Nifty

:

22620.40

Sensex

:

74398.48

50.05 (0.22%)
59.04 (0.08%)

Login

Nifty
Sensex

:
:

22620.40
74398.48

50.05 (0.22%)
59.04 (0.08%)

MPIL Corporation Ltd.

Miscellaneous

Rating :

57/99

BSE: 500450 | NSE: MATHPLATT

Watchlist

NSE BSE

949.90

25-Apr-2024

Open
High
Low
Previous Close

965.75
965.75
949.90
937.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3
0.16
1264.05
217.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

54.29
82.26
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

54.41
0.13%
3.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.00
2.13
5.37

PAT CAGR (%)

10 Years
5 Years
3 Years

24.75
37.23
69.46

P:E (Median)

8 Years
5 Years
3 Years

19.02
27.10
48.09

P:BV (Average)

8 Years
5 Years
3 Years

1.43
1.43
1.61

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-1.55
28.06
20.93

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.02 0.02 0.00% 0.01 0.01 0.00% 0.02 0.02 0.00% 0.01 0.01 0.00%
Expenses 0.25 0.18 38.89% 0.20 0.22 -9.09% 0.17 0.24 -29.17% 0.37 0.27 37.04%
EBITDA -0.23 -0.16 - -0.19 -0.21 - -0.15 -0.22 - -0.36 -0.26 -
EBIDTM -1,150.00% -800.00% -1,900.00% -2,100.00% -750.00% -1,100.00% -3,600.00% -2,600.00%
Other Income 0.35 0.35 0.00% 0.33 0.38 -13.16% 0.28 0.35 -20.00% 1.22 1.09 11.93%
Interest 0.10 0.09 11.11% 0.10 0.08 25.00% 0.09 0.08 12.50% 0.08 0.08 0.00%
Depreciation 0.03 0.04 -25.00% 0.02 0.04 -50.00% 0.03 0.03 0.00% 0.03 0.03 0.00%
PBT -0.01 0.06 - 0.02 0.05 -60.00% 0.01 0.02 -50.00% 0.75 0.72 4.17%
Tax 0.00 0.02 -100.00% 0.00 0.02 -100.00% 0.00 0.00 0 0.11 0.10 10.00%
PAT -0.01 0.04 - 0.02 0.03 -33.33% 0.01 0.02 -50.00% 0.64 0.62 3.23%
PATM -50.00% 200.00% 200.00% 300.00% 50.00% 100.00% 6,400.00% 6,200.00%
EPS -0.17 0.67 - 0.33 0.50 -34.00% 0.17 0.33 -48.48% 10.67 10.33 3.29%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 0.00% 0 0 0 0 0 0 0 0 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 100.00% 0 0 0 0 0 0 0 0 0 0 Total Expenditure 0.99 1.00 0.84 0.77 1.20 0.90 0.65 0.93 0.91 0.80 0.82 Power & Fuel Cost - 0.08 0.08 0.08 0.11 0.08 0.06 0.08 0.07 0.06 0.05 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Employee Cost - 0.40 0.40 0.44 0.38 0.48 0.18 0.33 0.32 0.28 0.33 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.06 0.07 0.04 0.16 0.05 0.13 0.04 0.06 0.07 0.05 % Of Sales - 0 0 0 0 0 0 0 0 0 0 General & Admin Exp. - 0.27 0.23 0.14 0.28 0.22 0.21 0.36 0.36 0.31 0.26 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.02 0.01 0.02 0.02 0.00 0.03 0.11 0.09 0.04 0.05 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 0.19 0.05 0.05 0.26 0.07 0.04 0.01 0.01 0.03 0.05 % Of Sales - 0 0 0 0 0 0 0 0 0 0 EBITDA -0.93 -1.00 -0.84 -0.77 -1.20 -0.90 -0.65 -0.93 -0.91 -0.80 -0.82 EBITDA Margin -1,550.00% 0 0 0 0 0 0 0 0 0 0 Other Income 2.18 2.36 2.31 1.60 2.16 1.38 1.98 0.84 0.83 1.04 1.06 Interest 0.37 0.33 0.33 0.46 0.39 0.25 0.00 0.00 0.00 0.00 0.00 Depreciation 0.11 0.14 0.14 0.14 0.08 0.05 0.04 0.05 0.05 0.40 0.14 PBT 0.77 0.88 1.00 0.24 0.49 0.19 1.28 -0.14 -0.13 -0.16 0.10 Tax 0.11 0.15 0.15 0.09 0.12 0.04 0.25 0.00 0.00 0.00 0.02 Tax Rate 14.29% 17.05% 15.00% 37.50% 24.49% 21.05% 19.53% 0.00% 0.00% 0.00% 20.00% PAT 0.66 0.73 0.85 0.15 0.37 0.15 1.03 -0.14 -0.13 -0.16 0.08 PAT before Minority Interest 0.66 0.73 0.85 0.15 0.37 0.15 1.03 -0.14 -0.13 -0.16 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1,100.00% 0 0 0 0 0 0 0 0 0 0 PAT Growth -7.04% -14.12% 466.67% -59.46% 146.67% -85.44% - - - - EPS 11.00 12.17 14.17 2.50 6.17 2.50 17.17 -2.33 -2.17 -2.67 1.33

Description TTM Mar 05
Net Sales - 3.10 Net Sales Growth - Cost Of Goods Sold - 2.61 Gross Profit - 0.48 GP Margin - 15.48% Total Expenditure - 10.00 Power & Fuel Cost - 0.06 % Of Sales - 1.94% Employee Cost - 1.22 % Of Sales - 39.35% Manufacturing Exp. - 1.08 % Of Sales - 34.84% General & Admin Exp. - 0.72 % Of Sales - 23.23% Selling & Distn. Exp. - 0.03 % Of Sales - 0.97% Miscellaneous Exp. - 4.28 % Of Sales - 138.06% EBITDA - -6.90 EBITDA Margin - -222.58% Other Income - 0.54 Interest - 0.36 Depreciation - 0.06 PBT - -6.78 Tax - 0.25 Tax Rate - -3.69% PAT - -7.04 PAT before Minority Interest - -7.04 Minority Interest - 0.00 PAT Margin - -227.10% PAT Growth - EPS - -117.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 16.59 15.93 15.15 15.09 14.82 14.77 13.74 13.88 14.00 14.23 Share Capital 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 Total Reserves 16.02 15.36 14.58 14.51 14.25 14.20 13.17 13.31 13.43 13.65 Non-Current Liabilities 0.56 0.41 0.47 0.25 0.28 0.00 0.00 0.06 0.06 0.06 Secured Loans 0.16 0.13 0.19 0.25 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.40 0.28 0.28 0.00 0.28 0.00 0.00 0.06 0.06 0.06 Current Liabilities 5.84 5.79 5.84 6.73 5.58 0.90 0.51 0.67 0.65 0.64 Trade Payables 0.32 0.27 0.29 0.25 0.30 0.49 0.22 0.41 0.39 0.36 Other Current Liabilities 5.27 5.33 5.39 6.38 5.19 0.09 0.08 0.08 0.08 0.08 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.25 0.20 0.17 0.10 0.09 0.31 0.20 0.18 0.17 0.20 Total Liabilities 22.99 22.13 21.46 22.07 20.68 15.67 14.25 14.61 14.71 14.93 Net Block 1.46 1.60 1.73 1.67 1.50 1.38 1.38 1.42 1.47 1.93 Gross Block 3.80 3.80 3.79 3.58 3.41 3.25 3.21 5.65 5.65 5.64 Accumulated Depreciation 2.34 2.20 2.05 1.91 1.92 1.87 1.82 4.23 4.18 3.72 Non Current Assets 19.50 14.73 19.48 16.92 12.87 7.95 2.17 1.62 1.64 2.12 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 18.04 13.13 17.75 15.25 11.37 6.57 0.79 0.20 0.17 0.19 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 3.49 7.40 1.99 5.15 7.81 7.72 12.07 12.98 13.07 12.81 Current Investments 2.93 2.04 1.34 1.23 1.29 0.25 4.40 4.82 6.03 11.75 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.02 0.02 0.02 0.02 0.06 0.14 7.44 7.89 6.83 0.97 Other Current Assets 0.54 0.02 0.06 0.08 6.46 7.33 0.24 0.27 0.20 0.09 Short Term Loans & Adv. 0.54 5.32 0.57 3.81 6.40 7.31 0.01 0.01 0.03 0.03 Net Current Assets -2.35 1.61 -3.86 -1.59 2.23 6.82 11.57 12.32 12.42 12.17 Total Assets 22.99 22.13 21.47 22.07 20.68 15.67 14.24 14.60 14.71 14.93

Description Mar 05
Shareholder's Funds 2.16 Share Capital 0.57 Total Reserves 1.59 Non-Current Liabilities 3.87 Secured Loans 0.00 Unsecured Loans 3.87 Long Term Provisions 0.00 Current Liabilities 43.06 Trade Payables 6.75 Other Current Liabilities 4.28 Short Term Borrowings 0.00 Short Term Provisions 32.03 Total Liabilities 49.09 Net Block 13.76 Gross Block 17.50 Accumulated Depreciation 3.74 Non Current Assets 13.76 Capital Work in Progress 0.00 Non Current Investment 0.00 Long Term Loans & Adv. 0.00 Other Non Current Assets 0.00 Current Assets 35.33 Current Investments 0.00 Inventories 0.19 Sundry Debtors 1.42 Cash & Bank 0.89 Other Current Assets 32.83 Short Term Loans & Adv. 32.76 Net Current Assets -7.73 Total Assets 49.09

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -1.21 -1.16 -0.82 -1.98 -0.02 -13.13 -1.60 -0.88 -0.79 -0.69 PBT 0.88 1.00 0.24 0.49 0.19 1.28 -0.14 -0.13 -0.16 0.10 Adjustment -2.00 -1.86 -1.13 -1.91 -1.20 -1.68 -0.68 -0.69 -0.54 -0.77 Changes in Working Capital 0.06 -0.15 0.16 -0.44 1.03 -12.48 -0.78 -0.06 -0.09 0.00 Cash after chg. in Working capital -1.06 -1.01 -0.73 -1.86 0.02 -12.89 -1.60 -0.88 -0.79 -0.67 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.15 -0.15 -0.09 -0.12 -0.04 -0.25 0.00 0.00 0.00 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.26 1.29 0.96 1.80 0.05 5.83 1.14 1.94 6.66 -0.39 Net Fixed Assets 0.00 -0.01 -0.21 -0.17 -0.16 -0.04 2.44 0.00 -0.01 -0.01 Net Investments -0.89 -0.70 -0.11 0.06 -1.04 4.15 0.42 1.21 5.72 -1.28 Others 2.15 2.00 1.28 1.91 1.25 1.72 -1.72 0.73 0.95 0.90 Cash from Financing Activity -0.04 -0.13 -0.14 0.14 -0.10 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.00 0.00 0.00 -0.04 -0.08 -7.30 -0.46 1.06 5.86 -1.08 Opening Cash & Equivalents 0.02 0.02 0.02 0.06 0.14 7.44 7.89 6.83 0.97 2.05 Closing Cash & Equivalent 0.02 0.02 0.02 0.02 0.06 0.14 7.44 7.89 6.83 0.97

Description Mar 05
Cash From Operating Activity -0.98 PBT -7.04 Adjustment 4.74 Changes in Working Capital 0.63 Cash after chg. in Working capital -1.67 Interest Paid 0.00 Tax Paid 0.69 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity 0.23 Net Fixed Assets Net Investments Others Cash from Financing Activity -0.10 Net Cash Inflow / Outflow -0.84 Opening Cash & Equivalents 1.56 Closing Cash & Equivalent 0.71

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 270.69 258.49 244.16 242.33 237.01 235.51 216.78 218.59 220.15 223.37 ROA 3.23% 3.90% 0.70% 1.73% 0.83% 6.91% -0.98% -0.86% -1.05% 0.55% ROE 4.82% 5.92% 1.10% 2.70% 1.12% 8.00% -1.13% -1.01% -1.23% 0.64% ROCE 7.95% 9.13% 4.93% 6.35% 3.27% 9.89% -1.13% -1.01% -1.23% 0.79% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 216.40 286.68 187.01 246.05 160.73 191.58 Cash Conversion Cycle 0.00 0.00 0.00 0.00 -216.40 -286.68 -187.01 -246.05 -160.73 -191.58 Total Debt/Equity 0.01 0.01 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 3.67 4.04 1.53 2.27 1.74 0.00 0.00 0.00 0.00 0.00

Description Mar 05
Book Value (Rs.) -55.61 ROA -12.92% ROE -2071.98% ROCE -154.13% Fixed Asset Turnover 0.18 Receivable days 504.75 Inventory Days 64.67 Payable days 506.34 Cash Conversion Cycle 63.08 Total Debt/Equity -1.22 Interest Cover -17.84

Top Investors:

lloyds enterprises limited

Annual Reports:

News Update:

MPIL Corporation - Quarterly Results
31st Jan 2024, 15:14 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback