Nifty
Sensex
:
:
11609.90
38694.21
202.75 (1.78%)
763.44 (2.01%)

Pesticides & Agrochemicals

Rating :
60/99

BSE: 532865 | NSE: MEGH

62.40
1.90 (3.14%)
20-May-2019 | 9:39AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  63.00
  •  63.90
  •  62.30
  •  60.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  205990
  •  128.54
  •  103.10
  •  42.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,536.06
  • 6.54
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,911.95
  • 0.66%
  • 1.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.68%
  • 6.22%
  • 34.48%
  • FII
  • DII
  • Others
  • 0.26%
  • 0.00%
  • 8.36%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.58
  • 8.88
  • 10.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.08
  • 20.82
  • 10.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.53
  • 49.68
  • 27.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.37
  • 12.20
  • 12.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.15
  • 1.63
  • 2.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.40
  • 5.62
  • 5.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
552.35
450.43
22.63%
501.40
460.66
8.84%
476.48
461.06
3.34%
471.02
383.61
22.79%
Expenses
407.38
333.23
22.25%
384.62
357.87
7.47%
352.49
369.85
-4.69%
351.07
309.83
13.31%
EBITDA
144.97
117.21
23.68%
116.78
102.79
13.61%
123.99
91.21
35.94%
119.95
73.77
62.60%
EBIDTM
26.25%
26.02%
23.29%
22.31%
26.02%
19.78%
25.47%
19.23%
Other Income
4.07
1.53
166.01%
17.15
10.56
62.41%
14.14
4.48
215.62%
13.75
-1.37
-
Interest
7.56
9.91
-23.71%
16.83
10.12
66.30%
13.45
10.66
26.17%
9.18
10.45
-12.15%
Depreciation
24.54
24.43
0.45%
24.49
23.56
3.95%
24.29
23.02
5.52%
23.76
22.43
5.93%
PBT
116.94
84.40
38.55%
92.61
79.67
16.24%
100.39
62.01
61.89%
99.64
38.09
161.59%
Tax
37.54
21.79
72.28%
30.85
24.58
25.51%
23.32
18.68
24.84%
22.73
9.45
140.53%
PAT
79.40
62.61
26.82%
61.76
55.09
12.11%
77.07
43.33
77.87%
76.90
28.64
168.51%
PATM
14.37%
13.90%
12.32%
11.96%
16.18%
9.40%
16.33%
7.47%
EPS
2.61
1.71
52.63%
2.16
1.76
22.73%
2.50
1.29
93.80%
1.97
0.93
111.83%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
2,001.25
1,803.32
1,419.59
1,332.17
1,294.21
1,178.33
1,058.48
1,062.24
1,045.09
816.27
791.40
Net Sales Growth
13.98%
27.03%
6.56%
2.93%
9.83%
11.32%
-0.35%
1.64%
28.03%
3.14%
 
Cost Of Goods Sold
971.16
914.02
789.77
710.28
762.95
712.46
615.37
657.18
670.35
540.90
526.01
Gross Profit
1,030.09
889.30
629.82
621.89
531.26
465.86
443.12
405.06
374.74
275.38
265.38
GP Margin
51.47%
49.31%
44.37%
46.68%
41.05%
39.54%
41.86%
38.13%
35.86%
33.74%
33.53%
Total Expenditure
1,495.56
1,372.17
1,130.82
1,071.37
1,104.38
1,010.86
873.28
904.07
898.98
715.67
702.30
Power & Fuel Cost
-
108.53
96.03
107.68
101.50
88.63
73.42
59.58
61.70
38.95
38.89
% Of Sales
-
6.02%
6.76%
8.08%
7.84%
7.52%
6.94%
5.61%
5.90%
4.77%
4.91%
Employee Cost
-
66.64
60.43
54.54
69.16
54.83
45.59
42.23
41.73
31.26
18.13
% Of Sales
-
3.70%
4.26%
4.09%
5.34%
4.65%
4.31%
3.98%
3.99%
3.83%
2.29%
Manufacturing Exp.
-
153.22
118.25
120.67
93.93
81.16
68.79
68.89
20.60
46.90
41.40
% Of Sales
-
8.50%
8.33%
9.06%
7.26%
6.89%
6.50%
6.49%
1.97%
5.75%
5.23%
General & Admin Exp.
-
47.27
13.64
29.55
25.85
7.87
11.56
12.33
7.40
19.18
15.88
% Of Sales
-
2.62%
0.96%
2.22%
2.00%
0.67%
1.09%
1.16%
0.71%
2.35%
2.01%
Selling & Distn. Exp.
-
0.00
0.00
21.53
34.08
0.00
0.00
0.00
0.00
34.91
38.42
% Of Sales
-
0%
0%
1.62%
2.63%
0%
0%
0%
0%
4.28%
4.85%
Miscellaneous Exp.
-
82.50
52.70
27.12
16.90
65.91
58.55
63.85
97.20
3.56
38.42
% Of Sales
-
4.57%
3.71%
2.04%
1.31%
5.59%
5.53%
6.01%
9.30%
0.44%
2.98%
EBITDA
505.69
431.15
288.77
260.80
189.83
167.47
185.20
158.17
146.11
100.60
89.10
EBITDA Margin
25.27%
23.91%
20.34%
19.58%
14.67%
14.21%
17.50%
14.89%
13.98%
12.32%
11.26%
Other Income
49.11
30.33
12.42
25.47
19.70
34.53
13.34
12.63
10.93
45.60
25.16
Interest
47.02
39.87
50.89
63.11
74.62
67.61
64.33
73.51
54.04
41.87
26.10
Depreciation
97.08
94.77
90.72
76.76
74.74
80.24
75.12
74.66
68.65
51.43
17.35
PBT
409.58
326.84
159.57
146.41
60.17
54.15
59.10
22.63
34.36
52.90
70.81
Tax
114.44
87.79
39.55
35.12
13.99
18.19
29.93
19.11
4.32
8.56
11.04
Tax Rate
27.94%
26.95%
25.39%
23.99%
23.33%
33.90%
51.40%
84.45%
12.66%
17.77%
22.87%
PAT
295.13
171.32
87.70
82.50
43.89
22.80
17.21
3.48
38.01
51.68
37.12
PAT before Minority Interest
234.98
237.93
116.21
111.28
45.98
35.47
28.29
3.52
29.79
39.63
37.23
Minority Interest
-60.15
-66.61
-28.51
-28.78
-2.09
-12.67
-11.08
-0.04
8.22
12.05
-0.11
PAT Margin
14.75%
9.50%
6.18%
6.19%
3.39%
1.93%
1.63%
0.33%
3.64%
6.33%
4.69%
PAT Growth
55.60%
95.35%
6.30%
87.97%
92.50%
32.48%
394.54%
-90.84%
-26.45%
39.22%
 
Unadjusted EPS
9.24
6.74
3.45
3.24
1.73
0.90
0.68
0.14
1.86
2.03
1.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
870.54
718.45
631.24
551.53
518.12
502.02
475.96
494.28
467.30
428.09
Share Capital
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
Total Reserves
845.11
693.02
605.81
526.10
492.69
476.59
450.53
468.85
441.87
402.66
Non-Current Liabilities
266.58
154.77
248.25
364.39
457.31
472.77
541.09
478.51
635.72
580.79
Secured Loans
218.31
121.71
216.77
312.93
377.26
421.66
490.27
433.81
526.03
434.62
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
9.00
30.22
113.33
134.23
Long Term Provisions
5.23
4.39
3.97
4.36
43.05
30.95
41.15
25.65
0.00
0.00
Current Liabilities
452.41
552.11
587.75
531.35
595.70
485.67
411.09
420.96
173.79
171.75
Trade Payables
195.06
163.04
177.94
143.35
173.64
146.23
111.76
126.07
109.58
93.28
Other Current Liabilities
161.73
133.50
141.40
167.40
171.30
113.83
91.44
91.20
44.27
66.50
Short Term Borrowings
81.42
249.61
267.79
197.28
245.98
215.91
197.73
195.47
0.00
0.00
Short Term Provisions
14.20
5.96
0.61
23.31
4.77
9.70
10.16
8.23
19.95
11.98
Total Liabilities
1,810.90
1,580.07
1,593.54
1,541.62
1,663.49
1,540.16
1,484.93
1,453.71
1,344.98
1,260.85
Net Block
794.89
778.14
735.36
781.39
689.22
623.35
655.67
653.89
641.26
199.49
Gross Block
1,057.14
945.63
812.15
1,303.48
1,148.88
1,005.86
964.19
888.42
810.64
317.07
Accumulated Depreciation
262.26
167.50
76.79
522.09
459.67
382.51
308.53
234.53
169.38
117.58
Non Current Assets
971.73
839.75
847.61
842.98
881.18
853.11
781.01
731.26
685.37
618.44
Capital Work in Progress
103.41
19.11
92.00
22.88
126.14
164.69
85.72
56.45
40.29
418.39
Non Current Investment
0.57
0.59
0.59
6.56
0.56
0.56
0.56
0.56
0.56
0.56
Long Term Loans & Adv.
69.04
37.59
11.00
13.38
37.11
38.19
23.65
20.36
0.00
0.00
Other Non Current Assets
3.81
4.34
8.66
18.78
28.14
26.32
15.42
0.00
0.00
0.00
Current Assets
839.17
740.32
745.93
698.63
782.31
687.05
703.93
722.45
659.62
642.42
Current Investments
71.42
28.53
0.00
17.34
0.00
24.04
19.01
35.36
18.75
40.42
Inventories
267.74
241.68
312.58
215.78
249.58
181.09
172.23
152.47
138.63
113.21
Sundry Debtors
374.50
330.91
326.93
316.70
352.32
339.32
332.63
343.97
315.69
282.99
Cash & Bank
9.92
10.19
11.02
15.59
37.28
9.88
44.02
21.99
22.00
23.43
Other Current Assets
115.58
117.48
20.51
19.84
143.14
132.72
136.04
168.66
164.55
182.37
Short Term Loans & Adv.
4.77
11.52
74.88
113.39
119.97
113.00
109.48
132.03
103.41
115.46
Net Current Assets
386.76
188.21
158.18
167.29
186.61
201.38
292.83
301.49
485.83
470.67
Total Assets
1,810.90
1,580.07
1,593.54
1,541.61
1,663.49
1,540.16
1,484.94
1,453.71
1,344.99
1,260.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
404.89
258.83
200.65
252.20
136.11
204.84
134.01
125.98
73.73
54.66
PBT
325.71
155.76
150.36
59.97
53.66
58.23
22.63
34.11
48.19
48.27
Adjustment
133.06
148.85
139.76
141.96
155.63
135.26
138.31
137.18
93.00
42.97
Changes in Working Capital
3.39
-12.18
-55.65
66.39
-55.81
21.09
-20.64
-28.30
-48.02
-64.40
Cash after chg. in Working capital
462.16
292.43
234.47
268.32
153.48
214.57
140.31
143.00
93.17
26.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-57.27
-33.59
-33.82
-16.12
-17.36
-9.73
-6.30
-17.01
-18.11
-14.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-274.50
-95.90
-72.78
-58.61
-46.02
-93.85
-75.23
-118.99
-113.96
-312.81
Net Fixed Assets
-115.36
-33.09
224.17
-45.94
-75.71
-70.23
-88.57
-68.63
-52.34
-27.30
Net Investments
-108.70
-0.18
13.75
-0.51
0.00
-24.15
33.74
-17.31
-20.09
-1.26
Others
-50.44
-62.63
-310.70
-12.16
29.69
0.53
-20.40
-33.05
-41.53
-284.25
Cash from Financing Activity
-128.23
-163.62
-133.80
-213.05
-60.14
-132.12
-50.47
9.04
31.08
288.54
Net Cash Inflow / Outflow
2.16
-0.68
-5.93
-19.46
29.96
-21.12
8.31
16.03
-9.15
30.40
Opening Cash & Equivalents
2.06
2.71
15.26
36.99
9.61
28.09
21.99
22.00
23.43
36.11
Closing Cash & Equivalent
4.22
2.03
9.32
17.53
39.57
6.96
30.30
38.03
14.28
66.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
34.23
28.25
24.82
21.69
20.37
19.74
18.72
19.44
18.38
16.83
ROA
14.03%
7.32%
7.10%
2.87%
2.21%
1.87%
0.24%
2.13%
3.04%
3.68%
ROE
29.95%
17.22%
18.82%
8.60%
6.95%
5.79%
0.73%
6.20%
8.85%
8.99%
ROCE
30.02%
17.30%
17.43%
10.91%
9.73%
9.97%
7.86%
7.61%
8.56%
9.26%
Fixed Asset Turnover
1.84
1.76
1.37
1.15
1.18
1.18
1.25
1.33
1.54
2.89
Receivable days
69.85
77.81
80.84
86.79
99.23
105.84
106.50
106.78
125.75
116.59
Inventory Days
50.44
65.56
66.36
60.37
61.79
55.65
51.11
47.12
52.90
44.44
Payable days
47.25
56.35
52.05
51.53
55.69
52.34
46.38
50.38
48.90
43.26
Cash Conversion Cycle
73.04
87.02
95.15
95.62
105.33
109.16
111.22
103.52
129.74
117.77
Total Debt/Equity
0.44
0.64
0.92
1.17
1.46
1.43
1.60
1.45
1.37
1.33
Interest Cover
9.17
4.06
3.32
1.80
1.79
1.91
1.31
1.63
2.15
2.85

News Update:


  • GPCB revokes closure order of Meghmani Organics’ Agrochemical Plant in Gujarat
    30th Apr 2019, 14:22 PM

    The reinstatement work at fire affected Plant B is in progress

    Read More
  • Meghmani Organics repays term loan of Rs 166.83 crore
    15th Apr 2019, 09:35 AM

    After this repayment the company’s has outstanding term loan of Rs 127 crore as on March 31, 2019

    Read More
  • Meghmani Organics receives closure notice from GPCB
    11th Apr 2019, 12:47 PM

    The company has applied for revocation of the closure

    Read More
  • Fire breaks out at Meghmani Organics’ Agrochemical Plant in Gujarat
    27th Mar 2019, 10:57 AM

    Only one manufacturing section Viz., Cypermthrin got affected due to fire

    Read More
  • NCLT approves scheme of arrangement of MOL’s subsidiaries
    28th Feb 2019, 10:57 AM

    The Transferor Company and Transferee Company have filed Form INC 28 with the Registrar of Companies on February 27, 2019

    Read More
  • Meghmani Organics - Quarterly Results
    11th Feb 2019, 14:35 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.