Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Automobiles - Passenger Cars

Rating :
76/99

BSE: 532500 | NSE: MARUTI

7411.65
70.45 (0.96%)
19-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7360.00
  •  7449.00
  •  7290.00
  •  7341.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  577408
  •  42795.46
  •  9996.40
  •  6500.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 221,486.61
  • 28.05
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 221,533.41
  • 1.09%
  • 5.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.21%
  • 2.59%
  • 3.87%
  • FII
  • DII
  • Others
  • 7.16%
  • 6.05%
  • 24.12%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.58
  • 12.74
  • 11.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.70
  • 18.35
  • 6.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.28
  • 22.64
  • 12.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.22
  • 30.03
  • 30.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.01
  • 4.99
  • 5.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.90
  • 15.19
  • 16.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
79,809.40
68,085.00
57,589.00
50,801.40
44,541.80
44,304.40
36,089.90
37,155.80
29,591.50
20,662.20
Net Sales Growth
-
17.22%
18.23%
13.36%
14.05%
0.54%
22.76%
-2.87%
25.56%
43.22%
 
Cost Of Goods Sold
-
54,986.10
46,742.20
38,706.00
35,614.70
31,853.00
33,051.00
28,511.90
28,760.70
22,490.80
16,240.70
Gross Profit
-
24,823.30
21,342.80
18,883.00
15,186.70
12,688.80
11,253.40
7,578.00
8,395.10
7,100.70
4,421.50
GP Margin
-
31.10%
31.35%
32.79%
29.89%
28.49%
25.40%
21.00%
22.59%
24.00%
21.40%
Total Expenditure
-
67,845.10
57,830.50
48,760.50
44,026.40
39,281.10
40,020.70
33,607.50
33,474.60
26,088.10
19,312.40
Power & Fuel Cost
-
673.40
518.60
694.10
713.80
595.70
495.10
229.50
210.20
216.60
193.60
% Of Sales
-
0.84%
0.76%
1.21%
1.41%
1.34%
1.12%
0.64%
0.57%
0.73%
0.94%
Employee Cost
-
2,863.40
2,360.30
2,000.30
1,671.00
1,423.70
1,120.20
877.90
731.90
552.90
473.70
% Of Sales
-
3.59%
3.47%
3.47%
3.29%
3.20%
2.53%
2.43%
1.97%
1.87%
2.29%
Manufacturing Exp.
-
4,328.40
4,334.50
3,732.30
3,031.00
2,833.50
2,790.20
1,984.70
2,047.50
1,355.70
975.30
% Of Sales
-
5.42%
6.37%
6.48%
5.97%
6.36%
6.30%
5.50%
5.51%
4.58%
4.72%
General & Admin Exp.
-
387.70
292.40
224.59
159.50
146.91
150.12
108.58
111.47
77.17
69.76
% Of Sales
-
0.49%
0.43%
0.39%
0.31%
0.33%
0.34%
0.30%
0.30%
0.26%
0.34%
Selling & Distn. Exp.
-
2,600.40
1,970.90
1,819.80
1,465.40
1,196.40
1,178.60
995.90
961.80
999.00
804.40
% Of Sales
-
3.26%
2.89%
3.16%
2.88%
2.69%
2.66%
2.76%
2.59%
3.38%
3.89%
Miscellaneous Exp.
-
2,005.70
1,611.60
1,583.41
1,371.00
1,231.89
1,235.48
899.01
676.73
425.53
804.40
% Of Sales
-
2.51%
2.37%
2.75%
2.70%
2.77%
2.79%
2.49%
1.82%
1.44%
2.79%
EBITDA
-
11,964.30
10,254.50
8,828.50
6,775.00
5,260.70
4,283.70
2,482.40
3,681.20
3,503.40
1,349.80
EBITDA Margin
-
14.99%
15.06%
15.33%
13.34%
11.81%
9.67%
6.88%
9.91%
11.84%
6.53%
Other Income
-
2,144.90
2,393.20
1,540.80
934.10
773.60
873.90
887.00
514.50
1,042.30
1,122.50
Interest
-
345.80
89.40
81.70
217.80
184.50
197.80
61.60
29.40
37.40
54.50
Depreciation
-
2,759.80
2,603.90
2,821.80
2,515.30
2,116.00
1,889.70
1,162.50
1,031.30
841.40
716.50
PBT
-
11,003.60
9,954.40
7,465.80
4,976.00
3,733.80
3,070.10
2,145.30
3,135.00
3,666.90
1,701.30
Tax
-
3,286.20
2,616.20
2,087.50
1,185.40
902.20
621.50
511.50
827.90
1,121.90
473.70
Tax Rate
-
29.86%
26.28%
27.96%
23.82%
24.16%
20.24%
23.84%
26.41%
30.60%
27.84%
PAT
-
7,716.70
7,337.10
5,377.20
3,789.40
2,830.00
2,447.30
1,633.80
2,307.10
2,545.00
1,227.60
PAT before Minority Interest
-
7,717.40
7,338.20
5,378.30
3,790.60
2,831.60
2,448.60
1,633.80
2,307.10
2,545.00
1,227.60
Minority Interest
-
-0.70
-1.10
-1.10
-1.20
-1.60
-1.30
0.00
0.00
0.00
0.00
PAT Margin
-
9.67%
10.78%
9.34%
7.46%
6.35%
5.52%
4.53%
6.21%
8.60%
5.94%
PAT Growth
-
5.17%
36.45%
41.90%
33.90%
15.64%
49.79%
-29.18%
-9.35%
107.32%
 
Unadjusted EPS
-
260.88
248.64
181.98
126.04
94.44
81.74
58.19
82.46
90.85
42.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
42,559.40
37,075.10
30,616.00
24,318.40
21,496.40
19,027.80
15,674.70
14,308.80
12,182.60
9,565.30
Share Capital
151.00
151.00
151.00
151.00
151.00
151.00
144.50
144.50
144.50
144.50
Total Reserves
42,408.40
36,924.10
30,465.00
24,167.40
21,345.40
18,876.80
15,530.20
14,164.30
12,038.10
9,420.80
Non-Current Liabilities
2,224.40
1,633.20
1,051.00
1,164.40
1,671.90
1,607.20
748.80
692.80
1,051.60
918.60
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
36.20
11.90
Unsecured Loans
10.00
0.00
0.00
278.30
627.40
704.90
169.80
274.70
869.30
746.90
Long Term Provisions
26.50
21.90
14.80
295.80
200.70
225.90
169.30
140.00
0.00
0.00
Current Liabilities
15,448.50
13,236.80
11,044.10
8,980.70
8,295.00
6,871.40
6,675.70
4,104.70
3,649.30
3,517.50
Trade Payables
10,499.30
8,369.20
7,408.90
5,513.50
4,998.90
4,277.20
3,465.80
2,692.30
2,343.20
2,597.20
Other Current Liabilities
3,423.40
3,130.60
2,362.80
2,058.20
1,385.30
1,088.40
1,593.90
996.00
682.80
564.80
Short Term Borrowings
110.80
483.60
77.40
52.50
1,237.90
863.90
1,092.40
40.30
0.00
0.00
Short Term Provisions
1,415.00
1,253.40
1,195.00
1,356.50
672.90
641.90
523.60
376.10
623.30
355.50
Total Liabilities
60,248.40
51,960.50
42,725.50
34,476.90
31,475.50
27,517.00
23,099.20
19,106.30
16,883.50
14,001.40
Net Block
13,388.80
13,310.70
12,529.60
12,489.50
11,033.70
10,021.70
7,745.50
5,671.80
5,171.30
4,216.30
Gross Block
21,458.10
18,680.20
15,342.60
26,901.90
23,105.10
20,152.40
15,055.70
11,952.60
10,608.50
8,904.10
Accumulated Depreciation
8,069.30
5,369.50
2,813.00
14,412.40
12,071.40
10,130.70
7,310.20
6,280.80
5,437.20
4,687.80
Non Current Assets
52,318.40
43,162.50
34,774.40
25,782.20
16,901.50
16,341.60
11,857.20
9,359.90
7,687.00
7,192.70
Capital Work in Progress
2,132.10
1,252.30
1,006.90
1,890.10
2,639.50
1,966.50
942.70
879.20
392.20
867.40
Non Current Investment
34,905.80
26,971.80
19,534.50
9,991.80
1,521.20
2,171.00
1,790.90
1,443.70
2,123.50
2,109.00
Long Term Loans & Adv.
690.30
428.70
536.40
1,366.60
1,653.30
1,287.80
1,345.80
1,310.80
0.00
0.00
Other Non Current Assets
1,201.40
1,199.00
1,167.00
44.20
53.80
894.60
32.30
54.40
0.00
0.00
Current Assets
7,930.00
8,798.00
7,951.10
8,694.70
14,574.00
11,175.40
11,242.00
9,746.40
9,196.50
6,808.70
Current Investments
1,217.30
2,178.80
1,141.30
3,305.90
9,005.90
5,250.40
4,754.10
3,995.60
5,273.30
1,168.20
Inventories
3,160.20
3,263.70
3,132.60
2,745.30
1,763.20
1,887.20
1,837.80
1,438.60
1,227.60
921.30
Sundry Debtors
1,465.40
1,202.60
1,323.40
1,144.30
1,489.10
1,535.50
1,006.60
881.30
849.40
978.80
Cash & Bank
74.00
23.50
50.70
43.20
648.60
814.80
2,463.40
2,532.00
162.70
1,986.80
Other Current Assets
2,013.10
175.90
235.40
254.30
1,667.20
1,687.50
1,180.10
898.90
1,683.50
1,753.60
Short Term Loans & Adv.
1,833.80
1,953.50
2,067.70
1,201.70
1,283.90
1,134.30
799.00
703.10
1,595.20
1,654.80
Net Current Assets
-7,518.50
-4,438.80
-3,093.00
-286.00
6,279.00
4,304.00
4,566.30
5,641.70
5,547.20
3,291.20
Total Assets
60,248.40
51,960.50
42,725.50
34,476.90
31,475.50
27,517.00
23,099.20
19,106.30
16,883.50
14,001.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
11,787.90
10,282.00
8,482.50
6,539.10
4,994.60
4,058.90
2,655.20
3,070.70
3,168.10
1,263.00
PBT
11,166.90
10,127.20
7,584.70
4,976.00
3,733.80
3,070.10
2,145.10
3,135.00
3,666.90
1,701.30
Adjustment
869.20
285.90
1,350.10
1,803.00
1,377.10
1,463.40
499.40
755.50
686.00
84.60
Changes in Working Capital
2,807.80
2,191.80
1,459.50
835.20
741.90
76.10
337.50
169.00
-150.70
-55.70
Cash after chg. in Working capital
14,843.90
12,604.90
10,394.30
7,614.20
5,852.80
4,609.60
2,982.00
4,059.50
4,202.20
1,730.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,056.00
-2,322.90
-1,911.80
-1,075.10
-858.20
-550.70
-326.80
-988.80
-1,034.10
-467.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8,301.70
-9,173.20
-7,230.40
-4,581.00
-4,996.90
-3,224.00
-3,180.80
-10.00
-5,067.70
852.80
Net Fixed Assets
-3,638.00
-3,583.10
12,015.80
-3,021.30
-3,581.60
-6,065.00
-3,076.40
-1,805.90
-1,212.40
-1,560.30
Net Investments
-6,809.20
-8,548.80
-7,118.20
-2,696.10
-3,039.60
-930.90
-1,040.60
2,069.80
-4,003.30
2,007.40
Others
2,145.50
2,958.70
-12,128.00
1,136.40
1,624.30
3,771.90
936.20
-273.90
148.00
405.70
Cash from Financing Activity
-3,436.10
-1,129.30
-1,236.60
-2,003.50
-73.90
-978.60
610.00
-691.40
75.50
-519.10
Net Cash Inflow / Outflow
50.10
-20.50
15.50
-45.40
-76.20
-143.70
84.40
2,369.30
-1,824.10
1,596.70
Opening Cash & Equivalents
22.70
43.20
27.70
88.60
164.80
203.40
119.00
162.70
1,986.80
390.10
Closing Cash & Equivalent
72.80
22.70
43.20
43.20
88.60
164.80
203.40
2,532.00
162.70
1,986.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
1409.25
1227.65
1013.77
805.25
711.80
630.06
542.38
495.11
421.54
330.98
ROA
13.76%
15.50%
13.93%
11.49%
9.60%
9.68%
7.74%
12.82%
16.48%
9.23%
ROE
19.38%
21.68%
19.58%
16.55%
13.97%
14.11%
10.90%
17.42%
23.40%
13.50%
ROCE
28.29%
29.37%
27.04%
21.42%
17.77%
17.34%
13.85%
22.72%
31.64%
17.65%
Fixed Asset Turnover
4.09
4.54
3.08
2.24
2.30
2.83
2.97
3.67
3.33
2.88
Receivable days
5.93
5.96
6.92
8.57
11.08
9.30
8.60
7.62
10.28
12.93
Inventory Days
14.29
15.10
16.48
14.68
13.38
13.63
14.93
11.74
12.08
15.35
Payable days
50.52
48.86
47.41
42.15
42.35
34.90
33.14
27.18
33.80
41.06
Cash Conversion Cycle
-30.29
-27.80
-24.02
-18.90
-17.89
-11.98
-9.61
-7.83
-11.45
-12.78
Total Debt/Equity
0.00
0.01
0.01
0.03
0.09
0.08
0.09
0.03
0.07
0.08
Interest Cover
32.82
112.35
92.38
23.85
21.24
16.52
35.83
107.63
99.05
32.22

News Update:


  • Maruti Suzuki opens booking for Next Gen ‘Ertiga’
    14th Nov 2018, 10:24 AM

    Ertiga will be launched in all-new avatar on November 21, 2018

    Read More
  • Maruti Suzuki undertakes service campaign of new Ciaz
    14th Nov 2018, 10:03 AM

    The company has initiated a service campaign to inspect and replace faulty speedometer assembly

    Read More
  • Maruti Suzuki reports 6.5% rise in October production
    5th Nov 2018, 11:03 AM

    The company manufactured 34,295 vehicles under mini segment (including Alto, Wagon R) in October 2018

    Read More
  • Maruti Suzuki’s JIM receives ISO 29990:2010 certification
    2nd Nov 2018, 15:53 PM

    The JIM is an outcome of a joint initiative between Government of India and Government of Japan

    Read More
  • Maruti Suzuki launches 250th commercial showroom in Dehradun
    2nd Nov 2018, 10:59 AM

    Maruti Suzuki’s Commercial Channel is built on the values of partnership, reliability and efficiency

    Read More
  • Maruti Suzuki reports total sale of 146,766 units in October
    1st Nov 2018, 10:11 AM

    This includes 138,100 units in domestic market and 8,666 units of exports

    Read More
  • Maruti Suzuki sets up Water ATM in Sarhaul village
    29th Oct 2018, 14:01 PM

    The company has already established 26 Water ATMs across the country benefiting over 10,500 households

    Read More
  • Maruti Suzuki signs Varun Dhawan as brand ambassador for ARENA channel
    26th Oct 2018, 11:38 AM

    The company is working on transformation of its retail network across India

    Read More
  • Maruti Suzuki India reports 10% fall in Q2 net profit
    25th Oct 2018, 14:18 PM

    Total income of the company increased marginally by 3.00% at Rs 22,959.80 crore for Q2FY19

    Read More
  • Maruti Suzuki - Quarterly Results
    25th Oct 2018, 13:52 PM

    Read More
  • Maruti Suzuki’s S-Cross achieves milestone of 1 lakh cumulative sales
    23rd Oct 2018, 15:50 PM

    S-Cross has thrilled customers with its chic interiors, bold design and advanced technology, delivering a premium ownership experience

    Read More
  • Maruti Suzuki’s JIM welcomes its second batch of 362 students
    16th Oct 2018, 14:43 PM

    JIM is set up and managed by Maruti Suzuki at Ganpat University

    Read More
  • Maruti Suzuki emerges as winner at India Skills Competition 2018
    10th Oct 2018, 14:36 PM

    Participants took away gold, silver and bronze awards in the competition for Auto Body Repair and Car Painting skill categories

    Read More
  • Maruti Suzuki sells over 24,000 units of Ciaz during H1FY19
    10th Oct 2018, 10:40 AM

    The company's new Ciaz is India’s highest selling premium sedan in first half of 2018-19

    Read More
  • Maruti Suzuki unveils ‘Service Festival’ for its customers
    10th Oct 2018, 10:04 AM

    The customers driving in to the Maruti Suzuki authorized dealerships during this festive period will have access to the ‘scratch and win vouchers’ offering

    Read More
  • Maruti Suzuki’s Swift gets 2-star rating from Global NCAP
    9th Oct 2018, 11:03 AM

    Vehicles are rated from zero to five based on their safety features and automobiles with higher rating are considered more safe for occupants

    Read More
  • Maruti Suzuki flags off electric vehicles for field testing
    9th Oct 2018, 10:56 AM

    These Proto-type Electric Vehicles have been developed on an existing model of Suzuki Motor Corporation, Japan

    Read More
  • Maruti Suzuki reports 5.9% rise in September production
    8th Oct 2018, 14:22 PM

    The company manufactured 78,589 vehicles under Compact segment

    Read More
  • Maruti Suzuki sells 3 lakh units of new Dzire in 17 months
    8th Oct 2018, 11:35 AM

    The sales of new Dzire shot up by 28% compared to the previous generation car

    Read More
  • Maruti Suzuki launches new WagonR Limited Edition
    5th Oct 2018, 16:09 PM

    WagonR Limited Edition comes packed with a wide array of enhanced features such as Interior Styling Kit, Double-DIN Bluetooth Music System with speakers

    Read More
  • Maruti Suzuki wins ‘National Safety Award’
    4th Oct 2018, 11:07 AM

    The award is for excellence in industrial safety in the automobile category in performance year 2016

    Read More
  • Maruti Suzuki to recall Super Carry vehicles
    3rd Oct 2018, 12:30 PM

    Recall campaigns are undertaken globally to rectify faults that may be potential safety defects

    Read More
  • Maruti Suzuki sells 5 lakh units of Eeco
    3rd Oct 2018, 11:00 AM

    Eeco has built a strong foothold across the country since its launch in January 2010

    Read More
  • Maruti Suzuki reports marginal fall in September sales
    1st Oct 2018, 10:22 AM

    This includes 153,550 units in the domestic market and 8,740 units of exports

    Read More
  • Maruti Suzuki’s Vitara Brezza gets 4-star safety rating from Global NCAP
    28th Sep 2018, 11:05 AM

    The company received a 4-star result with the Vitara Brezza for the adult occupant protection

    Read More
  • Maruti Suzuki inaugurates 11 Water ATMs in Karnataka
    27th Sep 2018, 14:04 PM

    The company has established 26 Water ATMs across its adopted villages in Haryana, Gujarat and Karnataka

    Read More
  • Maruti Suzuki partners Zydus Hospitals to set up modern polyclinic in Gujarat
    26th Sep 2018, 14:49 PM

    The facility will be managed and operated by Ramanbhai Foundation through Zydus Hospitals

    Read More
  • Maruti Suzuki boosts Baleno production to cut down waiting, delight customers
    14th Sep 2018, 10:09 AM

    Maruti Suzuki has sold over 450,000 units of Baleno cumulatively, since its launch

    Read More
  • Maruti Suzuki commences fleet testing of Electric Vehicles
    7th Sep 2018, 14:13 PM

    This extensive real life usage of the vehicles will help in validation and development of new technology

    Read More
  • Maruti Suzuki’s parent company to invest Rs 9,000 crore in Gujarat car plant: Report
    4th Sep 2018, 12:02 PM

    This investment will double Suzuki’s annual capacity in Gujarat to 1.5 million vehicles

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.