Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Pesticides & Agrochemicals

Rating :
58/99

BSE: 532865 | NSE: MEGH

68.10
0.10 (0.15%)
19-Nov-2018 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  68.50
  •  68.60
  •  67.95
  •  68.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  420877
  •  286.62
  •  126.00
  •  56.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,729.34
  • 8.16
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,107.78
  • 0.59%
  • 1.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.31%
  • 6.70%
  • 33.11%
  • FII
  • DII
  • Others
  • 0.33%
  • 0.17%
  • 9.38%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.58
  • 8.88
  • 10.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.08
  • 20.82
  • 10.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.53
  • 49.68
  • 27.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.36
  • 12.34
  • 12.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.10
  • 1.50
  • 2.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.58
  • 5.72
  • 6.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
501.40
460.66
8.84%
476.48
461.06
3.34%
471.02
383.61
22.79%
450.43
351.65
28.09%
Expenses
384.62
357.87
7.47%
352.49
369.85
-4.69%
351.07
309.83
13.31%
333.23
291.04
14.50%
EBITDA
116.78
102.79
13.61%
123.99
91.21
35.94%
119.95
73.77
62.60%
117.21
60.61
93.38%
EBIDTM
23.29%
22.31%
26.02%
19.78%
25.47%
19.23%
26.02%
17.24%
Other Income
17.15
10.56
62.41%
14.14
4.48
215.62%
13.75
-1.37
-
1.53
7.40
-79.32%
Interest
16.83
10.12
66.30%
13.45
10.66
26.17%
9.18
10.45
-12.15%
9.91
12.76
-22.34%
Depreciation
24.49
23.56
3.95%
24.29
23.02
5.52%
23.76
22.43
5.93%
24.43
18.99
28.65%
PBT
92.61
79.67
16.24%
100.39
62.01
61.89%
99.64
38.09
161.59%
84.40
36.27
132.70%
Tax
30.85
24.58
25.51%
23.32
18.68
24.84%
22.73
9.45
140.53%
21.79
9.15
138.14%
PAT
61.76
55.09
12.11%
77.07
43.33
77.87%
76.90
28.64
168.51%
62.61
27.11
130.95%
PATM
12.32%
11.96%
16.18%
9.40%
16.33%
7.47%
13.90%
7.71%
EPS
2.16
1.76
22.73%
2.50
1.29
93.80%
1.97
0.93
111.83%
1.71
0.78
119.23%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
1,899.33
1,803.32
1,419.59
1,332.17
1,294.21
1,178.33
1,058.48
1,062.24
1,045.09
816.27
791.40
Net Sales Growth
14.63%
27.03%
6.56%
2.93%
9.83%
11.32%
-0.35%
1.64%
28.03%
3.14%
 
Cost Of Goods Sold
925.30
914.02
789.77
710.28
762.95
712.46
615.37
657.18
670.35
540.90
526.01
Gross Profit
974.03
889.30
629.82
621.89
531.26
465.86
443.12
405.06
374.74
275.38
265.38
GP Margin
51.28%
49.31%
44.37%
46.68%
41.05%
39.54%
41.86%
38.13%
35.86%
33.74%
33.53%
Total Expenditure
1,421.41
1,372.17
1,130.82
1,071.37
1,104.38
1,010.86
873.28
904.07
898.98
715.67
702.30
Power & Fuel Cost
-
108.53
96.03
107.68
101.50
88.63
73.42
59.58
61.70
38.95
38.89
% Of Sales
-
6.02%
6.76%
8.08%
7.84%
7.52%
6.94%
5.61%
5.90%
4.77%
4.91%
Employee Cost
-
66.64
60.43
54.54
69.16
54.83
45.59
42.23
41.73
31.26
18.13
% Of Sales
-
3.70%
4.26%
4.09%
5.34%
4.65%
4.31%
3.98%
3.99%
3.83%
2.29%
Manufacturing Exp.
-
153.22
118.25
120.67
93.93
81.16
68.79
68.89
20.60
46.90
41.40
% Of Sales
-
8.50%
8.33%
9.06%
7.26%
6.89%
6.50%
6.49%
1.97%
5.75%
5.23%
General & Admin Exp.
-
47.27
13.64
29.55
25.85
7.87
11.56
12.33
7.40
19.18
15.88
% Of Sales
-
2.62%
0.96%
2.22%
2.00%
0.67%
1.09%
1.16%
0.71%
2.35%
2.01%
Selling & Distn. Exp.
-
0.00
0.00
21.53
34.08
0.00
0.00
0.00
0.00
34.91
38.42
% Of Sales
-
0%
0%
1.62%
2.63%
0%
0%
0%
0%
4.28%
4.85%
Miscellaneous Exp.
-
82.50
52.70
27.12
16.90
65.91
58.55
63.85
97.20
3.56
38.42
% Of Sales
-
4.57%
3.71%
2.04%
1.31%
5.59%
5.53%
6.01%
9.30%
0.44%
2.98%
EBITDA
477.93
431.15
288.77
260.80
189.83
167.47
185.20
158.17
146.11
100.60
89.10
EBITDA Margin
25.16%
23.91%
20.34%
19.58%
14.67%
14.21%
17.50%
14.89%
13.98%
12.32%
11.26%
Other Income
46.57
30.33
12.42
25.47
19.70
34.53
13.34
12.63
10.93
45.60
25.16
Interest
49.37
39.87
50.89
63.11
74.62
67.61
64.33
73.51
54.04
41.87
26.10
Depreciation
96.97
94.77
90.72
76.76
74.74
80.24
75.12
74.66
68.65
51.43
17.35
PBT
377.04
326.84
159.57
146.41
60.17
54.15
59.10
22.63
34.36
52.90
70.81
Tax
98.69
87.79
39.55
35.12
13.99
18.19
29.93
19.11
4.32
8.56
11.04
Tax Rate
26.17%
26.95%
25.39%
23.99%
23.33%
33.90%
51.40%
84.45%
12.66%
17.77%
22.87%
PAT
278.34
171.32
87.70
82.50
43.89
22.80
17.21
3.48
38.01
51.68
37.12
PAT before Minority Interest
212.18
237.93
116.21
111.28
45.98
35.47
28.29
3.52
29.79
39.63
37.23
Minority Interest
-66.16
-66.61
-28.51
-28.78
-2.09
-12.67
-11.08
-0.04
8.22
12.05
-0.11
PAT Margin
14.65%
9.50%
6.18%
6.19%
3.39%
1.93%
1.63%
0.33%
3.64%
6.33%
4.69%
PAT Growth
80.54%
95.35%
6.30%
87.97%
92.50%
32.48%
394.54%
-90.84%
-26.45%
39.22%
 
Unadjusted EPS
8.34
6.74
3.45
3.24
1.73
0.90
0.68
0.14
1.86
2.03
1.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
870.54
718.45
631.24
551.53
518.12
502.02
475.96
494.28
467.30
428.09
Share Capital
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
Total Reserves
845.11
693.02
605.81
526.10
492.69
476.59
450.53
468.85
441.87
402.66
Non-Current Liabilities
266.58
154.77
248.25
364.39
457.31
472.77
541.09
478.51
635.72
580.79
Secured Loans
218.31
121.71
216.77
312.93
377.26
421.66
490.27
433.81
526.03
434.62
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
9.00
30.22
113.33
134.23
Long Term Provisions
5.23
4.39
3.97
4.36
43.05
30.95
41.15
25.65
0.00
0.00
Current Liabilities
452.41
552.11
587.75
531.35
595.70
485.67
411.09
420.96
173.79
171.75
Trade Payables
195.06
163.04
177.94
143.35
173.64
146.23
111.76
126.07
109.58
93.28
Other Current Liabilities
161.73
133.50
141.40
167.40
171.30
113.83
91.44
91.20
44.27
66.50
Short Term Borrowings
81.42
249.61
267.79
197.28
245.98
215.91
197.73
195.47
0.00
0.00
Short Term Provisions
14.20
5.96
0.61
23.31
4.77
9.70
10.16
8.23
19.95
11.98
Total Liabilities
1,810.90
1,580.07
1,593.54
1,541.62
1,663.49
1,540.16
1,484.93
1,453.71
1,344.98
1,260.85
Net Block
794.89
778.14
735.36
781.39
689.22
623.35
655.67
653.89
641.26
199.49
Gross Block
1,057.14
945.63
812.15
1,303.48
1,148.88
1,005.86
964.19
888.42
810.64
317.07
Accumulated Depreciation
262.26
167.50
76.79
522.09
459.67
382.51
308.53
234.53
169.38
117.58
Non Current Assets
971.73
839.75
847.61
842.98
881.18
853.11
781.01
731.26
685.37
618.44
Capital Work in Progress
103.41
19.11
92.00
22.88
126.14
164.69
85.72
56.45
40.29
418.39
Non Current Investment
0.57
0.59
0.59
6.56
0.56
0.56
0.56
0.56
0.56
0.56
Long Term Loans & Adv.
69.04
37.59
11.00
13.38
37.11
38.19
23.65
20.36
0.00
0.00
Other Non Current Assets
3.81
4.34
8.66
18.78
28.14
26.32
15.42
0.00
0.00
0.00
Current Assets
839.17
740.32
745.93
698.63
782.31
687.05
703.93
722.45
659.62
642.42
Current Investments
71.42
28.53
0.00
17.34
0.00
24.04
19.01
35.36
18.75
40.42
Inventories
267.74
241.68
312.58
215.78
249.58
181.09
172.23
152.47
138.63
113.21
Sundry Debtors
374.50
330.91
326.93
316.70
352.32
339.32
332.63
343.97
315.69
282.99
Cash & Bank
9.92
10.19
11.02
15.59
37.28
9.88
44.02
21.99
22.00
23.43
Other Current Assets
115.58
117.48
20.51
19.84
143.14
132.72
136.04
168.66
164.55
182.37
Short Term Loans & Adv.
4.77
11.52
74.88
113.39
119.97
113.00
109.48
132.03
103.41
115.46
Net Current Assets
386.76
188.21
158.18
167.29
186.61
201.38
292.83
301.49
485.83
470.67
Total Assets
1,810.90
1,580.07
1,593.54
1,541.61
1,663.49
1,540.16
1,484.94
1,453.71
1,344.99
1,260.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
404.89
258.83
200.65
252.20
136.11
204.84
134.01
125.98
73.73
54.66
PBT
325.71
155.76
150.36
59.97
53.66
58.23
22.63
34.11
48.19
48.27
Adjustment
133.06
148.85
139.76
141.96
155.63
135.26
138.31
137.18
93.00
42.97
Changes in Working Capital
3.39
-12.18
-55.65
66.39
-55.81
21.09
-20.64
-28.30
-48.02
-64.40
Cash after chg. in Working capital
462.16
292.43
234.47
268.32
153.48
214.57
140.31
143.00
93.17
26.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-57.27
-33.59
-33.82
-16.12
-17.36
-9.73
-6.30
-17.01
-18.11
-14.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-274.50
-95.90
-72.78
-58.61
-46.02
-93.85
-75.23
-118.99
-113.96
-312.81
Net Fixed Assets
-115.36
-33.09
224.17
-45.94
-75.71
-70.23
-88.57
-68.63
-52.34
-27.30
Net Investments
-108.70
-0.18
13.75
-0.51
0.00
-24.15
33.74
-17.31
-20.09
-1.26
Others
-50.44
-62.63
-310.70
-12.16
29.69
0.53
-20.40
-33.05
-41.53
-284.25
Cash from Financing Activity
-128.23
-163.62
-133.80
-213.05
-60.14
-132.12
-50.47
9.04
31.08
288.54
Net Cash Inflow / Outflow
2.16
-0.68
-5.93
-19.46
29.96
-21.12
8.31
16.03
-9.15
30.40
Opening Cash & Equivalents
2.06
2.71
15.26
36.99
9.61
28.09
21.99
22.00
23.43
36.11
Closing Cash & Equivalent
4.22
2.03
9.32
17.53
39.57
6.96
30.30
38.03
14.28
66.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
34.23
28.25
24.82
21.69
20.37
19.74
18.72
19.44
18.38
16.83
ROA
14.03%
7.32%
7.10%
2.87%
2.21%
1.87%
0.24%
2.13%
3.04%
3.68%
ROE
29.95%
17.22%
18.82%
8.60%
6.95%
5.79%
0.73%
6.20%
8.85%
8.99%
ROCE
30.02%
17.30%
17.43%
10.91%
9.73%
9.97%
7.86%
7.61%
8.56%
9.26%
Fixed Asset Turnover
1.84
1.76
1.37
1.15
1.18
1.18
1.25
1.33
1.54
2.89
Receivable days
69.85
77.81
80.84
86.79
99.23
105.84
106.50
106.78
125.75
116.59
Inventory Days
50.44
65.56
66.36
60.37
61.79
55.65
51.11
47.12
52.90
44.44
Payable days
47.25
56.35
52.05
51.53
55.69
52.34
46.38
50.38
48.90
43.26
Cash Conversion Cycle
73.04
87.02
95.15
95.62
105.33
109.16
111.22
103.52
129.74
117.77
Total Debt/Equity
0.44
0.64
0.92
1.17
1.46
1.43
1.60
1.45
1.37
1.33
Interest Cover
9.17
4.06
3.32
1.80
1.79
1.91
1.31
1.63
2.15
2.85

News Update:


  • Meghmani Organics - Quarterly Results
    29th Oct 2018, 14:29 PM

    Read More
  • Meghmani Organics proposes amalgamation amongst subsidiaries
    18th Aug 2018, 10:23 AM

    The company has proposed scheme of arrangement for amalgamation amongst MFL and MAPL

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.