Nifty
Sensex
:
:
11521.05
38386.75
-11.35 (-0.10%)
23.28 (0.06%)

Automobiles - Passenger Cars

Rating :
59/99

BSE: 532500 | NSE: MARUTI

6673.55
-151.65 (-2.22%)
20-Mar-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6860.00
  •  6860.00
  •  6650.00
  •  6825.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1017560
  •  67907.38
  •  9929.00
  •  6317.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 206,397.71
  • 27.20
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 206,444.51
  • 1.17%
  • 4.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.21%
  • 2.51%
  • 4.21%
  • FII
  • DII
  • Others
  • 7.34%
  • 5.91%
  • 23.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.58
  • 12.74
  • 11.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.70
  • 18.35
  • 6.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.28
  • 22.64
  • 12.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.92
  • 30.04
  • 29.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.10
  • 5.17
  • 5.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.17
  • 15.69
  • 16.65

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
79,809.40
68,085.00
57,589.00
50,801.40
44,541.80
44,304.40
36,089.90
37,155.80
29,591.50
20,662.20
Net Sales Growth
-
17.22%
18.23%
13.36%
14.05%
0.54%
22.76%
-2.87%
25.56%
43.22%
 
Cost Of Goods Sold
-
54,986.10
46,742.20
38,706.00
35,614.70
31,853.00
33,051.00
28,511.90
28,760.70
22,490.80
16,240.70
Gross Profit
-
24,823.30
21,342.80
18,883.00
15,186.70
12,688.80
11,253.40
7,578.00
8,395.10
7,100.70
4,421.50
GP Margin
-
31.10%
31.35%
32.79%
29.89%
28.49%
25.40%
21.00%
22.59%
24.00%
21.40%
Total Expenditure
-
67,845.10
57,830.50
48,760.50
44,026.40
39,281.10
40,020.70
33,607.50
33,474.60
26,088.10
19,312.40
Power & Fuel Cost
-
673.40
518.60
694.10
713.80
595.70
495.10
229.50
210.20
216.60
193.60
% Of Sales
-
0.84%
0.76%
1.21%
1.41%
1.34%
1.12%
0.64%
0.57%
0.73%
0.94%
Employee Cost
-
2,863.40
2,360.30
2,000.30
1,671.00
1,423.70
1,120.20
877.90
731.90
552.90
473.70
% Of Sales
-
3.59%
3.47%
3.47%
3.29%
3.20%
2.53%
2.43%
1.97%
1.87%
2.29%
Manufacturing Exp.
-
4,328.40
4,334.50
3,732.30
3,031.00
2,833.50
2,790.20
1,984.70
2,047.50
1,355.70
975.30
% Of Sales
-
5.42%
6.37%
6.48%
5.97%
6.36%
6.30%
5.50%
5.51%
4.58%
4.72%
General & Admin Exp.
-
387.70
292.40
224.59
159.50
146.91
150.12
108.58
111.47
77.17
69.76
% Of Sales
-
0.49%
0.43%
0.39%
0.31%
0.33%
0.34%
0.30%
0.30%
0.26%
0.34%
Selling & Distn. Exp.
-
2,600.40
1,970.90
1,819.80
1,465.40
1,196.40
1,178.60
995.90
961.80
999.00
804.40
% Of Sales
-
3.26%
2.89%
3.16%
2.88%
2.69%
2.66%
2.76%
2.59%
3.38%
3.89%
Miscellaneous Exp.
-
2,005.70
1,611.60
1,583.41
1,371.00
1,231.89
1,235.48
899.01
676.73
425.53
804.40
% Of Sales
-
2.51%
2.37%
2.75%
2.70%
2.77%
2.79%
2.49%
1.82%
1.44%
2.79%
EBITDA
-
11,964.30
10,254.50
8,828.50
6,775.00
5,260.70
4,283.70
2,482.40
3,681.20
3,503.40
1,349.80
EBITDA Margin
-
14.99%
15.06%
15.33%
13.34%
11.81%
9.67%
6.88%
9.91%
11.84%
6.53%
Other Income
-
2,144.90
2,393.20
1,540.80
934.10
773.60
873.90
887.00
514.50
1,042.30
1,122.50
Interest
-
345.80
89.40
81.70
217.80
184.50
197.80
61.60
29.40
37.40
54.50
Depreciation
-
2,759.80
2,603.90
2,821.80
2,515.30
2,116.00
1,889.70
1,162.50
1,031.30
841.40
716.50
PBT
-
11,003.60
9,954.40
7,465.80
4,976.00
3,733.80
3,070.10
2,145.30
3,135.00
3,666.90
1,701.30
Tax
-
3,286.20
2,616.20
2,087.50
1,185.40
902.20
621.50
511.50
827.90
1,121.90
473.70
Tax Rate
-
29.86%
26.28%
27.96%
23.82%
24.16%
20.24%
23.84%
26.41%
30.60%
27.84%
PAT
-
7,716.70
7,337.10
5,377.20
3,789.40
2,830.00
2,447.30
1,633.80
2,307.10
2,545.00
1,227.60
PAT before Minority Interest
-
7,717.40
7,338.20
5,378.30
3,790.60
2,831.60
2,448.60
1,633.80
2,307.10
2,545.00
1,227.60
Minority Interest
-
-0.70
-1.10
-1.10
-1.20
-1.60
-1.30
0.00
0.00
0.00
0.00
PAT Margin
-
9.67%
10.78%
9.34%
7.46%
6.35%
5.52%
4.53%
6.21%
8.60%
5.94%
PAT Growth
-
5.17%
36.45%
41.90%
33.90%
15.64%
49.79%
-29.18%
-9.35%
107.32%
 
Unadjusted EPS
-
260.88
248.64
181.98
126.04
94.44
81.74
58.19
82.46
90.85
42.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
42,559.40
37,075.10
30,616.00
24,318.40
21,496.40
19,027.80
15,674.70
14,308.80
12,182.60
9,565.30
Share Capital
151.00
151.00
151.00
151.00
151.00
151.00
144.50
144.50
144.50
144.50
Total Reserves
42,408.40
36,924.10
30,465.00
24,167.40
21,345.40
18,876.80
15,530.20
14,164.30
12,038.10
9,420.80
Non-Current Liabilities
2,224.40
1,633.20
1,051.00
1,164.40
1,671.90
1,607.20
748.80
692.80
1,051.60
918.60
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
36.20
11.90
Unsecured Loans
10.00
0.00
0.00
278.30
627.40
704.90
169.80
274.70
869.30
746.90
Long Term Provisions
26.50
21.90
14.80
295.80
200.70
225.90
169.30
140.00
0.00
0.00
Current Liabilities
15,448.50
13,236.80
11,044.10
8,980.70
8,295.00
6,871.40
6,675.70
4,104.70
3,649.30
3,517.50
Trade Payables
10,499.30
8,369.20
7,408.90
5,513.50
4,998.90
4,277.20
3,465.80
2,692.30
2,343.20
2,597.20
Other Current Liabilities
3,423.40
3,130.60
2,362.80
2,058.20
1,385.30
1,088.40
1,593.90
996.00
682.80
564.80
Short Term Borrowings
110.80
483.60
77.40
52.50
1,237.90
863.90
1,092.40
40.30
0.00
0.00
Short Term Provisions
1,415.00
1,253.40
1,195.00
1,356.50
672.90
641.90
523.60
376.10
623.30
355.50
Total Liabilities
60,248.40
51,960.50
42,725.50
34,476.90
31,475.50
27,517.00
23,099.20
19,106.30
16,883.50
14,001.40
Net Block
13,388.80
13,310.70
12,529.60
12,489.50
11,033.70
10,021.70
7,745.50
5,671.80
5,171.30
4,216.30
Gross Block
21,458.10
18,680.20
15,342.60
26,901.90
23,105.10
20,152.40
15,055.70
11,952.60
10,608.50
8,904.10
Accumulated Depreciation
8,069.30
5,369.50
2,813.00
14,412.40
12,071.40
10,130.70
7,310.20
6,280.80
5,437.20
4,687.80
Non Current Assets
52,318.40
43,162.50
34,774.40
25,782.20
16,901.50
16,341.60
11,857.20
9,359.90
7,687.00
7,192.70
Capital Work in Progress
2,132.10
1,252.30
1,006.90
1,890.10
2,639.50
1,966.50
942.70
879.20
392.20
867.40
Non Current Investment
34,905.80
26,971.80
19,534.50
9,991.80
1,521.20
2,171.00
1,790.90
1,443.70
2,123.50
2,109.00
Long Term Loans & Adv.
690.30
428.70
536.40
1,366.60
1,653.30
1,287.80
1,345.80
1,310.80
0.00
0.00
Other Non Current Assets
1,201.40
1,199.00
1,167.00
44.20
53.80
894.60
32.30
54.40
0.00
0.00
Current Assets
7,930.00
8,798.00
7,951.10
8,694.70
14,574.00
11,175.40
11,242.00
9,746.40
9,196.50
6,808.70
Current Investments
1,217.30
2,178.80
1,141.30
3,305.90
9,005.90
5,250.40
4,754.10
3,995.60
5,273.30
1,168.20
Inventories
3,160.20
3,263.70
3,132.60
2,745.30
1,763.20
1,887.20
1,837.80
1,438.60
1,227.60
921.30
Sundry Debtors
1,465.40
1,202.60
1,323.40
1,144.30
1,489.10
1,535.50
1,006.60
881.30
849.40
978.80
Cash & Bank
74.00
23.50
50.70
43.20
648.60
814.80
2,463.40
2,532.00
162.70
1,986.80
Other Current Assets
2,013.10
175.90
235.40
254.30
1,667.20
1,687.50
1,180.10
898.90
1,683.50
1,753.60
Short Term Loans & Adv.
1,833.80
1,953.50
2,067.70
1,201.70
1,283.90
1,134.30
799.00
703.10
1,595.20
1,654.80
Net Current Assets
-7,518.50
-4,438.80
-3,093.00
-286.00
6,279.00
4,304.00
4,566.30
5,641.70
5,547.20
3,291.20
Total Assets
60,248.40
51,960.50
42,725.50
34,476.90
31,475.50
27,517.00
23,099.20
19,106.30
16,883.50
14,001.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
11,787.90
10,282.00
8,482.50
6,539.10
4,994.60
4,058.90
2,655.20
3,070.70
3,168.10
1,263.00
PBT
11,166.90
10,127.20
7,584.70
4,976.00
3,733.80
3,070.10
2,145.10
3,135.00
3,666.90
1,701.30
Adjustment
869.20
285.90
1,350.10
1,803.00
1,377.10
1,463.40
499.40
755.50
686.00
84.60
Changes in Working Capital
2,807.80
2,191.80
1,459.50
835.20
741.90
76.10
337.50
169.00
-150.70
-55.70
Cash after chg. in Working capital
14,843.90
12,604.90
10,394.30
7,614.20
5,852.80
4,609.60
2,982.00
4,059.50
4,202.20
1,730.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,056.00
-2,322.90
-1,911.80
-1,075.10
-858.20
-550.70
-326.80
-988.80
-1,034.10
-467.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8,301.70
-9,173.20
-7,230.40
-4,581.00
-4,996.90
-3,224.00
-3,180.80
-10.00
-5,067.70
852.80
Net Fixed Assets
-3,638.00
-3,583.10
12,015.80
-3,021.30
-3,581.60
-6,065.00
-3,076.40
-1,805.90
-1,212.40
-1,560.30
Net Investments
-6,809.20
-8,548.80
-7,118.20
-2,696.10
-3,039.60
-930.90
-1,040.60
2,069.80
-4,003.30
2,007.40
Others
2,145.50
2,958.70
-12,128.00
1,136.40
1,624.30
3,771.90
936.20
-273.90
148.00
405.70
Cash from Financing Activity
-3,436.10
-1,129.30
-1,236.60
-2,003.50
-73.90
-978.60
610.00
-691.40
75.50
-519.10
Net Cash Inflow / Outflow
50.10
-20.50
15.50
-45.40
-76.20
-143.70
84.40
2,369.30
-1,824.10
1,596.70
Opening Cash & Equivalents
22.70
43.20
27.70
88.60
164.80
203.40
119.00
162.70
1,986.80
390.10
Closing Cash & Equivalent
72.80
22.70
43.20
43.20
88.60
164.80
203.40
2,532.00
162.70
1,986.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
1409.25
1227.65
1013.77
805.25
711.80
630.06
542.38
495.11
421.54
330.98
ROA
13.76%
15.50%
13.93%
11.49%
9.60%
9.68%
7.74%
12.82%
16.48%
9.23%
ROE
19.38%
21.68%
19.58%
16.55%
13.97%
14.11%
10.90%
17.42%
23.40%
13.50%
ROCE
28.29%
29.37%
27.04%
21.42%
17.77%
17.34%
13.85%
22.72%
31.64%
17.65%
Fixed Asset Turnover
4.09
4.54
3.08
2.24
2.30
2.83
2.97
3.67
3.33
2.88
Receivable days
5.93
5.96
6.92
8.57
11.08
9.30
8.60
7.62
10.28
12.93
Inventory Days
14.29
15.10
16.48
14.68
13.38
13.63
14.93
11.74
12.08
15.35
Payable days
50.52
48.86
47.41
42.15
42.35
34.90
33.14
27.18
33.80
41.06
Cash Conversion Cycle
-30.29
-27.80
-24.02
-18.90
-17.89
-11.98
-9.61
-7.83
-11.45
-12.78
Total Debt/Equity
0.00
0.01
0.01
0.03
0.09
0.08
0.09
0.03
0.07
0.08
Interest Cover
32.82
112.35
92.38
23.85
21.24
16.52
35.83
107.63
99.05
32.22

News Update:


  • Maruti Suzuki introduces EECO with additional safety features
    20th Mar 2019, 09:37 AM

    The new EECO comes with Reverse Parking Assist System

    Read More
  • Maruti Suzuki celebrates International Women’s Day with exclusive offers
    8th Mar 2019, 10:56 AM

    The company will offer an array of incentives for such customers from March 8 till March 31, 2019

    Read More
  • Maruti Suzuki sets up fully automated driving test centre in Delhi
    7th Mar 2019, 12:12 PM

    These ADTCs are set up and maintained as a CSR initiative by Maruti Suzuki India as part of its agreement with the Department of Transport, NCT of Delhi

    Read More
  • Maruti Suzuki reports 8% fall in February production
    6th Mar 2019, 15:24 PM

    The company manufactured 28,221 vehicles under mini segment in February 2019

    Read More
  • Maruti Suzuki discontinues with production of Gypsy
    5th Mar 2019, 12:51 PM

    The company has intimated showrooms to stop accepting bookings for Gypsy

    Read More
  • Maruti Suzuki unveils Wagon R CNG at Rs 4.84 lakh
    5th Mar 2019, 11:48 AM

    The Wagon R CNG is available in two variants and one engine-gearbox combination

    Read More
  • Maruti Suzuki reports total sale of 148,682 units in February
    1st Mar 2019, 10:57 AM

    The company has also sold 2,188 vehicles under Light CV segment in February 2019

    Read More
  • Maruti Suzuki’s CSR initiatives get ‘4 Good’ rank by Economic Times
    28th Feb 2019, 12:05 PM

    This is the highest rating accorded to any company under this rating model designed by KPMG

    Read More
  • Maruti Suzuki launches 2019 IGNIS
    27th Feb 2019, 11:01 AM

    The 2019 IGNIS gets Reverse Parking Assist System, Co-Driver Seat Belt Reminder and High Speed Alert System as standard features across all the variants

    Read More
  • Maruti Suzuki, Delhi Police launch Red Light, Speed Violation Detection System
    27th Feb 2019, 09:20 AM

    The initiative aims to provide safe driving experience to motorists, help pedestrians in crossing the road safely and improve compliance with road traffic rules

    Read More
  • Maruti Suzuki re-launches True Value with new brand, retail identity
    25th Feb 2019, 11:02 AM

    As a part of Maruti Suzuki’s transformation, independent True Value outlets are one of its kind, brick and click retail model

    Read More
  • Maruti Suzuki starts service campaign for 3,757 units of Baleno
    25th Feb 2019, 09:25 AM

    An ABS actuator is a hydraulic device that communicates with the ECU to control brakes under emergency situations

    Read More
  • Maruti Suzuki’s Vitara Brezza sets new sales record in compact SUV segment
    19th Feb 2019, 10:47 AM

    The cumulative sales of India’s most preferred compact SUV touched the 4 lakh units mark in less than three years

    Read More
  • Maruti Suzuki starts practice of controlling use of SoC for mass production vehicles
    18th Feb 2019, 10:47 AM

    Using IMDS, data related to materials used for automobile manufacturing are collected, maintained, analysed and archived

    Read More
  • Maruti Suzuki reports 16% rise in January production
    6th Feb 2019, 14:42 PM

    The company manufactured 87,402 vehicles under Compact segment

    Read More
  • Maruti Suzuki reports total sale of 151,721 units in January
    1st Feb 2019, 10:08 AM

    The company sold 33,408 vehicles under mini segment in January 2019

    Read More
  • Maruti Suzuki unveils Baleno with new, bolder look
    28th Jan 2019, 10:45 AM

    The new Baleno builds further on the unique dynamic appeal of its predecessor

    Read More
  • Maruti Suzuki India reports 17% fall in Q3 net profit
    25th Jan 2019, 14:53 PM

    Total income of the company increased by 5.42% at Rs 20585.60 crore for Q3FY19

    Read More
  • Maruti Suzuki - Quarterly Results
    25th Jan 2019, 14:31 PM

    Read More
  • Maruti Suzuki signs MoA with Government of Haryana
    24th Jan 2019, 10:54 AM

    MoA is to set up Japan-India Institute for Manufacturing

    Read More
  • Maruti Suzuki launches 3rd generation WagonR
    23rd Jan 2019, 12:43 PM

    The Big New WagonR has a robust body language with a wide stance, which makes it strikingly attractive

    Read More
  • Maruti Suzuki opens bookings for New Baleno
    22nd Jan 2019, 10:49 AM

    New Baleno, the style icon of Nexa has been refreshed with a fresh sense of premium-ness and class-leading features

    Read More
  • Maruti Suzuki inaugurates new community hall in Haryana
    21st Jan 2019, 16:18 PM

    The Company has designed a comprehensive Village Development Plan in consultation with village communities and panchayat leaders

    Read More
  • Maruti Suzuki launches innovation program ‘MAIL’
    21st Jan 2019, 10:21 AM

    It is an initiative by the company to identify innovative and cutting edge solutions through start-ups

    Read More
  • Maruti Suzuki launches NEXA Music
    16th Jan 2019, 14:05 PM

    The unique initiative by NEXA is curated to provide aspiring Indian musicians a platform to compose original lyrics

    Read More
  • Maruti Suzuki opens bookings for 3rd generation WagonR
    14th Jan 2019, 10:56 AM

    The Big New WagonR will be launched in its newest avatar in the coming weeks

    Read More
  • Maruti Suzuki releases teaser image of its new Wagon R
    10th Jan 2019, 11:10 AM

    The model will be launched on January 23, 2019

    Read More
  • Maruti Suzuki changes prices of select models
    10th Jan 2019, 10:36 AM

    The new prices are effective from January 10, 2019

    Read More
  • Maruti Suzuki reports 12% fall in December production
    9th Jan 2019, 11:31 AM

    The company manufactured 44,237 vehicles under Compact segment

    Read More
  • Maruti Suzuki to launch new models in FY20
    8th Jan 2019, 09:27 AM

    The company is also in the process of upgrading its current portfolio to have safety features like airbags

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.