Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Castings/Forgings

Rating :
58/99

BSE: 513269 | NSE: MANINDS

76.45
-0.35 (-0.46%)
16-Nov-2018 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  77.20
  •  77.20
  •  75.05
  •  76.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45660
  •  34.91
  •  160.75
  •  66.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 433.70
  • 5.18
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 734.77
  • 1.98%
  • 0.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.69%
  • 6.42%
  • 31.24%
  • FII
  • DII
  • Others
  • 0.42%
  • 0.20%
  • 19.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.66
  • 9.36
  • 4.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.34
  • 19.22
  • 0.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.86
  • 47.87
  • -9.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.91
  • 9.39
  • 6.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.82
  • 0.74
  • 0.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.19
  • 5.13
  • 4.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,607.52
1,060.49
1,390.73
1,364.02
1,005.28
1,513.63
1,750.86
1,604.25
1,473.69
1,858.84
Net Sales Growth
-
51.58%
-23.75%
1.96%
35.69%
-33.58%
-13.55%
9.14%
8.86%
-20.72%
 
Cost Of Goods Sold
-
1,209.15
819.49
1,067.99
1,073.52
816.07
1,028.40
1,268.26
1,186.32
1,131.20
1,474.92
Gross Profit
-
398.38
241.01
322.74
290.50
189.21
485.23
482.60
417.93
342.49
383.91
GP Margin
-
24.78%
22.73%
23.21%
21.30%
18.82%
32.06%
27.56%
26.05%
23.24%
20.65%
Total Expenditure
-
1,483.01
1,012.17
1,271.32
1,249.75
954.16
1,321.61
1,580.82
1,527.88
1,352.52
1,735.57
Power & Fuel Cost
-
30.08
19.07
17.65
15.46
13.15
19.04
24.04
25.93
13.59
15.60
% Of Sales
-
1.87%
1.80%
1.27%
1.13%
1.31%
1.26%
1.37%
1.62%
0.92%
0.84%
Employee Cost
-
37.13
37.70
35.51
34.09
32.29
35.18
41.00
35.98
29.86
33.79
% Of Sales
-
2.31%
3.55%
2.55%
2.50%
3.21%
2.32%
2.34%
2.24%
2.03%
1.82%
Manufacturing Exp.
-
84.30
53.98
29.69
40.85
26.04
77.53
44.45
13.27
41.30
48.48
% Of Sales
-
5.24%
5.09%
2.13%
2.99%
2.59%
5.12%
2.54%
0.83%
2.80%
2.61%
General & Admin Exp.
-
28.29
24.66
23.41
20.19
19.21
22.77
19.66
22.67
28.53
21.72
% Of Sales
-
1.76%
2.33%
1.68%
1.48%
1.91%
1.50%
1.12%
1.41%
1.94%
1.17%
Selling & Distn. Exp.
-
94.07
57.27
68.78
60.30
43.40
115.63
171.53
111.32
90.92
139.81
% Of Sales
-
5.85%
5.40%
4.95%
4.42%
4.32%
7.64%
9.80%
6.94%
6.17%
7.52%
Miscellaneous Exp.
-
0.00
0.00
28.30
5.33
3.99
23.08
11.87
132.40
17.13
139.81
% Of Sales
-
0%
0%
2.03%
0.39%
0.40%
1.52%
0.68%
8.25%
1.16%
0.07%
EBITDA
-
124.51
48.32
119.41
114.27
51.12
192.02
170.04
76.37
121.17
123.27
EBITDA Margin
-
7.75%
4.56%
8.59%
8.38%
5.09%
12.69%
9.71%
4.76%
8.22%
6.63%
Other Income
-
56.80
72.38
67.53
34.56
34.87
49.59
23.08
88.40
32.27
24.59
Interest
-
43.03
36.32
56.49
45.90
41.77
44.33
27.08
34.39
36.98
66.98
Depreciation
-
39.21
40.07
37.10
42.56
31.83
39.51
40.93
40.98
36.98
35.00
PBT
-
99.07
44.31
93.35
60.38
12.40
157.77
125.10
89.40
79.49
45.87
Tax
-
31.68
10.74
6.87
10.00
3.37
41.46
49.11
4.97
33.93
24.29
Tax Rate
-
33.22%
24.24%
7.36%
16.56%
27.18%
39.98%
40.86%
5.75%
42.68%
52.95%
PAT
-
63.69
33.57
86.47
50.38
9.03
62.24
71.08
83.84
45.00
20.90
PAT before Minority Interest
-
63.69
33.57
86.47
50.38
9.03
62.24
71.08
81.44
45.56
21.58
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.40
-0.56
-0.68
PAT Margin
-
3.96%
3.17%
6.22%
3.69%
0.90%
4.11%
4.06%
5.23%
3.05%
1.12%
PAT Growth
-
89.72%
-61.18%
71.64%
457.92%
-85.49%
-12.44%
-15.22%
86.31%
115.31%
 
Unadjusted EPS
-
11.25
5.88
15.14
8.82
1.58
10.70
12.86
14.73
8.24
4.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
652.19
598.28
566.31
482.46
660.64
654.75
611.98
494.96
418.47
385.15
Share Capital
28.55
28.55
28.55
28.55
28.55
29.88
27.64
27.64
26.77
26.64
Total Reserves
623.64
569.73
537.76
453.91
632.09
624.87
584.34
466.88
389.73
358.51
Non-Current Liabilities
139.38
176.90
236.92
374.47
377.38
368.59
67.34
289.28
557.06
559.12
Secured Loans
89.58
131.33
190.50
315.06
309.76
298.57
0.00
4.12
168.35
166.47
Unsecured Loans
0.00
0.00
0.00
1.70
0.00
0.00
0.00
216.02
334.05
339.93
Long Term Provisions
1.32
2.11
1.77
14.44
13.14
12.97
12.09
12.09
0.00
0.00
Current Liabilities
906.04
581.22
439.35
642.40
537.30
566.34
1,006.64
1,336.21
707.08
903.54
Trade Payables
568.48
211.78
219.59
399.32
362.56
224.79
322.57
117.40
580.46
827.67
Other Current Liabilities
142.72
137.48
133.58
104.41
44.70
78.54
253.20
144.77
117.26
67.87
Short Term Borrowings
174.17
225.41
76.67
119.54
108.73
237.66
412.77
1,010.32
0.00
0.00
Short Term Provisions
20.68
6.55
9.50
19.12
21.32
25.35
18.10
63.73
9.37
7.99
Total Liabilities
1,697.61
1,356.40
1,242.58
1,499.33
1,575.32
1,589.68
1,685.96
2,138.15
1,702.71
1,867.34
Net Block
355.41
345.56
349.13
416.46
404.93
427.68
434.37
435.08
462.04
494.27
Gross Block
471.58
423.05
386.56
790.84
714.25
708.41
677.59
640.21
627.50
623.17
Accumulated Depreciation
116.16
77.49
37.43
374.37
309.32
280.74
243.22
205.13
165.46
128.89
Non Current Assets
605.62
486.09
505.38
474.27
503.34
597.55
522.16
531.61
479.36
507.75
Capital Work in Progress
63.00
5.28
18.89
3.40
1.93
3.26
0.93
0.23
9.08
13.46
Non Current Investment
102.30
102.96
102.30
1.72
18.19
4.28
4.27
4.27
8.23
0.02
Long Term Loans & Adv.
82.43
30.93
22.90
44.08
67.98
150.92
71.56
86.80
0.00
0.00
Other Non Current Assets
2.48
1.36
12.16
8.60
10.31
11.40
11.02
5.23
0.00
0.00
Current Assets
1,091.99
870.30
737.19
1,025.06
1,071.99
992.13
1,163.79
1,606.54
1,220.80
1,355.76
Current Investments
0.57
0.89
1.33
0.89
1.59
10.71
232.24
154.34
0.00
6.40
Inventories
418.30
108.92
127.51
272.32
115.41
437.05
442.67
764.02
476.87
398.64
Sundry Debtors
382.71
340.61
266.80
485.45
301.16
332.45
327.76
355.55
157.66
519.11
Cash & Bank
66.66
154.76
167.75
148.31
178.72
168.92
107.46
233.24
359.04
191.90
Other Current Assets
223.76
7.28
29.84
8.49
475.10
43.00
53.66
99.38
227.24
239.71
Short Term Loans & Adv.
201.52
257.84
143.96
109.59
457.31
35.15
50.07
95.43
215.11
218.91
Net Current Assets
185.95
289.09
297.84
382.66
534.69
425.79
157.15
270.33
513.72
452.22
Total Assets
1,697.61
1,356.39
1,242.57
1,499.33
1,575.33
1,589.68
1,685.97
2,138.15
1,702.70
1,867.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
131.99
-74.78
204.82
64.41
247.11
-443.36
690.17
-357.93
164.27
59.52
PBT
95.33
44.31
93.35
62.46
12.19
104.54
135.38
90.64
101.93
72.77
Adjustment
57.00
43.18
45.47
-160.56
63.76
-26.85
33.24
-28.23
22.64
57.84
Changes in Working Capital
0.40
-146.88
83.96
175.81
173.41
-483.29
572.24
-410.39
71.68
-57.49
Cash after chg. in Working capital
152.73
-59.39
222.78
77.71
249.35
-405.60
740.86
-347.99
196.25
73.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.75
-15.39
-17.96
-13.31
-2.24
-37.76
-50.69
-9.94
-31.99
-13.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-104.92
20.59
2.41
-60.58
-28.81
194.33
-129.13
-67.14
57.18
-95.66
Net Fixed Assets
-108.78
-22.93
328.22
-16.75
-37.18
-86.12
0.31
-3.52
-10.61
-95.22
Net Investments
-24.76
-0.19
-2.65
-81.29
9.03
272.83
-118.26
-150.38
8.84
-9.28
Others
28.62
43.71
-323.16
37.46
-0.66
7.62
-11.18
86.76
58.95
8.84
Cash from Financing Activity
-115.17
41.20
-187.90
-34.63
-208.37
310.50
-686.83
299.35
-54.30
111.04
Net Cash Inflow / Outflow
-88.10
-12.99
19.33
-30.80
9.93
61.46
-125.79
-125.72
167.14
74.90
Opening Cash & Equivalents
154.76
167.75
148.42
179.11
168.79
107.46
233.25
358.96
191.90
117.00
Closing Cash & Equivalent
66.66
154.76
167.75
148.31
178.72
168.92
107.46
233.24
359.04
191.90

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
114.21
104.77
99.17
84.49
115.69
109.55
110.69
89.45
77.32
71.56
ROA
4.17%
2.58%
6.31%
3.28%
0.57%
3.80%
3.72%
4.24%
2.55%
1.36%
ROE
10.19%
5.77%
16.49%
8.81%
1.37%
9.83%
12.85%
17.93%
11.46%
5.81%
ROCE
13.40%
8.21%
15.80%
10.24%
4.73%
12.36%
9.71%
8.80%
12.90%
14.47%
Fixed Asset Turnover
3.59
2.62
2.36
1.84
1.42
2.20
2.69
2.55
2.41
3.61
Receivable days
82.12
104.53
98.65
103.50
114.44
79.04
70.31
57.92
82.04
70.86
Inventory Days
59.85
40.69
52.43
51.02
99.78
105.33
124.15
140.05
106.14
72.26
Payable days
92.28
75.62
89.46
110.56
109.57
77.81
51.78
85.31
187.96
140.88
Cash Conversion Cycle
49.69
69.60
61.62
43.96
104.64
106.56
142.68
112.67
0.22
2.24
Total Debt/Equity
0.56
0.75
0.62
1.03
0.66
0.82
0.97
2.70
1.21
1.33
Interest Cover
3.22
2.22
2.65
2.32
1.30
3.34
5.44
3.51
3.15
1.68

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.