PBT
-2.85
-1.14
-6.88
3.06
-1.61
-21.11
-17.69
5.46
-20.83
4.17
Adjustment
1.44
-0.63
0.89
-11.20
-1.02
16.15
10.89
-6.45
20.46
-2.62
Changes in Working Capital
-1.38
-0.02
1.83
-0.84
0.75
-145.19
-188.60
-16.57
0.12
-4.22
Cash after chg. in Working capital
-2.79
-1.78
-4.15
-8.98
-1.87
-150.15
-195.40
-17.56
-0.25
-2.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.04
-0.05
0.00
-1.46
-0.94
-0.24
-1.03
-0.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00