Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Construction - Real Estate

Rating :
38/99

BSE: 530543 | NSE: MARG

16.00
0.26 (1.65%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  16.00
  •  16.47
  •  14.96
  •  15.74
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8259
  •  1.32
  •  31.60
  •  11.11

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 60.99
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,181.55
  • N/A
  • 0.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 16.76%
  • 13.92%
  • 59.32%
  • FII
  • DII
  • Others
  • 2.91%
  • 0.00%
  • 7.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -21.45
  • -32.92
  • -32.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -25.53
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -45.36
  • -8.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.32
  • 0.26
  • 0.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.72
  • -4.31
  • -10.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
454.85
380.54
392.03
573.67
941.40
1,007.43
941.84
364.44
70.09
156.48
Net Sales Growth
-
19.53%
-2.93%
-31.66%
-39.06%
-6.55%
6.96%
158.43%
419.96%
-55.21%
 
Cost Of Goods Sold
-
262.21
207.67
280.78
390.24
746.28
792.87
706.25
232.89
14.94
82.89
Gross Profit
-
192.64
172.87
111.25
183.43
195.12
214.56
235.59
131.55
55.15
73.59
GP Margin
-
42.35%
45.43%
28.38%
31.97%
20.73%
21.30%
25.01%
36.10%
78.68%
47.03%
Total Expenditure
-
366.73
275.67
341.19
522.46
848.03
908.39
792.29
282.20
57.92
104.13
Power & Fuel Cost
-
2.81
2.71
2.60
2.71
3.72
2.82
2.34
0.74
0.38
0.31
% Of Sales
-
0.62%
0.71%
0.66%
0.47%
0.40%
0.28%
0.25%
0.20%
0.54%
0.20%
Employee Cost
-
23.47
23.69
21.08
25.72
32.42
35.25
31.85
13.36
13.28
7.82
% Of Sales
-
5.16%
6.23%
5.38%
4.48%
3.44%
3.50%
3.38%
3.67%
18.95%
5.00%
Manufacturing Exp.
-
2.40
3.52
1.36
1.32
2.13
1.34
2.34
1.56
1.63
0.30
% Of Sales
-
0.53%
0.93%
0.35%
0.23%
0.23%
0.13%
0.25%
0.43%
2.33%
0.19%
General & Admin Exp.
-
26.15
23.98
24.80
34.71
46.42
51.20
38.15
25.91
19.61
9.21
% Of Sales
-
5.75%
6.30%
6.33%
6.05%
4.93%
5.08%
4.05%
7.11%
27.98%
5.89%
Selling & Distn. Exp.
-
1.22
0.88
1.29
1.55
4.55
8.63
9.55
6.80
7.66
3.20
% Of Sales
-
0.27%
0.23%
0.33%
0.27%
0.48%
0.86%
1.01%
1.87%
10.93%
2.04%
Miscellaneous Exp.
-
48.47
13.22
9.28
66.21
12.51
16.28
1.81
0.94
0.42
3.20
% Of Sales
-
10.66%
3.47%
2.37%
11.54%
1.33%
1.62%
0.19%
0.26%
0.60%
0.25%
EBITDA
-
88.12
104.87
50.84
51.21
93.37
99.04
149.55
82.24
12.17
52.35
EBITDA Margin
-
19.37%
27.56%
12.97%
8.93%
9.92%
9.83%
15.88%
22.57%
17.36%
33.45%
Other Income
-
34.32
13.52
9.80
12.25
78.05
147.82
19.02
35.07
40.46
8.59
Interest
-
300.91
419.39
446.63
385.33
278.37
127.75
72.01
55.36
18.08
16.38
Depreciation
-
78.29
91.86
89.25
72.38
68.23
42.24
28.17
18.03
6.70
3.20
PBT
-
-256.76
-392.86
-475.24
-394.25
-175.18
76.87
68.39
43.92
27.85
41.36
Tax
-
6.21
-0.73
3.85
31.95
-21.61
70.61
50.16
32.49
22.34
16.65
Tax Rate
-
-2.42%
0.19%
-0.81%
-5.88%
12.10%
98.52%
73.34%
73.98%
80.22%
40.26%
PAT
-
-0.21
-183.87
-431.96
-557.52
-159.82
-5.71
17.78
11.43
5.50
24.70
PAT before Minority Interest
-
-262.97
-392.46
-479.76
-575.47
-157.01
1.06
18.23
11.43
5.51
24.71
Minority Interest
-
262.76
208.59
47.80
17.95
-2.81
-6.77
-0.45
0.00
-0.01
-0.01
PAT Margin
-
-0.05%
-48.32%
-110.19%
-97.18%
-16.98%
-0.57%
1.89%
3.14%
7.85%
15.78%
PAT Growth
-
-
-
-
-
-
-
55.56%
107.82%
-77.73%
 
Unadjusted EPS
-
-68.99
-102.95
-125.86
-150.97
-41.18
0.29
5.51
4.33
2.15
11.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
-972.66
-973.61
-753.43
-320.62
237.26
398.22
404.24
316.59
224.43
226.27
Share Capital
38.12
38.12
38.12
38.12
38.12
38.12
38.12
27.21
25.61
25.61
Total Reserves
-1,010.78
-1,011.73
-791.55
-358.95
198.60
359.31
365.54
210.28
198.82
200.67
Non-Current Liabilities
1,618.80
1,829.42
1,893.84
2,679.76
3,134.69
2,367.12
1,928.85
1,721.99
1,034.09
370.87
Secured Loans
1,569.49
1,790.77
1,832.23
2,618.30
3,108.92
2,331.10
1,897.50
1,714.95
1,023.92
359.37
Unsecured Loans
0.00
0.00
20.40
22.81
17.95
0.00
0.00
9.58
4.00
8.00
Long Term Provisions
2.07
2.16
2.42
2.49
3.34
4.49
3.65
0.00
0.00
0.00
Current Liabilities
4,505.67
4,025.03
3,584.55
2,244.58
1,424.44
1,666.41
1,142.97
362.03
172.48
179.41
Trade Payables
363.90
344.53
354.56
271.14
309.76
162.38
152.47
226.08
92.10
93.47
Other Current Liabilities
3,870.66
3,398.79
2,927.02
1,701.65
896.23
1,106.60
704.51
127.39
73.69
63.55
Short Term Borrowings
257.59
267.66
285.64
258.27
206.51
385.20
269.29
0.00
0.00
0.00
Short Term Provisions
13.52
14.05
17.33
13.52
11.94
12.23
16.70
8.56
6.69
22.39
Total Liabilities
5,044.27
5,036.06
5,127.95
5,054.61
5,265.23
4,727.84
3,618.30
2,443.16
1,431.04
776.57
Net Block
1,729.95
1,624.89
1,707.03
1,799.85
1,781.88
1,652.48
895.01
600.70
249.62
236.66
Gross Block
2,192.94
2,032.82
2,031.44
2,035.37
1,948.16
1,750.67
950.21
627.23
264.28
244.60
Accumulated Depreciation
462.99
407.93
324.41
235.52
166.28
98.19
55.20
26.53
14.66
7.94
Non Current Assets
3,113.52
3,161.05
3,296.36
3,231.58
3,215.23
2,945.69
2,224.53
1,337.73
808.50
417.42
Capital Work in Progress
1,354.02
1,508.43
1,538.32
1,396.50
1,354.74
1,183.19
1,196.04
734.55
556.43
178.25
Non Current Investment
1.84
1.84
1.84
1.84
1.84
3.49
2.49
2.48
2.45
2.51
Long Term Loans & Adv.
27.71
25.89
49.17
33.39
69.80
104.60
130.99
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
6.97
1.93
0.00
0.00
0.00
0.00
Current Assets
1,930.75
1,875.01
1,831.59
1,823.03
2,050.00
1,782.15
1,393.77
1,105.43
622.54
359.16
Current Investments
0.00
0.10
0.12
0.08
0.07
0.08
0.09
0.10
0.10
0.00
Inventories
716.08
764.23
757.92
775.07
716.52
672.55
500.57
329.99
221.03
106.06
Sundry Debtors
324.81
290.03
329.54
303.18
481.39
535.01
476.39
419.08
140.27
72.39
Cash & Bank
165.76
113.00
86.35
60.12
137.65
137.39
146.42
141.46
53.04
53.73
Other Current Assets
724.10
5.70
4.33
6.30
714.37
437.12
270.30
214.80
208.10
126.97
Short Term Loans & Adv.
717.61
701.95
653.33
678.28
705.17
418.90
259.45
211.35
208.10
126.97
Net Current Assets
-2,574.92
-2,150.02
-1,752.96
-421.55
625.56
115.74
250.80
743.40
450.06
179.74
Total Assets
5,044.27
5,036.06
5,127.95
5,054.61
5,265.23
4,727.84
3,618.30
2,443.16
1,431.04
776.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
124.35
85.13
207.78
142.91
-268.43
52.27
-232.33
-132.57
-254.21
-7.26
PBT
-256.76
-393.19
-475.91
-543.52
-178.62
71.67
68.39
44.39
27.85
41.36
Adjustment
306.16
498.54
535.83
512.70
281.09
39.97
82.86
41.17
-14.87
-1.75
Changes in Working Capital
97.23
9.13
153.38
173.95
-340.17
-2.45
-327.83
-169.51
-239.93
-25.73
Cash after chg. in Working capital
146.63
114.48
213.30
143.13
-237.70
109.19
-176.58
-83.95
-226.95
13.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.28
-29.35
-5.52
-0.22
-30.73
-56.92
-55.75
-48.62
-27.26
-15.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
29.99
68.69
-146.08
-171.69
-321.88
-694.20
-570.11
-507.52
-375.71
-223.07
Net Fixed Assets
66.06
18.24
4.61
0.91
-6.48
-54.84
-78.93
55.47
-14.17
-60.63
Net Investments
-22.48
-0.08
-0.04
-0.03
-37.94
-10.85
-81.97
-196.50
-88.61
-22.07
Others
-13.59
50.53
-150.65
-172.57
-277.46
-628.51
-409.21
-366.49
-272.93
-140.37
Cash from Financing Activity
-101.58
-127.17
-35.48
-48.75
590.57
632.90
807.41
728.51
629.23
250.89
Net Cash Inflow / Outflow
52.76
26.65
26.22
-77.53
0.26
-9.03
4.97
88.42
-0.69
20.56
Opening Cash & Equivalents
113.00
86.35
60.12
137.66
137.39
146.42
141.45
53.04
53.73
33.17
Closing Cash & Equivalent
165.76
113.00
86.34
60.13
137.65
137.39
146.42
141.46
53.04
53.73

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-255.16
-255.41
-197.65
-84.16
62.10
104.26
105.89
87.28
87.63
88.36
ROA
-5.22%
-7.72%
-9.42%
-11.15%
-3.14%
0.03%
0.60%
0.59%
0.50%
4.23%
ROE
0.00%
0.00%
0.00%
0.00%
-49.52%
0.26%
5.69%
4.95%
2.45%
14.87%
ROCE
1.46%
0.83%
-0.85%
-4.18%
2.68%
6.27%
5.70%
6.03%
4.98%
12.59%
Fixed Asset Turnover
0.22
0.19
0.19
0.29
0.51
0.75
1.19
0.82
0.28
0.77
Receivable days
246.69
297.13
294.55
249.59
197.04
183.22
173.51
280.10
553.73
130.60
Inventory Days
593.95
730.00
713.65
474.52
269.29
212.52
160.94
275.93
851.67
160.66
Payable days
344.59
380.87
286.29
213.58
100.18
64.68
66.25
138.04
534.11
139.66
Cash Conversion Cycle
496.04
646.26
721.90
510.52
366.15
331.05
268.20
418.00
871.28
151.60
Total Debt/Equity
-4.09
-4.14
-5.37
-12.23
15.76
7.75
6.15
7.26
4.58
1.62
Interest Cover
0.15
0.06
-0.07
-0.41
0.36
1.56
1.95
1.79
2.54
3.52

Top Investors:

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.