
7,898.99
5,852.37
4,626.20
3,426.64
3,167.56
3,124.65
1,729.57
Long Term Loans & Adv.
35,087.84
28,914.77
24,587.99
24,510.82
21,748.83
17,302.22
12,298.18
9,657.63
0.00
0.00
Other Non Current Assets
1,086.54
903.23
110.08
137.41
120.95
68.03
95.29
209.82
0.00
0.00
Current Assets
59,076.02
48,787.76
43,911.20
39,750.11
39,594.43
34,196.44
28,940.94
21,185.43
21,969.75
20,244.99
Current Investments
5,350.07
4,700.67
3,316.09
2,128.15
2,229.98
1,814.21
1,920.57
1,546.41
1,648.97
1,651.69
Inventories
9,335.57
8,886.01
9,116.12
8,453.39
8,353.54
8,416.90
7,157.67
5,449.15
3,548.99
3,271.46
Sundry Debtors
8,489.82
7,199.26
5,817.60
5,476.16
5,725.42
5,176.97
5,345.06
4,210.14
3,207.17
3,470.79
Cash & Bank
6,547.60
4,654.03
4,527.55
4,911.83
6,522.79
4,936.54
3,484.72
2,220.57
2,737.12
2,967.51
Other Current Assets
29,352.96
2,226.85
1,102.79
968.78
16,762.70
13,851.82
11,032.92
7,759.16
10,827.50
8,883.54
Short Term Loans & Adv.
26,790.70
21,120.94
20,031.05
17,811.80
15,842.14
13,006.56
9,977.34
6,985.26
10,727.75
8,847.65
Net Current Assets
9,926.48
8,955.29
7,267.66
6,017.31
12,036.07
8,093.11
7,067.38
4,943.95
13,652.56
11,849.28
Total Assets
136,369.31
113,835.48
99,851.82
94,376.21
87,888.59
76,131.43
63,447.61
50,336.57
35,614.73
31,133.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
681.86
183.09
970.69
1,054.86
-243.74
-921.67
61.31
-577.01
2,769.18
3,401.50
PBT
6,590.14
5,003.75
4,233.81
4,037.80
5,501.75
5,127.87
4,122.76
4,310.84
3,782.59
2,330.51
Adjustment
3,568.89
2,907.70
3,018.13
2,415.74
2,584.65
2,535.58
2,422.21
1,216.91
1,300.03
883.72
Changes in Working Capital
-6,813.30
-5,723.55
-4,237.58
-3,697.56
-7,055.42
-6,803.94
-4,858.54
-4,747.00
-1,149.77
904.61
Cash after chg. in Working capital
3,345.73
2,187.90
3,014.36
2,755.98
1,030.98
859.51
1,686.43
780.75
3,932.85
4,118.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,663.87
-2,004.81
-2,043.67
-1,701.12
-1,274.72
-1,781.18
-1,625.12
-1,357.76
-1,163.67
-717.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5,467.93
-5,875.38
-5,238.37
-4,164.87
-4,489.73
-2,787.61
-2,993.07
-1,746.62
-4,696.39
-3,443.34
Net Fixed Assets
-2,489.03
-2,156.93
-1,443.47
-1,892.71
-2,155.30
-1,209.06
-1,915.20
-504.51
-699.87
-1,338.04
Net Investments
-2,674.57
-4,361.00
-409.24
-1,758.31
453.61
-1,536.11
-1,371.72
-2,527.61
-611.61
-1,571.35
Others
-304.33
642.55
-3,385.66
-513.85
-2,788.04
-42.44
293.85
1,285.50
-3,384.91
-533.95
Cash from Financing Activity
6,314.50
6,107.97
3,971.46
1,669.38
5,577.38
4,508.29
4,255.61
1,437.05
1,842.99
1,206.58
Net Cash Inflow / Outflow
1,528.43
415.68
-296.22
-1,440.63
843.91
799.01
1,323.85
-886.58
-84.22
1,164.74
Opening Cash & Equivalents
2,937.49
2,521.72
2,999.67
4,632.88
3,822.84
3,138.88
1,790.03
2,747.36
2,953.07
1,785.67
Closing Cash & Equivalent
4,466.63
2,937.49
2,792.02
2,999.67
4,632.88
3,822.84
3,138.88
2,219.18
2,747.36
2,953.07

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
336.44
272.45
243.67
217.59
196.12
167.83
140.73
121.24
89.56
64.51
ROA
5.48%
2.95%
2.79%
2.84%
5.27%
5.22%
4.88%
7.44%
8.60%
5.98%
ROE
20.74%
11.28%
10.40%
10.61%
20.12%
20.03%
18.02%
26.24%
33.45%
25.90%
ROCE
15.43%
12.42%
12.43%
12.22%
16.38%
17.81%
16.82%
20.15%
23.09%
17.12%
Fixed Asset Turnover
1.80
1.94
1.87
1.86
2.02
2.02
1.94
1.79
2.47
2.43
Receivable days
30.70
26.70
25.62
27.26
25.43
25.96
27.67
34.23
36.20
45.82
Inventory Days
35.66
36.92
39.85
40.90
39.12
38.42
36.51
41.52
36.97
41.45
Payable days
62.62
58.87
57.38
53.94
53.07
54.61
52.09
69.86
74.01
76.08
Cash Conversion Cycle
3.73
4.74
8.09
14.22
11.48
9.78
12.09
5.89
-0.84
11.19
Total Debt/Equity
1.53
1.65
1.58
1.47
1.52
1.45
1.39
1.20
1.44
1.82
Interest Cover
3.31
2.49
2.43
2.37
2.97
3.43
3.32
4.98
4.60
3.63

News Update:


  • M&M’s arm launches Nemo Life App
    18th Jan 2019, 12:00 PM

    Mahindra Electric has studied the usage pattern of EVs in India

    Read More
  • M&M to launch new compact SUV model XUV300 in February
    18th Jan 2019, 11:45 AM

    The company has opened booking for XUV300 on January 09, 2019

    Read More
  • M&M to hike stake in Ssangyong Motor
    16th Jan 2019, 12:45 PM

    The shareholding of the company in SYMC would increase from 72.46% to 74.65%

    Read More
  • M&M’s arm acquires 100% stake in Harkey
    16th Jan 2019, 09:03 AM

    Pursuant to the above, Harkey has become a wholly owned subsidiary of APF

    Read More
  • M&M partners with Shell Lubricants
    15th Jan 2019, 12:49 PM

    The company and Shell will work together to offer market-leading, high-performance lubricant products

    Read More
  • M&M unveils new eight-seat variant of Marazzo
    15th Jan 2019, 09:11 AM

    The new variant comes with various features like a seven-inch touch screen infotainment system

    Read More
  • M&M opens booking for upcoming compact SUV XUV300
    10th Jan 2019, 11:02 AM

    The XUV300 will be launched in February 2019

    Read More
  • M&M’s arm sets up grape pack house facility in Nashik: Report
    10th Jan 2019, 10:51 AM

    The facility is a unique one in India and features the latest technologies that are available in post-harvest management of grapes

    Read More
  • M&M's TUV300 added to Andhra Pradesh Police fleet
    8th Jan 2019, 14:05 PM

    The government has added 242 TUV300’s to the fleet and these vehicles

    Read More
  • M&M’s FES registers marginal decline in domestic sales in December
    2nd Jan 2019, 09:27 AM

    Exports for the month stood at 894 units

    Read More
  • M&M's Auto Sector sells 39,755 vehicles during December 2018
    1st Jan 2019, 14:58 PM

    The company’s domestic sales touched 36,690 vehicles during December 2018, as against 36,979 vehicles in December 2017

    Read More
  • M&M set to launch compact SUV ‘XUV300’ in February 2019
    26th Dec 2018, 10:24 AM

    XUV300 will be built on the company’s Korean arm SsangYong’s Tivoli platform

    Read More
  • M&M’s arm incorporates subsidiary company in Indonesia
    20th Dec 2018, 09:14 AM

    The incorporated company has become a subsidiary of MIL and in turn of MVML and of the Company with effect from December 19, 2018

    Read More
  • Mahindra's much-awaited SUV, S201 christened XUV300
    19th Dec 2018, 14:16 PM

    The Tivoli has also received multiple safety and ergonomic awards including a Grade 1 (highest) safety award from the 2015 KNCAP

    Read More
  • M&M inks agreement with Sampo Rosenlew
    18th Dec 2018, 09:06 AM

    The Investment is intended to consolidate the presence in combine harvesters in the global markets

    Read More
  • M&M’s arm, SmartE partner to deploy 10,000 electric three-wheelers by 2020
    13th Dec 2018, 09:28 AM

    Under the partnership, SmartE will introduce 1,000 Mahindra Treo and Treo Yaari electric three-wheelers in Delhi-NCR by March 2019

    Read More
  • M&M’s arm launches M5 Electro race car in India
    11th Dec 2018, 09:27 AM

    M5 Electro is based on generation two of the Formula-E race-car, featuring cutting-edge EV powertrain technology

    Read More
  • M&M’s arm enters into asset acquisition agreement with CAPL
    3rd Dec 2018, 12:09 PM

    It will also drive MFC Services strategic vision of organizing the unorganized Indian automotive aftermarket industry

    Read More
  • M&M’s FES registers 18% growth in domestic sales in November
    3rd Dec 2018, 11:06 AM

    Exports for the month stood at 790 units

    Read More
  • M&M’s Auto Sector registers 17% growth in November sales
    1st Dec 2018, 15:04 PM

    Exports for November 2018 stood at 3,537 vehicles, a growth of 40%

    Read More
  • M&M to leverage SsangYong to expand portfolio: Report
    26th Nov 2018, 11:29 AM

    The company has set a goal of selling 9,000 units per month from all 3 new products

    Read More
  • M&M launches high-end SUV Alturas G4
    26th Nov 2018, 08:48 AM

    It will be available at Mahindra dealerships across India starting November 26, 2018 at an attractive launch price of Rs 26.95 lakh

    Read More
  • M&M to hike price of Marazzo by up to Rs 40,000
    19th Nov 2018, 10:08 AM

    The company is planning to increase price of Marazzo from January 01, 2019

    Read More
  • M&M opens second off-road training academy in Mangaluru
    17th Nov 2018, 12:17 PM

    The academy would run two courses: basic-level which is ‘Getting Dirty’ and the intermediate-level which is the ‘Trail Survivor’

    Read More
  • M&M to increase Marazzo price by up to Rs 40,000 from January
    16th Nov 2018, 14:59 PM

    The Marazzo was launched in September with introductory prices starting at Rs 9.99 lakh and going up to Rs 13.90 lakh, depending on variants

    Read More
  • M&M planning to invest Rs 1,000 crore in Karnataka
    16th Nov 2018, 10:53 AM

    The company is planning to invest the same to build a facility for the development and manufacturing of electric vehicles

    Read More
  • M&M’s arm opens manufacturing hub in Bengaluru
    16th Nov 2018, 09:33 AM

    Branded under the umbrella of +ME technologies, the facility will manufacture battery packs, power electronics and motor assembly

    Read More
  • M&M’s arm launches Jawa, Jawa forty two and Jawa Perak Motorcycles
    15th Nov 2018, 12:49 PM

    The Jawa and Jawa forty two break cover as the brand’s new torchbearers, bringing back the classic appeal of Jawa with a retro-cool twist

    Read More
  • M&M’s arm launches Treo
    15th Nov 2018, 12:49 PM

    MEML has also inaugurated its first ever Electric Technology Manufacturing Hub in Karnataka

    Read More
  • M&M reports 24% rise in Q2 net profit
    14th Nov 2018, 14:10 PM

    Total income of the company increased by 8.55% at Rs 13,834.87 crore for Q2FY19

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.