Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Pharmaceuticals & Drugs

Rating :
53/99

BSE: 524404 | NSE: MARKSANS

30.10
-0.20 (-0.66%)
16-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  30.70
  •  31.15
  •  29.75
  •  30.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1608878
  •  484.27
  •  50.35
  •  23.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,229.99
  • 23.06
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,308.07
  • 0.17%
  • 2.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.25%
  • 4.63%
  • 39.73%
  • FII
  • DII
  • Others
  • 1.47%
  • 0.00%
  • 5.92%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.87
  • 7.70
  • 0.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.73
  • -7.21
  • -9.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.17
  • -14.45
  • -25.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.78
  • 32.37
  • 40.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.04
  • 6.00
  • 4.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.11
  • 18.05
  • 21.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
269.04
273.81
-1.74%
235.25
221.06
6.42%
199.32
178.03
11.96%
218.43
215.25
1.48%
Expenses
231.92
249.22
-6.94%
199.77
192.06
4.01%
195.33
177.19
10.24%
189.58
188.45
0.60%
EBITDA
37.12
24.59
50.96%
35.49
29.00
22.38%
3.99
0.84
375.00%
28.85
26.80
7.65%
EBIDTM
13.80%
8.98%
15.08%
13.12%
2.00%
0.47%
13.21%
12.45%
Other Income
-0.80
0.00
-
3.23
0.04
7,975.00%
0.00
6.90
-100.00%
0.39
0.00
0.00
Interest
3.06
3.04
0.66%
2.40
1.94
23.71%
3.47
1.57
121.02%
1.76
1.82
-3.30%
Depreciation
5.54
6.97
-20.52%
5.96
7.45
-20.00%
6.19
7.54
-17.90%
6.23
11.84
-47.38%
PBT
27.72
14.57
90.25%
30.36
19.66
54.43%
-5.68
-1.36
-
21.25
13.15
61.60%
Tax
7.15
4.16
71.88%
5.48
5.24
4.58%
0.80
1.84
-56.52%
3.79
1.63
132.52%
PAT
20.57
10.41
97.60%
24.88
14.42
72.54%
-6.48
-3.20
-
17.46
11.52
51.56%
PATM
7.65%
3.80%
10.57%
6.52%
-3.25%
-1.80%
7.99%
5.35%
EPS
0.48
0.23
108.70%
0.58
0.33
75.76%
-0.17
-0.08
-
0.41
0.24
70.83%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
922.04
912.69
767.16
893.33
796.69
630.00
438.42
355.55
304.58
357.55
356.10
Net Sales Growth
3.82%
18.97%
-14.12%
12.13%
26.46%
43.70%
23.31%
16.73%
-14.81%
0.41%
 
Cost Of Goods Sold
467.66
523.13
458.74
509.69
445.44
367.93
252.86
212.92
202.80
256.69
242.91
Gross Profit
454.38
389.57
308.42
383.63
351.25
262.07
185.56
142.62
101.78
100.86
113.18
GP Margin
49.28%
42.68%
40.20%
42.94%
44.09%
41.60%
42.32%
40.11%
33.42%
28.21%
31.78%
Total Expenditure
816.60
834.31
734.24
760.91
620.86
516.04
369.02
455.33
460.00
333.91
334.45
Power & Fuel Cost
-
11.83
13.27
12.58
9.72
7.80
6.12
4.89
4.99
6.05
7.14
% Of Sales
-
1.30%
1.73%
1.41%
1.22%
1.24%
1.40%
1.38%
1.64%
1.69%
2.01%
Employee Cost
-
147.75
149.70
122.42
72.61
66.44
55.91
45.70
36.26
35.38
36.80
% Of Sales
-
16.19%
19.51%
13.70%
9.11%
10.55%
12.75%
12.85%
11.90%
9.90%
10.33%
Manufacturing Exp.
-
62.72
47.34
50.44
37.59
30.11
9.85
8.76
8.75
8.98
9.78
% Of Sales
-
6.87%
6.17%
5.65%
4.72%
4.78%
2.25%
2.46%
2.87%
2.51%
2.75%
General & Admin Exp.
-
39.69
37.52
36.01
15.35
16.13
24.93
21.00
15.56
16.71
14.81
% Of Sales
-
4.35%
4.89%
4.03%
1.93%
2.56%
5.69%
5.91%
5.11%
4.67%
4.16%
Selling & Distn. Exp.
-
49.14
27.66
29.77
34.47
27.63
22.84
17.39
21.08
9.28
15.41
% Of Sales
-
5.38%
3.61%
3.33%
4.33%
4.39%
5.21%
4.89%
6.92%
2.60%
4.33%
Miscellaneous Exp.
-
0.05
0.00
0.00
5.67
0.00
-3.49
144.66
170.58
0.81
15.41
% Of Sales
-
0.01%
0%
0%
0.71%
0%
-0.80%
40.69%
56.00%
0.23%
2.13%
EBITDA
105.45
78.38
32.92
132.42
175.83
113.96
69.40
-99.78
-155.42
23.64
21.65
EBITDA Margin
11.44%
8.59%
4.29%
14.82%
22.07%
18.09%
15.83%
-28.06%
-51.03%
6.61%
6.08%
Other Income
2.82
8.47
18.85
12.72
12.23
7.28
4.40
2.05
3.62
1.84
8.06
Interest
10.69
10.22
6.78
10.16
16.05
19.13
14.60
53.58
43.67
19.23
21.36
Depreciation
23.92
26.84
30.09
28.13
16.13
15.69
15.65
23.70
19.98
15.47
15.35
PBT
73.65
49.80
14.90
106.85
155.88
86.41
43.55
-175.00
-215.44
-9.23
-7.00
Tax
17.22
14.00
3.56
24.11
43.92
12.79
-5.28
1.08
6.41
0.40
0.96
Tax Rate
23.38%
28.11%
23.89%
22.56%
28.18%
14.80%
-12.12%
-0.62%
-2.98%
-4.33%
-13.71%
PAT
56.43
32.94
8.83
78.51
109.39
71.90
45.89
-178.84
-223.25
-10.04
-8.35
PAT before Minority Interest
53.35
35.80
11.33
82.74
111.96
73.62
48.83
-176.08
-221.86
-9.62
-7.95
Minority Interest
-3.08
-2.86
-2.50
-4.23
-2.57
-1.72
-2.94
-2.76
-1.39
-0.42
-0.40
PAT Margin
6.12%
3.61%
1.15%
8.79%
13.73%
11.41%
10.47%
-50.30%
-73.30%
-2.81%
-2.34%
PAT Growth
70.23%
273.05%
-88.75%
-28.23%
52.14%
56.68%
-
-
-
-
 
Unadjusted EPS
1.30
0.80
0.22
1.92
2.67
1.87
1.19
-4.86
-6.07
0.00
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
470.86
433.43
454.32
379.76
142.18
86.48
-168.07
-62.61
161.09
150.29
Share Capital
40.93
40.93
53.43
53.43
52.03
52.03
50.28
50.28
50.28
50.28
Total Reserves
429.93
392.50
400.89
326.33
90.15
34.45
-219.51
-115.40
110.81
100.01
Non-Current Liabilities
15.64
16.07
-1.91
1.46
22.16
10.49
28.26
34.72
436.24
408.50
Secured Loans
0.00
0.00
0.00
0.00
19.82
7.88
15.20
19.00
247.07
195.21
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
176.96
201.32
Long Term Provisions
1.08
0.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
233.09
296.06
259.43
286.24
319.12
297.28
519.26
519.79
59.55
82.12
Trade Payables
67.48
161.78
118.98
107.02
83.18
56.06
58.62
55.11
59.46
81.08
Other Current Liabilities
1.26
0.71
0.68
39.88
96.58
108.73
336.39
341.76
0.00
0.01
Short Term Borrowings
117.41
109.71
87.89
82.19
105.54
113.79
113.92
115.98
0.00
0.00
Short Term Provisions
46.94
23.85
51.88
57.15
33.82
18.70
10.32
6.93
0.09
1.03
Total Liabilities
729.14
751.81
720.20
675.56
490.10
401.24
385.07
491.90
657.79
641.60
Net Block
279.38
266.98
269.65
165.90
145.65
156.12
165.35
278.59
391.72
380.46
Gross Block
495.35
456.49
429.47
297.78
261.70
256.88
250.51
340.13
485.40
459.10
Accumulated Depreciation
215.97
189.52
159.82
131.89
116.05
100.76
85.15
61.54
93.68
78.64
Non Current Assets
280.19
267.92
280.06
166.72
147.15
157.32
169.44
282.47
401.72
380.46
Capital Work in Progress
0.00
0.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.00
0.00
Long Term Loans & Adv.
0.82
0.59
10.41
0.83
1.50
1.20
4.08
3.88
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
448.95
483.88
440.15
508.83
342.95
243.93
215.63
209.42
255.87
260.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
218.12
190.09
167.79
130.11
102.59
77.69
73.36
67.22
104.52
119.08
Sundry Debtors
176.91
247.58
217.29
183.45
169.61
131.31
112.77
98.86
94.72
101.68
Cash & Bank
39.88
25.16
35.30
185.27
46.95
15.88
22.39
30.92
35.50
22.34
Other Current Assets
14.05
0.09
0.00
0.00
23.80
19.04
7.11
12.42
21.12
17.55
Short Term Loans & Adv.
14.00
20.96
19.76
10.01
23.80
19.04
7.11
12.41
21.12
17.55
Net Current Assets
215.86
187.82
180.71
222.60
23.83
-53.36
-303.63
-310.37
196.32
178.53
Total Assets
729.14
751.80
720.21
675.55
490.10
401.25
385.07
491.89
657.80
641.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
58.92
14.06
30.80
154.51
64.84
38.56
-62.30
-65.04
16.92
20.02
PBT
49.80
14.90
106.85
109.40
71.91
45.88
-178.84
-223.24
-10.04
-8.36
Adjustment
43.98
26.58
39.63
24.26
19.57
27.85
124.15
112.61
31.12
22.33
Changes in Working Capital
-27.40
-6.04
-88.14
20.27
-26.01
-35.18
-7.60
45.60
-4.16
6.04
Cash after chg. in Working capital
66.38
35.44
58.34
153.94
65.47
38.56
-62.30
-65.04
16.92
20.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.46
-21.37
-27.54
-0.89
-0.27
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-38.78
-20.73
-123.01
-33.19
-4.49
-5.43
-3.25
24.68
-35.33
-118.05
Net Fixed Assets
-5.86
-11.49
-22.01
-32.23
-2.62
-4.85
90.35
146.70
-24.61
-83.12
Net Investments
-1.78
-2.85
-163.82
0.00
0.00
-44.11
44.11
10.00
-10.06
-64.86
Others
-31.14
-6.39
62.82
-0.96
-1.87
43.53
-137.71
-132.02
-0.66
29.93
Cash from Financing Activity
-5.43
-3.47
-57.75
16.99
-29.28
-39.64
57.02
35.77
31.56
58.78
Net Cash Inflow / Outflow
14.71
-10.14
-149.96
138.32
31.07
-6.51
-8.53
-4.58
13.16
-39.24
Opening Cash & Equivalents
25.16
35.30
185.27
46.95
15.88
22.39
30.92
35.50
22.34
61.59
Closing Cash & Equivalent
39.88
25.16
35.30
185.27
46.95
15.88
22.39
30.92
35.50
22.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
11.50
10.59
10.79
8.97
3.34
1.89
-4.97
-2.14
4.01
3.71
ROA
4.83%
1.54%
11.86%
19.21%
16.52%
12.42%
-40.16%
-38.59%
-1.48%
-1.32%
ROE
7.92%
2.59%
20.45%
45.15%
73.02%
0.00%
0.00%
-645.23%
-6.78%
-6.04%
ROCE
10.60%
3.99%
23.16%
44.64%
38.30%
44.72%
-180.20%
-48.46%
1.77%
2.80%
Fixed Asset Turnover
1.92
1.73
2.46
2.85
2.43
1.73
1.20
0.74
0.76
0.91
Receivable days
84.88
110.59
81.87
80.88
87.17
101.60
108.63
115.71
99.74
84.47
Inventory Days
81.63
85.14
60.86
53.30
52.22
62.88
72.16
102.66
113.55
131.00
Payable days
51.56
65.56
54.58
56.06
48.85
59.34
68.51
70.79
80.56
80.72
Cash Conversion Cycle
114.94
130.17
88.15
78.13
90.54
105.14
112.28
147.58
132.73
134.75
Total Debt/Equity
0.25
0.25
0.19
0.23
1.12
1.88
-1.06
-2.87
2.64
2.65
Interest Cover
5.87
3.20
11.52
10.72
5.52
3.98
-2.27
-3.93
0.52
0.67

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.