Nifty
Sensex
:
:
10906.95
36386.61
1.75 (0.02%)
12.53 (0.03%)

Automobiles - Passenger Cars

Rating :
67/99

BSE: 532500 | NSE: MARUTI

7357.95
21.70 (0.30%)
18-Jan-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7345.00
  •  7379.95
  •  7318.00
  •  7336.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  334555
  •  24616.39
  •  9929.00
  •  6500.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 222,130.04
  • 28.13
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 222,176.84
  • 1.09%
  • 5.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.21%
  • 2.59%
  • 3.87%
  • FII
  • DII
  • Others
  • 7.16%
  • 6.05%
  • 24.12%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.58
  • 12.74
  • 11.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.70
  • 18.35
  • 6.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.28
  • 22.64
  • 12.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.63
  • 30.04
  • 29.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.06
  • 5.09
  • 5.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.04
  • 15.45
  • 16.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
79,809.40
68,085.00
57,589.00
50,801.40
44,541.80
44,304.40
36,089.90
37,155.80
29,591.50
20,662.20
Net Sales Growth
-
17.22%
18.23%
13.36%
14.05%
0.54%
22.76%
-2.87%
25.56%
43.22%
 
Cost Of Goods Sold
-
54,986.10
46,742.20
38,706.00
35,614.70
31,853.00
33,051.00
28,511.90
28,760.70
22,490.80
16,240.70
Gross Profit
-
24,823.30
21,342.80
18,883.00
15,186.70
12,688.80
11,253.40
7,578.00
8,395.10
7,100.70
4,421.50
GP Margin
-
31.10%
31.35%
32.79%
29.89%
28.49%
25.40%
21.00%
22.59%
24.00%
21.40%
Total Expenditure
-
67,845.10
57,830.50
48,760.50
44,026.40
39,281.10
40,020.70
33,607.50
33,474.60
26,088.10
19,312.40
Power & Fuel Cost
-
673.40
518.60
694.10
713.80
595.70
495.10
229.50
210.20
216.60
193.60
% Of Sales
-
0.84%
0.76%
1.21%
1.41%
1.34%
1.12%
0.64%
0.57%
0.73%
0.94%
Employee Cost
-
2,863.40
2,360.30
2,000.30
1,671.00
1,423.70
1,120.20
877.90
731.90
552.90
473.70
% Of Sales
-
3.59%
3.47%
3.47%
3.29%
3.20%
2.53%
2.43%
1.97%
1.87%
2.29%
Manufacturing Exp.
-
4,328.40
4,334.50
3,732.30
3,031.00
2,833.50
2,790.20
1,984.70
2,047.50
1,355.70
975.30
% Of Sales
-
5.42%
6.37%
6.48%
5.97%
6.36%
6.30%
5.50%
5.51%
4.58%
4.72%
General & Admin Exp.
-
387.70
292.40
224.59
159.50
146.91
150.12
108.58
111.47
77.17
69.76
% Of Sales
-
0.49%
0.43%
0.39%
0.31%
0.33%
0.34%
0.30%
0.30%
0.26%
0.34%
Selling & Distn. Exp.
-
2,600.40
1,970.90
1,819.80
1,465.40
1,196.40
1,178.60
995.90
961.80
999.00
804.40
% Of Sales
-
3.26%
2.89%
3.16%
2.88%
2.69%
2.66%
2.76%
2.59%
3.38%
3.89%
Miscellaneous Exp.
-
2,005.70
1,611.60
1,583.41
1,371.00
1,231.89
1,235.48
899.01
676.73
425.53
804.40
% Of Sales
-
2.51%
2.37%
2.75%
2.70%
2.77%
2.79%
2.49%
1.82%
1.44%
2.79%
EBITDA
-
11,964.30
10,254.50
8,828.50
6,775.00
5,260.70
4,283.70
2,482.40
3,681.20
3,503.40
1,349.80
EBITDA Margin
-
14.99%
15.06%
15.33%
13.34%
11.81%
9.67%
6.88%
9.91%
11.84%
6.53%
Other Income
-
2,144.90
2,393.20
1,540.80
934.10
773.60
873.90
887.00
514.50
1,042.30
1,122.50
Interest
-
345.80
89.40
81.70
217.80
184.50
197.80
61.60
29.40
37.40
54.50
Depreciation
-
2,759.80
2,603.90
2,821.80
2,515.30
2,116.00
1,889.70
1,162.50
1,031.30
841.40
716.50
PBT
-
11,003.60
9,954.40
7,465.80
4,976.00
3,733.80
3,070.10
2,145.30
3,135.00
3,666.90
1,701.30
Tax
-
3,286.20
2,616.20
2,087.50
1,185.40
902.20
621.50
511.50
827.90
1,121.90
473.70
Tax Rate
-
29.86%
26.28%
27.96%
23.82%
24.16%
20.24%
23.84%
26.41%
30.60%
27.84%
PAT
-
7,716.70
7,337.10
5,377.20
3,789.40
2,830.00
2,447.30
1,633.80
2,307.10
2,545.00
1,227.60
PAT before Minority Interest
-
7,717.40
7,338.20
5,378.30
3,790.60
2,831.60
2,448.60
1,633.80
2,307.10
2,545.00
1,227.60
Minority Interest
-
-0.70
-1.10
-1.10
-1.20
-1.60
-1.30
0.00
0.00
0.00
0.00
PAT Margin
-
9.67%
10.78%
9.34%
7.46%
6.35%
5.52%
4.53%
6.21%
8.60%
5.94%
PAT Growth
-
5.17%
36.45%
41.90%
33.90%
15.64%
49.79%
-29.18%
-9.35%
107.32%
 
Unadjusted EPS
-
260.88
248.64
181.98
126.04
94.44
81.74
58.19
82.46
90.85
42.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
42,559.40
37,075.10
30,616.00
24,318.40
21,496.40
19,027.80
15,674.70
14,308.80
12,182.60
9,565.30
Share Capital
151.00
151.00
151.00
151.00
151.00
151.00
144.50
144.50
144.50
144.50
Total Reserves
42,408.40
36,924.10
30,465.00
24,167.40
21,345.40
18,876.80
15,530.20
14,164.30
12,038.10
9,420.80
Non-Current Liabilities
2,224.40
1,633.20
1,051.00
1,164.40
1,671.90
1,607.20
748.80
692.80
1,051.60
918.60
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
36.20
11.90
Unsecured Loans
10.00
0.00
0.00
278.30
627.40
704.90
169.80
274.70
869.30
746.90
Long Term Provisions
26.50
21.90
14.80
295.80
200.70
225.90
169.30
140.00
0.00
0.00
Current Liabilities
15,448.50
13,236.80
11,044.10
8,980.70
8,295.00
6,871.40
6,675.70
4,104.70
3,649.30
3,517.50
Trade Payables
10,499.30
8,369.20
7,408.90
5,513.50
4,998.90
4,277.20
3,465.80
2,692.30
2,343.20
2,597.20
Other Current Liabilities
3,423.40
3,130.60
2,362.80
2,058.20
1,385.30
1,088.40
1,593.90
996.00
682.80
564.80
Short Term Borrowings
110.80
483.60
77.40
52.50
1,237.90
863.90
1,092.40
40.30
0.00
0.00
Short Term Provisions
1,415.00
1,253.40
1,195.00
1,356.50
672.90
641.90
523.60
376.10
623.30
355.50
Total Liabilities
60,248.40
51,960.50
42,725.50
34,476.90
31,475.50
27,517.00
23,099.20
19,106.30
16,883.50
14,001.40
Net Block
13,388.80
13,310.70
12,529.60
12,489.50
11,033.70
10,021.70
7,745.50
5,671.80
5,171.30
4,216.30
Gross Block
21,458.10
18,680.20
15,342.60
26,901.90
23,105.10
20,152.40
15,055.70
11,952.60
10,608.50
8,904.10
Accumulated Depreciation
8,069.30
5,369.50
2,813.00
14,412.40
12,071.40
10,130.70
7,310.20
6,280.80
5,437.20
4,687.80
Non Current Assets
52,318.40
43,162.50
34,774.40
25,782.20
16,901.50
16,341.60
11,857.20
9,359.90
7,687.00
7,192.70
Capital Work in Progress
2,132.10
1,252.30
1,006.90
1,890.10
2,639.50
1,966.50
942.70
879.20
392.20
867.40
Non Current Investment
34,905.80
26,971.80
19,534.50
9,991.80
1,521.20
2,171.00
1,790.90
1,443.70
2,123.50
2,109.00
Long Term Loans & Adv.
690.30
428.70
536.40
1,366.60
1,653.30
1,287.80
1,345.80
1,310.80
0.00
0.00
Other Non Current Assets
1,201.40
1,199.00
1,167.00
44.20
53.80
894.60
32.30
54.40
0.00
0.00
Current Assets
7,930.00
8,798.00
7,951.10
8,694.70
14,574.00
11,175.40
11,242.00
9,746.40
9,196.50
6,808.70
Current Investments
1,217.30
2,178.80
1,141.30
3,305.90
9,005.90
5,250.40
4,754.10
3,995.60
5,273.30
1,168.20
Inventories
3,160.20
3,263.70
3,132.60
2,745.30
1,763.20
1,887.20
1,837.80
1,438.60
1,227.60
921.30
Sundry Debtors
1,465.40
1,202.60
1,323.40
1,144.30
1,489.10
1,535.50
1,006.60
881.30
849.40
978.80
Cash & Bank
74.00
23.50
50.70
43.20
648.60
814.80
2,463.40
2,532.00
162.70
1,986.80
Other Current Assets
2,013.10
175.90
235.40
254.30
1,667.20
1,687.50
1,180.10
898.90
1,683.50
1,753.60
Short Term Loans & Adv.
1,833.80
1,953.50
2,067.70
1,201.70
1,283.90
1,134.30
799.00
703.10
1,595.20
1,654.80
Net Current Assets
-7,518.50
-4,438.80
-3,093.00
-286.00
6,279.00
4,304.00
4,566.30
5,641.70
5,547.20
3,291.20
Total Assets
60,248.40
51,960.50
42,725.50
34,476.90
31,475.50
27,517.00
23,099.20
19,106.30
16,883.50
14,001.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
11,787.90
10,282.00
8,482.50
6,539.10
4,994.60
4,058.90
2,655.20
3,070.70
3,168.10
1,263.00
PBT
11,166.90
10,127.20
7,584.70
4,976.00
3,733.80
3,070.10
2,145.10
3,135.00
3,666.90
1,701.30
Adjustment
869.20
285.90
1,350.10
1,803.00
1,377.10
1,463.40
499.40
755.50
686.00
84.60
Changes in Working Capital
2,807.80
2,191.80
1,459.50
835.20
741.90
76.10
337.50
169.00
-150.70
-55.70
Cash after chg. in Working capital
14,843.90
12,604.90
10,394.30
7,614.20
5,852.80
4,609.60
2,982.00
4,059.50
4,202.20
1,730.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,056.00
-2,322.90
-1,911.80
-1,075.10
-858.20
-550.70
-326.80
-988.80
-1,034.10
-467.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8,301.70
-9,173.20
-7,230.40
-4,581.00
-4,996.90
-3,224.00
-3,180.80
-10.00
-5,067.70
852.80
Net Fixed Assets
-3,638.00
-3,583.10
12,015.80
-3,021.30
-3,581.60
-6,065.00
-3,076.40
-1,805.90
-1,212.40
-1,560.30
Net Investments
-6,809.20
-8,548.80
-7,118.20
-2,696.10
-3,039.60
-930.90
-1,040.60
2,069.80
-4,003.30
2,007.40
Others
2,145.50
2,958.70
-12,128.00
1,136.40
1,624.30
3,771.90
936.20
-273.90
148.00
405.70
Cash from Financing Activity
-3,436.10
-1,129.30
-1,236.60
-2,003.50
-73.90
-978.60
610.00
-691.40
75.50
-519.10
Net Cash Inflow / Outflow
50.10
-20.50
15.50
-45.40
-76.20
-143.70
84.40
2,369.30
-1,824.10
1,596.70
Opening Cash & Equivalents
22.70
43.20
27.70
88.60
164.80
203.40
119.00
162.70
1,986.80
390.10
Closing Cash & Equivalent
72.80
22.70
43.20
43.20
88.60
164.80
203.40
2,532.00
162.70
1,986.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
1409.25
1227.65
1013.77
805.25
711.80
630.06
542.38
495.11
421.54
330.98
ROA
13.76%
15.50%
13.93%
11.49%
9.60%
9.68%
7.74%
12.82%
16.48%
9.23%
ROE
19.38%
21.68%
19.58%
16.55%
13.97%
14.11%
10.90%
17.42%
23.40%
13.50%
ROCE
28.29%
29.37%
27.04%
21.42%
17.77%
17.34%
13.85%
22.72%
31.64%
17.65%
Fixed Asset Turnover
4.09
4.54
3.08
2.24
2.30
2.83
2.97
3.67
3.33
2.88
Receivable days
5.93
5.96
6.92
8.57
11.08
9.30
8.60
7.62
10.28
12.93
Inventory Days
14.29
15.10
16.48
14.68
13.38
13.63
14.93
11.74
12.08
15.35
Payable days
50.52
48.86
47.41
42.15
42.35
34.90
33.14
27.18
33.80
41.06
Cash Conversion Cycle
-30.29
-27.80
-24.02
-18.90
-17.89
-11.98
-9.61
-7.83
-11.45
-12.78
Total Debt/Equity
0.00
0.01
0.01
0.03
0.09
0.08
0.09
0.03
0.07
0.08
Interest Cover
32.82
112.35
92.38
23.85
21.24
16.52
35.83
107.63
99.05
32.22

News Update:


  • Maruti Suzuki launches NEXA Music
    16th Jan 2019, 14:05 PM

    The unique initiative by NEXA is curated to provide aspiring Indian musicians a platform to compose original lyrics

    Read More
  • Maruti Suzuki opens bookings for 3rd generation WagonR
    14th Jan 2019, 10:56 AM

    The Big New WagonR will be launched in its newest avatar in the coming weeks

    Read More
  • Maruti Suzuki releases teaser image of its new Wagon R
    10th Jan 2019, 11:10 AM

    The model will be launched on January 23, 2019

    Read More
  • Maruti Suzuki changes prices of select models
    10th Jan 2019, 10:36 AM

    The new prices are effective from January 10, 2019

    Read More
  • Maruti Suzuki reports 12% fall in December production
    9th Jan 2019, 11:31 AM

    The company manufactured 44,237 vehicles under Compact segment

    Read More
  • Maruti Suzuki to launch new models in FY20
    8th Jan 2019, 09:27 AM

    The company is also in the process of upgrading its current portfolio to have safety features like airbags

    Read More
  • Maruti Suzuki reports total sale of 128,338 units in December
    1st Jan 2019, 10:24 AM

    The company sold 27,661 vehicles under mini segment (including Alto, Wagon R) in December 2018

    Read More
  • Maruti Suzuki aiming to clear inventory with ‘Hum Saath Saath Hain’ campaign: Report
    31st Dec 2018, 10:24 AM

    The company is aiming to give additional incentives of about Rs 5,000 to Rs 20,000 to employees

    Read More
  • Maruti Suzuki to launch new Wagon R in January
    28th Dec 2018, 11:40 AM

    Prices for the new Wagon R are expected to be between Rs 4-5 lakh

    Read More
  • Maruti Suzuki planning to shut down diesel engine assembly plant in Gurgaon: Report
    28th Dec 2018, 10:23 AM

    The company may convert the diesel engine line in Gurgaon to produce petrol engines

    Read More
  • Maruti Suzuki inaugurates Centre of Excellence in Haryana
    27th Dec 2018, 14:02 PM

    The CoE will be used to train and improve the level of technical education of polytechnic students in the state and effectively contribute to Skill India initiative

    Read More
  • Maruti Suzuki to proactively recall 5900 super carry vehicles
    26th Dec 2018, 10:08 AM

    The company will inspect a possible defect in fuel filter of 5900 Super Carry vehicles manufactured between April 26, 2018 and August 1, 2018

    Read More
  • Maruti Suzuki’s Swift tops best-selling PV model list in November
    24th Dec 2018, 14:57 PM

    According to data by SIAM, Swift sold 22,191 units last month as against 13,337 units in the year-ago month

    Read More
  • Maruti Suzuki looking land parcel of around 700 acres in Haryana
    24th Dec 2018, 10:47 AM

    The company considers Haryana as its mother state and will scout for another location in the state only

    Read More
  • Maruti Suzuki’s Swift wins ‘Indian Car of the Year 2019’ award
    21st Dec 2018, 14:50 PM

    Swift has been awarded by a jury of India’s leading automobile experts drawn from across publications

    Read More
  • Maruti Suzuki plans to stop manufacturing BS-IV cars by end of 2019
    20th Dec 2018, 11:00 AM

    The decision is in line with the Supreme Court's order stating that no BS-IV vehicle should be sold in the country from April 1, 2020

    Read More
  • Maruti Suzuki cuts sales growth forecast to 8% for FY19
    20th Dec 2018, 10:18 AM

    The company is hopeful of better sales in the next fiscal

    Read More
  • Maruti Suzuki receives ‘Commendation for Significant achievement’ at CII-ITC awards
    13th Dec 2018, 14:30 PM

    The recognition of Commendation for Significant Achievement’ domain, recognizes the positive impact created by the company in society by taking a strategic approach to CSR

    Read More
  • Maruti Suzuki achieves five lakh cumulative CNG vehicle sales
    10th Dec 2018, 11:20 AM

    Maruti Suzuki introduced its first fleet of factory-fitted CNG vehicles with i-GPI technology in 2010

    Read More
  • Maruti Suzuki to increase prices of various models in January 2019
    5th Dec 2018, 12:43 PM

    This price increase shall vary for different models

    Read More
  • Maruti Suzuki reports 12.6% fall in November production
    5th Dec 2018, 11:07 AM

    The company manufactured 65,736 vehicles under Compact segment

    Read More
  • Maruti Suzuki reports total sale of 153,539 units in November
    1st Dec 2018, 14:28 PM

    The company sold 29,954 vehicles under mini segment (including Alto, Wagon R) in November 2018

    Read More
  • Maruti Suzuki’s Baleno crosses 5 lakh sales mark
    29th Nov 2018, 10:47 AM

    It is the first car to be exported from India to Japan

    Read More
  • Maruti Suzuki’s iconic brand Swift registers 2 million sales since first launch in India
    27th Nov 2018, 10:44 AM

    Swift has created a glorious legacy by being the preferred choice of the Indian customers

    Read More
  • Maruti Suzuki bets big on fall in fuel prices, rural demand to boost sales: Report
    22nd Nov 2018, 11:54 AM

    It will keep company on track for double digit growth for the current financial year

    Read More
  • Maruti Suzuki launches next gen Ertiga
    21st Nov 2018, 12:51 PM

    It comes with aspirational exterior design and plush dual tone interiors

    Read More
  • Maruti Suzuki ramps up Vitara Brezza production
    20th Nov 2018, 11:28 AM

    The production of SUV Vitara Brezza has increased 10%

    Read More
  • Maruti Suzuki opens booking for Next Gen ‘Ertiga’
    14th Nov 2018, 10:24 AM

    Ertiga will be launched in all-new avatar on November 21, 2018

    Read More
  • Maruti Suzuki undertakes service campaign of new Ciaz
    14th Nov 2018, 10:03 AM

    The company has initiated a service campaign to inspect and replace faulty speedometer assembly

    Read More
  • Maruti Suzuki reports 6.5% rise in October production
    5th Nov 2018, 11:03 AM

    The company manufactured 34,295 vehicles under mini segment (including Alto, Wagon R) in October 2018

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.