Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

Construction - Real Estate

Rating :
N/A

BSE: 530543 | NSE: MARG

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18.35
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,072.61
  • N/A
  • -0.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 12.57%
  • 4.98%
  • 52.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 29.90%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.04
  • -0.05
  • -0.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -132.65
  • -343.58
  • -628.22

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
45.28
4.50
28.69
5.06
46.42
89.06
454.85
380.54
392.03
573.67
941.40
Net Sales Growth
58.27%
-84.32%
467.00%
-89.10%
-47.88%
-80.42%
19.53%
-2.93%
-31.66%
-39.06%
 
Cost Of Goods Sold
0.48
1.00
22.18
28.15
38.26
74.36
262.21
207.67
280.78
390.24
746.28
Gross Profit
44.80
3.50
6.51
-23.09
8.16
14.70
192.64
172.87
111.25
183.43
195.12
GP Margin
98.94%
77.78%
22.69%
-456.32%
17.58%
16.51%
42.35%
45.43%
28.38%
31.97%
20.73%
Total Expenditure
609.74
562.51
32.26
44.21
64.87
105.47
366.73
275.67
341.19
522.46
848.03
Power & Fuel Cost
-
1.08
1.15
1.16
1.18
1.13
2.81
2.71
2.60
2.71
3.72
% Of Sales
-
24.00%
4.01%
22.92%
2.54%
1.27%
0.62%
0.71%
0.66%
0.47%
0.40%
Employee Cost
-
3.17
3.39
7.01
6.95
8.57
23.47
23.69
21.08
25.72
32.42
% Of Sales
-
70.44%
11.82%
138.54%
14.97%
9.62%
5.16%
6.23%
5.38%
4.48%
3.44%
Manufacturing Exp.
-
1.00
0.87
0.90
0.22
0.00
2.40
3.52
1.36
1.32
2.13
% Of Sales
-
22.22%
3.03%
17.79%
0.47%
0%
0.53%
0.93%
0.35%
0.23%
0.23%
General & Admin Exp.
-
5.53
4.58
5.39
11.42
8.49
26.15
23.98
24.80
34.71
46.42
% Of Sales
-
122.89%
15.96%
106.52%
24.60%
9.53%
5.75%
6.30%
6.33%
6.05%
4.93%
Selling & Distn. Exp.
-
0.04
0.00
0.06
0.13
0.44
1.22
0.88
1.29
1.55
4.55
% Of Sales
-
0.89%
0%
1.19%
0.28%
0.49%
0.27%
0.23%
0.33%
0.27%
0.48%
Miscellaneous Exp.
-
550.69
0.09
1.54
6.71
12.48
48.47
13.22
9.28
66.21
4.55
% Of Sales
-
12237.56%
0.31%
30.43%
14.45%
14.01%
10.66%
3.47%
2.37%
11.54%
1.33%
EBITDA
-564.46
-558.01
-3.57
-39.15
-18.45
-16.41
88.12
104.87
50.84
51.21
93.37
EBITDA Margin
-1,246.60%
-12400.22%
-12.44%
-773.72%
-39.75%
-18.43%
19.37%
27.56%
12.97%
8.93%
9.92%
Other Income
2.98
4.35
8.75
30.29
7.26
4.85
34.32
13.52
9.80
12.25
78.05
Interest
1.66
1.39
1.25
1.14
2.22
28.91
300.91
419.39
446.63
385.33
278.37
Depreciation
15.84
16.40
17.09
18.01
16.58
23.44
78.29
91.86
89.25
72.38
68.23
PBT
-578.98
-571.45
-13.16
-28.01
-29.99
-63.91
-256.76
-392.86
-475.24
-394.25
-175.18
Tax
0.00
0.04
-0.11
-0.26
1.75
1.03
6.21
-0.73
3.85
31.95
-21.61
Tax Rate
0.00%
-0.01%
0.84%
0.93%
-5.84%
-1.61%
-2.42%
0.19%
-0.81%
-5.88%
12.10%
PAT
-578.98
-715.93
-14.03
-28.51
-32.95
-66.10
-0.21
-183.87
-431.96
-557.52
-159.82
PAT before Minority Interest
-578.98
-571.49
-13.05
-27.75
-31.74
-64.94
-262.97
-392.46
-479.76
-575.47
-157.01
Minority Interest
0.00
-144.44
-0.98
-0.76
-1.21
-1.16
262.76
208.59
47.80
17.95
-2.81
PAT Margin
-1,278.67%
-15909.56%
-48.90%
-563.44%
-70.98%
-74.22%
-0.05%
-48.32%
-110.19%
-97.18%
-16.98%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-113.97
-140.93
-2.76
-5.61
-6.49
-13.01
-0.04
-36.19
-85.03
-109.75
-31.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
-866.28
-477.77
-473.68
-517.18
-555.01
-972.66
-973.61
-753.43
-320.62
237.26
Share Capital
50.82
50.82
50.82
50.82
38.12
38.12
38.12
38.12
38.12
38.12
Total Reserves
-917.10
-528.59
-524.50
-568.00
-593.13
-1,010.78
-1,011.73
-791.55
-358.95
198.60
Non-Current Liabilities
352.44
352.37
351.93
352.46
464.52
1,618.80
1,829.42
1,893.84
2,679.76
3,134.69
Secured Loans
0.00
0.00
0.00
0.00
0.00
1,569.49
1,790.77
1,832.23
2,618.30
3,108.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.40
22.81
17.95
Long Term Provisions
0.31
0.48
0.62
1.00
1.23
2.07
2.16
2.42
2.49
3.34
Current Liabilities
3,297.93
3,473.37
3,699.32
3,777.46
3,656.75
4,505.67
4,025.03
3,584.55
2,244.58
1,424.44
Trade Payables
321.76
335.35
319.22
309.44
298.04
363.90
344.53
354.56
271.14
309.76
Other Current Liabilities
1,697.34
1,908.66
2,203.76
2,271.11
1,738.12
3,870.66
3,398.79
2,927.02
1,701.65
896.23
Short Term Borrowings
1,278.35
1,228.77
1,175.85
1,196.23
1,345.69
257.59
267.66
285.64
258.27
206.51
Short Term Provisions
0.48
0.59
0.49
0.68
274.90
13.52
14.05
17.33
13.52
11.94
Total Liabilities
2,682.23
3,390.54
3,621.13
3,657.05
3,611.78
5,044.27
5,036.06
5,127.95
5,054.61
5,265.23
Net Block
144.68
155.66
503.72
519.05
194.54
1,729.95
1,624.89
1,707.03
1,799.85
1,781.88
Gross Block
293.73
292.62
673.15
670.31
284.28
2,192.94
2,032.82
2,031.44
2,035.37
1,948.16
Accumulated Depreciation
149.05
136.96
169.43
151.26
89.74
462.99
407.93
324.41
235.52
166.28
Non Current Assets
905.17
1,658.73
1,673.97
1,688.52
1,737.56
3,113.52
3,161.05
3,296.36
3,231.58
3,215.23
Capital Work in Progress
107.60
777.81
754.95
754.19
777.70
1,354.02
1,508.43
1,538.32
1,396.50
1,354.74
Non Current Investment
300.86
300.86
300.86
300.92
650.75
1.84
1.84
1.84
1.84
1.84
Long Term Loans & Adv.
91.38
91.20
114.44
114.36
114.57
27.71
25.89
49.17
33.39
69.80
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.97
Current Assets
1,777.06
1,731.81
1,947.16
1,968.53
1,874.22
1,930.75
1,875.01
1,831.59
1,823.03
2,050.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.10
0.12
0.08
0.07
Inventories
838.32
829.78
848.49
876.80
874.86
716.08
764.23
757.92
775.07
716.52
Sundry Debtors
399.42
402.95
403.87
400.00
352.40
324.81
290.03
329.54
303.18
481.39
Cash & Bank
26.26
25.60
23.11
22.67
56.44
165.76
113.00
86.35
60.12
137.65
Other Current Assets
513.06
20.51
18.94
19.36
590.52
724.10
707.65
657.66
684.58
714.37
Short Term Loans & Adv.
456.63
452.97
652.75
649.70
587.97
717.61
701.95
653.33
678.28
705.17
Net Current Assets
-1,520.87
-1,741.56
-1,752.16
-1,808.93
-1,782.53
-2,574.92
-2,150.02
-1,752.96
-421.55
625.56
Total Assets
2,682.23
3,390.54
3,621.13
3,657.05
3,611.78
5,044.27
5,036.06
5,127.95
5,054.61
5,265.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-227.45
28.68
-78.81
-35.97
-107.11
124.35
85.13
207.78
142.91
-268.43
PBT
-574.86
-4.30
-27.75
-31.74
-63.90
-256.76
-393.19
-475.91
-543.52
-178.62
Adjustment
567.53
17.42
5.86
24.15
62.48
306.16
498.54
535.83
512.70
281.09
Changes in Working Capital
-220.12
15.56
-56.92
-28.73
-105.69
97.23
9.13
153.38
173.95
-340.17
Cash after chg. in Working capital
-227.45
28.68
-78.81
-36.32
-107.11
146.63
114.48
213.30
143.13
-237.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.35
0.00
-22.28
-29.35
-5.52
-0.22
-30.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
187.59
-24.94
-3.23
0.00
-0.35
29.99
68.69
-146.08
-171.69
-321.88
Net Fixed Assets
0.11
38.91
0.05
-48.24
76.07
2.38
18.24
4.61
0.91
-6.48
Net Investments
0.00
-0.01
0.00
21.34
-21.33
0.10
-0.08
-0.04
-0.03
-37.94
Others
187.48
-63.84
-3.28
26.90
-55.09
27.51
50.53
-150.65
-172.57
-277.46
Cash from Financing Activity
40.52
-1.26
82.48
2.21
-1.86
-101.58
-127.17
-35.48
-48.75
590.57
Net Cash Inflow / Outflow
0.66
2.48
0.44
-33.76
-109.32
52.76
26.65
26.22
-77.53
0.26
Opening Cash & Equivalents
25.60
23.12
22.67
56.44
165.76
113.00
86.35
60.12
137.66
137.39
Closing Cash & Equivalent
26.26
25.60
23.11
22.68
56.44
165.76
113.00
86.34
60.13
137.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
-170.46
-94.01
-93.21
-101.77
-145.60
-255.16
-255.41
-197.65
-84.16
62.10
ROA
-18.82%
-0.38%
-0.76%
-0.87%
-1.50%
-5.22%
-7.72%
-9.42%
-11.15%
-3.14%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-49.52%
ROCE
-42.90%
-0.74%
-1.72%
-2.07%
-1.70%
1.46%
0.83%
-0.85%
-4.18%
2.68%
Fixed Asset Turnover
0.02
0.06
0.01
0.10
0.07
0.22
0.19
0.19
0.29
0.51
Receivable days
0.00
5275.39
0.00
2958.06
1387.73
246.69
297.13
294.55
249.59
197.04
Inventory Days
0.00
0.00
0.00
6886.64
3260.12
593.95
730.00
713.65
474.52
269.29
Payable days
0.00
5365.24
2072.82
1752.53
1165.50
344.59
380.87
286.29
213.58
100.18
Cash Conversion Cycle
0.00
-89.85
-2072.82
8092.17
3482.35
496.04
646.26
721.90
510.52
366.15
Total Debt/Equity
-2.22
-4.35
-4.28
-4.05
-3.00
-4.09
-4.14
-5.37
-12.23
15.76
Interest Cover
-410.12
-9.53
-23.57
-12.51
-1.21
0.15
0.06
-0.07
-0.41
0.36

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.