Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Automobiles - Passenger Cars

Rating :
65/99

BSE: 532500 | NSE: MARUTI

7093.15
163.90 (2.37%)
24-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6964.95
  •  7120.00
  •  6886.75
  •  6929.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1002742
  •  71125.99
  •  9929.00
  •  6317.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 209,426.06
  • 27.92
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 209,472.86
  • 1.15%
  • 4.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.21%
  • 2.56%
  • 4.39%
  • FII
  • DII
  • Others
  • 7.44%
  • 5.77%
  • 23.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.58
  • 12.74
  • 11.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.70
  • 18.35
  • 6.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.28
  • 22.64
  • 12.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.16
  • 30.04
  • 29.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.14
  • 5.23
  • 5.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.31
  • 15.87
  • 16.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
79,809.40
68,085.00
57,589.00
50,801.40
44,541.80
44,304.40
36,089.90
37,155.80
29,591.50
20,662.20
Net Sales Growth
-
17.22%
18.23%
13.36%
14.05%
0.54%
22.76%
-2.87%
25.56%
43.22%
 
Cost Of Goods Sold
-
54,986.10
46,742.20
38,706.00
35,614.70
31,853.00
33,051.00
28,511.90
28,760.70
22,490.80
16,240.70
Gross Profit
-
24,823.30
21,342.80
18,883.00
15,186.70
12,688.80
11,253.40
7,578.00
8,395.10
7,100.70
4,421.50
GP Margin
-
31.10%
31.35%
32.79%
29.89%
28.49%
25.40%
21.00%
22.59%
24.00%
21.40%
Total Expenditure
-
67,845.10
57,830.50
48,760.50
44,026.40
39,281.10
40,020.70
33,607.50
33,474.60
26,088.10
19,312.40
Power & Fuel Cost
-
673.40
518.60
694.10
713.80
595.70
495.10
229.50
210.20
216.60
193.60
% Of Sales
-
0.84%
0.76%
1.21%
1.41%
1.34%
1.12%
0.64%
0.57%
0.73%
0.94%
Employee Cost
-
2,863.40
2,360.30
2,000.30
1,671.00
1,423.70
1,120.20
877.90
731.90
552.90
473.70
% Of Sales
-
3.59%
3.47%
3.47%
3.29%
3.20%
2.53%
2.43%
1.97%
1.87%
2.29%
Manufacturing Exp.
-
4,328.40
4,334.50
3,732.30
3,031.00
2,833.50
2,790.20
1,984.70
2,047.50
1,355.70
975.30
% Of Sales
-
5.42%
6.37%
6.48%
5.97%
6.36%
6.30%
5.50%
5.51%
4.58%
4.72%
General & Admin Exp.
-
387.70
292.40
224.59
159.50
146.91
150.12
108.58
111.47
77.17
69.76
% Of Sales
-
0.49%
0.43%
0.39%
0.31%
0.33%
0.34%
0.30%
0.30%
0.26%
0.34%
Selling & Distn. Exp.
-
2,600.40
1,970.90
1,819.80
1,465.40
1,196.40
1,178.60
995.90
961.80
999.00
804.40
% Of Sales
-
3.26%
2.89%
3.16%
2.88%
2.69%
2.66%
2.76%
2.59%
3.38%
3.89%
Miscellaneous Exp.
-
2,005.70
1,611.60
1,583.41
1,371.00
1,231.89
1,235.48
899.01
676.73
425.53
804.40
% Of Sales
-
2.51%
2.37%
2.75%
2.70%
2.77%
2.79%
2.49%
1.82%
1.44%
2.79%
EBITDA
-
11,964.30
10,254.50
8,828.50
6,775.00
5,260.70
4,283.70
2,482.40
3,681.20
3,503.40
1,349.80
EBITDA Margin
-
14.99%
15.06%
15.33%
13.34%
11.81%
9.67%
6.88%
9.91%
11.84%
6.53%
Other Income
-
2,144.90
2,393.20
1,540.80
934.10
773.60
873.90
887.00
514.50
1,042.30
1,122.50
Interest
-
345.80
89.40
81.70
217.80
184.50
197.80
61.60
29.40
37.40
54.50
Depreciation
-
2,759.80
2,603.90
2,821.80
2,515.30
2,116.00
1,889.70
1,162.50
1,031.30
841.40
716.50
PBT
-
11,003.60
9,954.40
7,465.80
4,976.00
3,733.80
3,070.10
2,145.30
3,135.00
3,666.90
1,701.30
Tax
-
3,286.20
2,616.20
2,087.50
1,185.40
902.20
621.50
511.50
827.90
1,121.90
473.70
Tax Rate
-
29.86%
26.28%
27.96%
23.82%
24.16%
20.24%
23.84%
26.41%
30.60%
27.84%
PAT
-
7,716.70
7,337.10
5,377.20
3,789.40
2,830.00
2,447.30
1,633.80
2,307.10
2,545.00
1,227.60
PAT before Minority Interest
-
7,717.40
7,338.20
5,378.30
3,790.60
2,831.60
2,448.60
1,633.80
2,307.10
2,545.00
1,227.60
Minority Interest
-
-0.70
-1.10
-1.10
-1.20
-1.60
-1.30
0.00
0.00
0.00
0.00
PAT Margin
-
9.67%
10.78%
9.34%
7.46%
6.35%
5.52%
4.53%
6.21%
8.60%
5.94%
PAT Growth
-
5.17%
36.45%
41.90%
33.90%
15.64%
49.79%
-29.18%
-9.35%
107.32%
 
Unadjusted EPS
-
260.88
248.64
181.98
126.04
94.44
81.74
58.19
82.46
90.85
42.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
42,559.40
37,075.10
30,616.00
24,318.40
21,496.40
19,027.80
15,674.70
14,308.80
12,182.60
9,565.30
Share Capital
151.00
151.00
151.00
151.00
151.00
151.00
144.50
144.50
144.50
144.50
Total Reserves
42,408.40
36,924.10
30,465.00
24,167.40
21,345.40
18,876.80
15,530.20
14,164.30
12,038.10
9,420.80
Non-Current Liabilities
2,224.40
1,633.20
1,051.00
1,164.40
1,671.90
1,607.20
748.80
692.80
1,051.60
918.60
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
36.20
11.90
Unsecured Loans
10.00
0.00
0.00
278.30
627.40
704.90
169.80
274.70
869.30
746.90
Long Term Provisions
26.50
21.90
14.80
295.80
200.70
225.90
169.30
140.00
0.00
0.00
Current Liabilities
15,448.50
13,236.80
11,044.10
8,980.70
8,295.00
6,871.40
6,675.70
4,104.70
3,649.30
3,517.50
Trade Payables
10,499.30
8,369.20
7,408.90
5,513.50
4,998.90
4,277.20
3,465.80
2,692.30
2,343.20
2,597.20
Other Current Liabilities
3,423.40
3,130.60
2,362.80
2,058.20
1,385.30
1,088.40
1,593.90
996.00
682.80
564.80
Short Term Borrowings
110.80
483.60
77.40
52.50
1,237.90
863.90
1,092.40
40.30
0.00
0.00
Short Term Provisions
1,415.00
1,253.40
1,195.00
1,356.50
672.90
641.90
523.60
376.10
623.30
355.50
Total Liabilities
60,248.40
51,960.50
42,725.50
34,476.90
31,475.50
27,517.00
23,099.20
19,106.30
16,883.50
14,001.40
Net Block
13,388.80
13,310.70
12,529.60
12,489.50
11,033.70
10,021.70
7,745.50
5,671.80
5,171.30
4,216.30
Gross Block
21,458.10
18,680.20
15,342.60
26,901.90
23,105.10
20,152.40
15,055.70
11,952.60
10,608.50
8,904.10
Accumulated Depreciation
8,069.30
5,369.50
2,813.00
14,412.40
12,071.40
10,130.70
7,310.20
6,280.80
5,437.20
4,687.80
Non Current Assets
52,318.40
43,162.50
34,774.40
25,782.20
16,901.50
16,341.60
11,857.20
9,359.90
7,687.00
7,192.70
Capital Work in Progress
2,132.10
1,252.30
1,006.90
1,890.10
2,639.50
1,966.50
942.70
879.20
392.20
867.40
Non Current Investment
34,905.80
26,971.80
19,534.50
9,991.80
1,521.20
2,171.00
1,790.90
1,443.70
2,123.50
2,109.00
Long Term Loans & Adv.
690.30
428.70
536.40
1,366.60
1,653.30
1,287.80
1,345.80
1,310.80
0.00
0.00
Other Non Current Assets
1,201.40
1,199.00
1,167.00
44.20
53.80
894.60
32.30
54.40
0.00
0.00
Current Assets
7,930.00
8,798.00
7,951.10
8,694.70
14,574.00
11,175.40
11,242.00
9,746.40
9,196.50
6,808.70
Current Investments
1,217.30
2,178.80
1,141.30
3,305.90
9,005.90
5,250.40
4,754.10
3,995.60
5,273.30
1,168.20
Inventories
3,160.20
3,263.70
3,132.60
2,745.30
1,763.20
1,887.20
1,837.80
1,438.60
1,227.60
921.30
Sundry Debtors
1,465.40
1,202.60
1,323.40
1,144.30
1,489.10
1,535.50
1,006.60
881.30
849.40
978.80
Cash & Bank
74.00
23.50
50.70
43.20
648.60
814.80
2,463.40
2,532.00
162.70
1,986.80
Other Current Assets
2,013.10
175.90
235.40
254.30
1,667.20
1,687.50
1,180.10
898.90
1,683.50
1,753.60
Short Term Loans & Adv.
1,833.80
1,953.50
2,067.70
1,201.70
1,283.90
1,134.30
799.00
703.10
1,595.20
1,654.80
Net Current Assets
-7,518.50
-4,438.80
-3,093.00
-286.00
6,279.00
4,304.00
4,566.30
5,641.70
5,547.20
3,291.20
Total Assets
60,248.40
51,960.50
42,725.50
34,476.90
31,475.50
27,517.00
23,099.20
19,106.30
16,883.50
14,001.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
11,787.90
10,282.00
8,482.50
6,539.10
4,994.60
4,058.90
2,655.20
3,070.70
3,168.10
1,263.00
PBT
11,166.90
10,127.20
7,584.70
4,976.00
3,733.80
3,070.10
2,145.10
3,135.00
3,666.90
1,701.30
Adjustment
869.20
285.90
1,350.10
1,803.00
1,377.10
1,463.40
499.40
755.50
686.00
84.60
Changes in Working Capital
2,807.80
2,191.80
1,459.50
835.20
741.90
76.10
337.50
169.00
-150.70
-55.70
Cash after chg. in Working capital
14,843.90
12,604.90
10,394.30
7,614.20
5,852.80
4,609.60
2,982.00
4,059.50
4,202.20
1,730.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,056.00
-2,322.90
-1,911.80
-1,075.10
-858.20
-550.70
-326.80
-988.80
-1,034.10
-467.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8,301.70
-9,173.20
-7,230.40
-4,581.00
-4,996.90
-3,224.00
-3,180.80
-10.00
-5,067.70
852.80
Net Fixed Assets
-3,638.00
-3,583.10
12,015.80
-3,021.30
-3,581.60
-6,065.00
-3,076.40
-1,805.90
-1,212.40
-1,560.30
Net Investments
-6,809.20
-8,548.80
-7,118.20
-2,696.10
-3,039.60
-930.90
-1,040.60
2,069.80
-4,003.30
2,007.40
Others
2,145.50
2,958.70
-12,128.00
1,136.40
1,624.30
3,771.90
936.20
-273.90
148.00
405.70
Cash from Financing Activity
-3,436.10
-1,129.30
-1,236.60
-2,003.50
-73.90
-978.60
610.00
-691.40
75.50
-519.10
Net Cash Inflow / Outflow
50.10
-20.50
15.50
-45.40
-76.20
-143.70
84.40
2,369.30
-1,824.10
1,596.70
Opening Cash & Equivalents
22.70
43.20
27.70
88.60
164.80
203.40
119.00
162.70
1,986.80
390.10
Closing Cash & Equivalent
72.80
22.70
43.20
43.20
88.60
164.80
203.40
2,532.00
162.70
1,986.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
1409.25
1227.65
1013.77
805.25
711.80
630.06
542.38
495.11
421.54
330.98
ROA
13.76%
15.50%
13.93%
11.49%
9.60%
9.68%
7.74%
12.82%
16.48%
9.23%
ROE
19.38%
21.68%
19.58%
16.55%
13.97%
14.11%
10.90%
17.42%
23.40%
13.50%
ROCE
28.29%
29.37%
27.04%
21.42%
17.77%
17.34%
13.85%
22.72%
31.64%
17.65%
Fixed Asset Turnover
4.09
4.54
3.08
2.24
2.30
2.83
2.97
3.67
3.33
2.88
Receivable days
5.93
5.96
6.92
8.57
11.08
9.30
8.60
7.62
10.28
12.93
Inventory Days
14.29
15.10
16.48
14.68
13.38
13.63
14.93
11.74
12.08
15.35
Payable days
50.52
48.86
47.41
42.15
42.35
34.90
33.14
27.18
33.80
41.06
Cash Conversion Cycle
-30.29
-27.80
-24.02
-18.90
-17.89
-11.98
-9.61
-7.83
-11.45
-12.78
Total Debt/Equity
0.00
0.01
0.01
0.03
0.09
0.08
0.09
0.03
0.07
0.08
Interest Cover
32.82
112.35
92.38
23.85
21.24
16.52
35.83
107.63
99.05
32.22

News Update:


  • Maruti Suzuki adds over 200 new service workshops in FY19
    22nd May 2019, 10:53 AM

    This is the largest addition to service network by any automobile company in the country in a year

    Read More
  • Maruti Suzuki inaugurates 400th ARENA showroom
    15th May 2019, 10:45 AM

    ARENA network is now present in 278 cities and towns in India

    Read More
  • Maruti Suzuki inaugurates ‘Center of Excellence’ in Gujarat
    14th May 2019, 11:05 AM

    The CoE will be used to train and improve the level of technical education of ITI students in the state

    Read More
  • Maruti Suzuki inaugurates 300th commercial vehicle showroom: Report
    13th May 2019, 11:53 AM

    With the recent addition, Maruti Suzuki now has a robust sales network

    Read More
  • Maruti Suzuki reports 10% fall in April production
    9th May 2019, 14:09 PM

    The company manufactured 83,411 vehicles under Compact segment

    Read More
  • Maruti Suzuki takes proactive measures for customers in Odisha, West Bengal regions
    9th May 2019, 11:17 AM

    Maruti Suzuki actioned series of measures including distributing its team district-wise to quickly take care of any damages

    Read More
  • Maruti Suzuki reports total sale of 143,245 units in April
    2nd May 2019, 09:57 AM

    The company sold 22,766 vehicles under mini segment in April 2019, as against 37,794 units sold in corresponding month previous year

    Read More
  • Maruti Suzuki introduces Ertiga with new diesel engine
    30th Apr 2019, 10:59 AM

    The latest 1.5 litre DDIS 225 4-cylinder diesel engine is developed in-house to deliver enhanced performance

    Read More
  • Maruti Suzuki to set up hospital, school in Gujarat
    30th Apr 2019, 10:30 AM

    Maruti Suzuki has partnered with Zydus Hospitals for the hospital

    Read More
  • Maruti Suzuki earmarks capex of Rs 4,500 crore for FY20
    26th Apr 2019, 10:24 AM

    The investment will go into various initiatives, including new product development, R&D and land acquisition for sales network

    Read More
  • Maruti Suzuki to discontinue sale of diesel cars from April 2020
    26th Apr 2019, 10:18 AM

    The company has also decided to pull the plug on the diesel version of its light commercial vehicle Super Carry from next year

    Read More
  • Maruti Suzuki reports 5% fall in Q4 net profit
    25th Apr 2019, 14:30 PM

    For the year ended March 31, 2019, the company has reported a fall of 2.86% in its net profit

    Read More
  • Maruti Suzuki - Quarterly Results
    25th Apr 2019, 14:11 PM

    Read More
  • Maruti Suzuki to increase price of BALENO RS Petrol, Diesel variant
    25th Apr 2019, 09:20 AM

    The company to hike the prices of BALENO Sigma Diesel to Rs 6,73,611

    Read More
  • Maruti Suzuki launches New Alto
    24th Apr 2019, 09:51 AM

    the company's New Alto BS VI Std price starts at Rs 2.94 lakh for the base Std variant

    Read More
  • Maruti Suzuki’s Alto becomes best-selling passenger vehicle model in India in 2018-19
    23rd Apr 2019, 10:44 AM

    Alto retained its number one position by selling 2,59,401 units in 2018-19 as against 2,58,539 units in the previous financial year

    Read More
  • Maruti Suzuki to launch Baleno with next generation Smart Hybrid Technology
    22nd Apr 2019, 11:00 AM

    The technological advancement leads to improved fuel efficiency while reducing vehicular emissions

    Read More
  • Maruti Suzuki to continue manufacture diesel cars
    18th Apr 2019, 10:54 AM

    The cars are set to get costlier with the upcoming BS-VI emission norms from April next year

    Read More
  • Maruti Suzuki introduces additional safety features in Tour S
    17th Apr 2019, 15:51 PM

    Tour S is now compliant to ‘AIS-145 Safety Norms’

    Read More
  • Maruti Suzuki’s Ciaz emerges as best seller for third consecutive year
    16th Apr 2019, 10:59 AM

    The popular offering from Maruti Suzuki clocked 30% market share and crossed over 46,000 units in 2018-19

    Read More
  • Maruti Suzuki’s Celerio joins marquee club of cars with over 1 lakh annual sales
    12th Apr 2019, 14:14 PM

    The company sold 103,734 units of Celerio in 2018-19, an increase of nearly 10% compared to previous year.

    Read More
  • Maruti Suzuki introduces additional safety features in Alto K10
    11th Apr 2019, 14:04 PM

    Alto K10 is now compliant to ‘AIS-145 Safety Norms’

    Read More
  • Maruti Suzuki reports 21% fall in March production
    4th Apr 2019, 16:15 PM

    The company manufactured 81,163 vehicles under Compact segment

    Read More
  • Maruti Suzuki planning to use cash reserves of Rs 30,000 crore
    4th Apr 2019, 12:20 PM

    The move is aimed at maintaining the company’s top position in the fastest-growing major car market in the world

    Read More
  • Maruti Suzuki increases price upto Rs 689 across models
    2nd Apr 2019, 09:16 AM

    The company has increased price upto Rs 689 (Ex- Showroom - Delhi) across models

    Read More
  • Maruti Suzuki reports total sale of 158,076 units in March
    1st Apr 2019, 10:31 AM

    The company sold 16,826 vehicles under mini segment

    Read More
  • Maruti Suzuki launches 1.5-litre DDiS 225 Diesel Engine
    28th Mar 2019, 10:58 AM

    A newly designed 6-speed transmission, mated to the DDiS 225 engine completes the powertrain package

    Read More
  • Maruti Suzuki gets nod for manufacturing of Vitara Brezza at existing TKM plant
    27th Mar 2019, 15:21 PM

    The Board of Directors of the company at their meeting held on March 27, 2019, approved the same

    Read More
  • Maruti Suzuki’s Alto emerges as best-selling PV model in February
    22nd Mar 2019, 14:20 PM

    Alto overtook compact sedan Dzire which was the best-selling model in the same month last year

    Read More
  • Suzuki, Toyota agree to start consideration toward new collaboration
    22nd Mar 2019, 11:51 AM

    Toyota and Suzuki to bringing together Toyota's strength in electrification technologies

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.