Nifty
Sensex
:
:
10674.30
35445.52
57.60 (0.54%)
184.98 (0.52%)

Finance - Investment

Rating :
43/99

BSE: 539981 | NSE: MAXINDIA

73.40
0.35 (0.48%)
16-Nov-2018 | 12:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  73.15
  •  73.85
  •  72.70
  •  73.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  64912
  •  47.65
  •  142.90
  •  65.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,964.84
  • 492.44
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,622.99
  • N/A
  • 1.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.96%
  • 1.36%
  • 8.29%
  • FII
  • DII
  • Others
  • 0.11%
  • 19.20%
  • 30.08%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -0.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -8.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -23.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
1,574.68
1,429.44
1,211.87
Net Sales Growth
-
10.16%
17.95%
 
Cost Of Goods Sold
-
223.91
194.45
184.47
Gross Profit
-
1,350.77
1,234.99
1,027.39
GP Margin
-
85.78%
86.40%
84.78%
Total Expenditure
-
1,512.30
1,385.22
1,219.37
Power & Fuel Cost
-
24.34
20.76
21.63
% Of Sales
-
1.55%
1.45%
1.78%
Employee Cost
-
426.95
348.78
319.33
% Of Sales
-
27.11%
24.40%
26.35%
Manufacturing Exp.
-
190.18
207.90
184.14
% Of Sales
-
12.08%
14.54%
15.19%
General & Admin Exp.
-
373.70
341.65
286.26
% Of Sales
-
23.73%
23.90%
23.62%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
297.56
292.43
245.16
% Of Sales
-
18.90%
20.46%
20.23%
EBITDA
-
62.38
44.22
-7.50
EBITDA Margin
-
3.96%
3.09%
-0.62%
Other Income
-
47.52
24.38
15.63
Interest
-
78.31
52.70
40.96
Depreciation
-
74.95
58.80
55.54
PBT
-
-43.37
-42.89
-88.38
Tax
-
16.01
3.25
10.20
Tax Rate
-
-36.91%
-7.58%
-11.54%
PAT
-
-71.29
-46.20
-80.74
PAT before Minority Interest
-
-59.37
-46.15
-98.57
Minority Interest
-
-11.92
-0.05
17.83
PAT Margin
-
-4.53%
-3.23%
-6.66%
PAT Growth
-
-
-
 
Unadjusted EPS
-
-2.66
-1.73
-3,229.82

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,279.89
1,268.07
1,153.35
Share Capital
53.68
54.12
1.04
Total Reserves
1,149.58
1,211.96
1,096.69
Non-Current Liabilities
898.74
726.11
576.58
Secured Loans
627.68
524.54
446.80
Unsecured Loans
1.08
0.00
7.64
Long Term Provisions
15.10
11.72
9.06
Current Liabilities
845.52
797.61
659.74
Trade Payables
320.91
243.90
205.18
Other Current Liabilities
163.60
213.35
119.42
Short Term Borrowings
51.86
39.99
55.84
Short Term Provisions
309.16
300.37
279.30
Total Liabilities
3,158.07
2,913.64
2,449.46
Net Block
1,591.60
930.76
936.47
Gross Block
1,955.68
1,265.87
1,220.40
Accumulated Depreciation
364.08
335.11
283.93
Non Current Assets
2,407.39
2,098.21
1,845.31
Capital Work in Progress
22.29
444.31
248.27
Non Current Investment
433.72
409.41
363.08
Long Term Loans & Adv.
358.14
313.02
296.91
Other Non Current Assets
1.64
0.72
0.58
Current Assets
750.69
815.43
604.15
Current Investments
368.98
543.19
374.51
Inventories
15.56
10.79
10.87
Sundry Debtors
204.60
130.68
113.31
Cash & Bank
48.36
47.97
36.98
Other Current Assets
113.19
48.29
45.74
Short Term Loans & Adv.
32.48
34.50
22.74
Net Current Assets
-94.84
17.82
-55.59
Total Assets
3,158.08
2,913.64
2,449.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
45.31
77.82
-21.96
PBT
-43.37
-42.89
-88.38
Adjustment
56.89
23.50
-5.36
Changes in Working Capital
59.45
115.14
166.29
Cash after chg. in Working capital
72.97
95.75
72.55
Interest Paid
0.00
0.00
0.00
Tax Paid
-27.67
-17.92
-94.51
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-109.55
-379.38
-227.52
Net Fixed Assets
-1.76
-0.71
Net Investments
-132.16
14.87
Others
24.37
-393.54
Cash from Financing Activity
64.64
314.64
246.14
Net Cash Inflow / Outflow
0.39
13.08
-3.34
Opening Cash & Equivalents
47.97
34.89
0.00
Closing Cash & Equivalent
48.36
47.97
34.89

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
44.83
47.35
43869.74
ROA
-1.96%
-1.72%
-4.02%
ROE
-4.81%
-3.91%
-8.99%
ROCE
1.79%
0.55%
-2.83%
Fixed Asset Turnover
0.98
1.15
0.99
Receivable days
38.86
31.15
34.13
Inventory Days
3.05
2.77
3.28
Payable days
107.41
96.98
96.11
Cash Conversion Cycle
-65.50
-63.07
-58.71
Total Debt/Equity
0.59
0.52
0.48
Interest Cover
0.45
0.19
-1.16

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.