Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Engineering - Construction

Rating :
44/99

BSE: 533152 | NSE: MBLINFRA

14.90
-0.30 (-1.97%)
20-Nov-2018 | 3:45PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  15.65
  •  15.65
  •  14.40
  •  15.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  82144
  •  12.24
  •  30.95
  •  12.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 156.61
  • 8.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,542.81
  • N/A
  • 0.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.49%
  • 4.15%
  • 24.58%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.06%
  • 2.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.06
  • -21.98
  • -39.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.63
  • -21.70
  • -26.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.55
  • -24.34
  • -39.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.44
  • 6.11
  • 3.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.74
  • 0.71
  • 0.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.34
  • 17.53
  • 25.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
61.60
56.75
8.55%
53.05
152.63
-65.24%
0.00
615.86
-100.00%
41.17
566.80
-92.74%
Expenses
57.74
21.28
171.33%
24.70
108.18
-77.17%
0.00
586.82
-100.00%
68.60
493.80
-86.11%
EBITDA
3.86
35.47
-89.12%
28.35
44.45
-36.22%
0.00
29.04
-100.00%
-27.43
73.00
-
EBIDTM
6.27%
62.50%
53.44%
29.12%
0.00%
4.72%
-66.63%
12.88%
Other Income
33.15
0.32
10,259.38%
31.56
0.09
34,966.67%
0.00
22.89
-100.00%
30.40
13.50
125.19%
Interest
42.47
58.50
-27.40%
53.59
39.03
37.30%
0.00
31.11
-100.00%
96.41
58.33
65.28%
Depreciation
4.22
4.24
-0.47%
3.65
4.75
-23.16%
0.00
4.57
-100.00%
4.32
6.01
-28.12%
PBT
-9.68
-26.95
-
2.67
0.76
251.32%
0.00
16.25
-100.00%
-97.76
22.16
-
Tax
-7.57
-9.33
-
1.81
0.29
524.14%
0.00
6.44
-100.00%
-33.49
8.75
-
PAT
-2.11
-17.62
-
0.86
0.47
82.98%
0.00
9.81
-100.00%
-64.27
13.41
-
PATM
-3.43%
-31.05%
1.62%
0.31%
0.00%
1.59%
-156.11%
2.37%
EPS
-0.20
-4.33
-
0.21
0.11
90.91%
0.00
2.37
-100.00%
-13.16
3.23
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
510.70
2,281.32
2,342.69
1,961.79
1,766.29
1,355.43
1,265.27
1,001.60
636.99
513.64
Net Sales Growth
-
-77.61%
-2.62%
19.42%
11.07%
30.31%
7.13%
26.32%
57.24%
24.01%
 
Cost Of Goods Sold
-
36.87
2,027.99
1,766.53
1,516.88
1,376.23
954.23
959.03
521.88
263.40
254.09
Gross Profit
-
473.83
253.33
576.16
444.91
390.06
401.20
306.24
479.72
373.60
259.55
GP Margin
-
92.78%
11.10%
24.59%
22.68%
22.08%
29.60%
24.20%
47.90%
58.65%
50.53%
Total Expenditure
-
454.09
2,260.20
2,080.22
1,718.67
1,573.92
1,209.81
1,094.45
865.06
545.64
439.74
Power & Fuel Cost
-
0.90
23.45
37.42
27.04
21.66
20.58
22.28
26.72
22.96
10.17
% Of Sales
-
0.18%
1.03%
1.60%
1.38%
1.23%
1.52%
1.76%
2.67%
3.60%
1.98%
Employee Cost
-
9.19
36.56
46.90
36.33
26.29
22.03
17.04
15.56
10.25
6.82
% Of Sales
-
1.80%
1.60%
2.00%
1.85%
1.49%
1.63%
1.35%
1.55%
1.61%
1.33%
Manufacturing Exp.
-
67.31
109.93
176.24
112.73
129.16
191.36
72.51
272.29
232.85
156.08
% Of Sales
-
13.18%
4.82%
7.52%
5.75%
7.31%
14.12%
5.73%
27.19%
36.55%
30.39%
General & Admin Exp.
-
3.44
38.64
32.94
15.28
11.95
9.21
14.25
20.31
9.69
6.96
% Of Sales
-
0.67%
1.69%
1.41%
0.78%
0.68%
0.68%
1.13%
2.03%
1.52%
1.36%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
336.38
23.64
20.19
10.41
8.63
12.40
9.35
8.30
6.49
0.00
% Of Sales
-
65.87%
1.04%
0.86%
0.53%
0.49%
0.91%
0.74%
0.83%
1.02%
1.09%
EBITDA
-
56.61
21.12
262.47
243.12
192.37
145.62
170.82
136.54
91.35
73.90
EBITDA Margin
-
11.08%
0.93%
11.20%
12.39%
10.89%
10.74%
13.50%
13.63%
14.34%
14.39%
Other Income
-
66.00
39.15
20.26
3.14
4.19
1.59
2.16
2.49
0.66
0.63
Interest
-
251.70
158.56
137.91
107.33
79.55
59.88
56.06
37.17
30.25
28.02
Depreciation
-
22.66
27.22
33.15
20.16
14.05
11.09
11.30
9.56
6.66
8.33
PBT
-
-151.76
-125.51
111.67
118.76
102.95
76.23
105.62
92.30
55.10
38.19
Tax
-
-7.01
-61.31
24.81
37.17
25.96
19.58
33.12
30.57
18.11
10.78
Tax Rate
-
-58.03%
48.85%
22.22%
31.30%
25.22%
25.69%
31.36%
33.12%
32.87%
28.23%
PAT
-
19.09
-64.19
86.86
81.59
77.00
56.65
72.50
61.73
37.00
27.40
PAT before Minority Interest
-
19.09
-64.19
86.86
81.59
77.00
56.65
72.50
61.73
37.00
27.40
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.74%
-2.81%
3.71%
4.16%
4.36%
4.18%
5.73%
6.16%
5.81%
5.33%
PAT Growth
-
-
-
6.46%
5.96%
35.92%
-21.86%
17.45%
66.84%
35.04%
 
Unadjusted EPS
-
4.75
-15.42
20.95
44.11
43.96
32.34
41.39
35.25
28.12
23.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
695.39
674.82
741.80
656.49
468.51
397.66
347.12
280.73
224.09
98.21
Share Capital
41.45
41.45
41.45
20.73
17.51
17.51
17.51
17.51
17.51
11.81
Total Reserves
653.94
633.37
700.35
635.76
450.99
380.14
329.60
263.21
206.57
86.40
Non-Current Liabilities
1,769.20
734.17
676.08
593.31
444.98
350.96
207.56
150.89
221.33
202.85
Secured Loans
1,196.85
638.95
614.91
472.50
370.51
277.44
154.70
111.99
153.88
126.83
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
52.97
67.37
Long Term Provisions
161.54
113.38
1.78
1.29
0.97
0.92
0.75
0.54
0.00
0.00
Current Liabilities
476.49
1,699.03
1,355.59
968.74
831.96
660.42
485.87
351.68
190.49
119.95
Trade Payables
44.81
121.96
306.74
228.90
180.05
97.58
21.83
30.83
77.59
59.57
Other Current Liabilities
306.54
183.10
102.84
118.23
134.52
101.59
99.98
120.64
56.11
29.70
Short Term Borrowings
120.29
1,224.54
771.60
590.01
401.60
366.87
287.28
149.40
0.00
0.00
Short Term Provisions
4.85
169.43
174.41
31.60
115.79
94.38
76.79
50.80
56.78
30.68
Total Liabilities
2,952.38
3,134.36
2,773.49
2,218.56
1,777.40
1,409.06
1,040.55
783.30
635.91
421.01
Net Block
180.24
223.96
247.09
217.07
213.85
188.63
166.98
165.78
144.95
124.46
Gross Block
238.39
281.12
278.73
310.29
286.81
247.68
215.36
217.89
187.58
160.47
Accumulated Depreciation
58.15
57.15
31.64
93.23
72.96
59.05
48.38
52.11
42.63
36.01
Non Current Assets
2,673.53
2,505.36
1,089.07
842.14
625.52
423.43
253.24
206.79
144.95
124.46
Capital Work in Progress
725.14
859.70
760.89
540.73
375.90
208.83
70.33
0.14
0.00
0.00
Non Current Investment
0.01
0.00
23.74
23.74
19.63
19.63
0.06
0.01
0.00
0.00
Long Term Loans & Adv.
1,045.05
1,141.91
42.58
58.91
14.88
5.87
14.95
40.48
0.00
0.00
Other Non Current Assets
723.08
279.79
14.76
1.69
1.26
0.48
0.92
0.38
0.00
0.00
Current Assets
278.86
629.01
1,684.42
1,376.37
1,151.82
985.62
787.31
576.51
490.95
296.54
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6.30
25.09
737.82
810.54
558.86
491.19
448.79
191.66
97.66
40.19
Sundry Debtors
103.96
240.78
651.56
395.02
318.23
253.48
171.04
244.94
222.06
120.00
Cash & Bank
5.88
11.57
33.91
75.99
68.25
76.60
68.47
29.90
33.57
45.05
Other Current Assets
162.72
3.80
6.16
7.91
206.48
164.36
98.99
110.00
137.66
91.31
Short Term Loans & Adv.
159.93
347.77
254.97
86.91
202.31
160.52
96.26
106.50
136.50
90.46
Net Current Assets
-197.63
-1,070.02
328.83
407.63
319.86
325.20
301.44
224.83
300.46
176.60
Total Assets
2,952.39
3,134.37
2,773.49
2,218.55
1,777.40
1,409.05
1,040.55
783.30
635.90
421.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
83.10
-322.38
102.02
-63.09
121.81
62.43
7.16
-41.21
-56.98
-17.56
PBT
-151.76
-125.51
111.67
118.76
102.95
76.23
105.62
92.30
55.10
38.19
Adjustment
273.03
177.66
155.23
121.54
89.45
69.13
64.24
42.87
36.94
36.38
Changes in Working Capital
-421.64
-367.06
-148.61
-287.54
-56.14
-35.17
-155.53
-164.08
-137.66
-86.86
Cash after chg. in Working capital
-300.36
-314.91
118.29
-47.24
136.27
110.19
14.33
-28.91
-45.62
-12.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.72
-7.47
-16.27
-15.84
-14.46
-47.76
-7.17
-12.30
-11.36
-5.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
386.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-60.23
-78.15
-337.03
-192.95
-206.41
-191.17
-82.57
-30.42
-27.18
-19.64
Net Fixed Assets
-0.03
12.62
32.25
-23.48
-39.13
-32.32
2.67
-30.44
-27.11
-19.52
Net Investments
0.00
23.64
-42.22
-33.88
-68.02
-25.68
-60.22
-0.01
0.00
0.00
Others
-60.20
-114.41
-327.06
-135.59
-99.26
-133.17
-25.02
0.03
-0.07
-0.12
Cash from Financing Activity
-22.50
392.47
164.42
265.44
78.29
141.62
116.87
46.66
72.68
55.02
Net Cash Inflow / Outflow
0.38
-8.05
-70.60
9.40
-6.31
12.88
41.46
-24.97
-11.48
17.82
Opening Cash & Equivalents
4.29
-4.64
65.96
56.62
62.93
50.05
8.59
33.57
45.05
27.23
Closing Cash & Equivalent
4.67
-12.70
-4.64
66.02
56.62
62.93
50.05
8.59
33.57
45.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
167.75
162.79
178.94
158.35
133.74
113.53
99.10
80.15
63.97
41.57
ROA
0.63%
-2.17%
3.48%
4.08%
4.83%
4.63%
7.95%
8.70%
7.00%
7.74%
ROE
2.79%
-9.06%
12.42%
14.51%
17.78%
15.21%
23.09%
24.46%
22.96%
34.72%
ROCE
11.23%
1.38%
12.68%
14.79%
15.39%
14.41%
23.53%
26.13%
23.60%
29.00%
Fixed Asset Turnover
1.97
8.15
7.95
6.57
6.61
5.85
5.84
4.94
3.66
3.41
Receivable days
123.20
71.39
81.53
66.35
59.07
57.16
60.00
85.09
98.00
73.38
Inventory Days
11.22
61.03
120.62
127.39
108.50
126.56
92.38
52.72
39.49
22.30
Payable days
213.69
26.42
35.75
34.95
24.57
15.64
8.46
21.31
31.87
22.07
Cash Conversion Cycle
-79.28
106.00
166.40
158.79
143.00
168.08
143.92
116.50
105.62
73.60
Total Debt/Equity
2.00
2.87
1.93
1.68
1.77
1.70
1.35
0.99
0.92
1.98
Interest Cover
1.05
0.21
1.81
2.11
2.29
2.27
2.88
3.48
2.82
2.36

Annual Reports:

News Update:


  • MBL Infrastructures - Quarterly Results
    14th Nov 2018, 19:40 PM

    Read More
  • MBL Infrastructure inaugurates new building of Delhi Police station
    13th Aug 2018, 09:14 AM

    This is the third public interest project dedicated to the public by the company

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.