Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

Bearings

Rating :
63/99

BSE: 523828 | NSE: MENONBE

78.05
0.95 (1.23%)
21-Nov-2018 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  78.50
  •  78.55
  •  77.30
  •  77.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5962
  •  4.65
  •  126.50
  •  70.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 440.19
  • 17.52
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 447.31
  • 1.91%
  • 4.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.90%
  • 1.38%
  • 23.03%
  • FII
  • DII
  • Others
  • 0.03%
  • 1.18%
  • 3.48%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.75
  • 10.91
  • 9.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.03
  • 19.53
  • 5.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.45
  • 28.15
  • 12.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.97
  • 19.66
  • 23.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.76
  • 5.08
  • 6.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.00
  • 10.26
  • 12.78

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
38.76
32.57
24.99
26.66
Net Sales Growth
-
19.01%
30.33%
-6.26%
 
Cost Of Goods Sold
-
16.81
13.49
8.72
9.11
Gross Profit
-
21.96
19.08
16.26
17.55
GP Margin
-
56.66%
58.58%
65.07%
65.83%
Total Expenditure
-
31.40
26.23
19.72
20.36
Power & Fuel Cost
-
3.01
2.24
1.42
1.29
% Of Sales
-
7.77%
6.88%
5.68%
4.84%
Employee Cost
-
4.70
3.38
2.18
2.17
% Of Sales
-
12.13%
10.38%
8.72%
8.14%
Manufacturing Exp.
-
3.20
3.24
3.54
4.16
% Of Sales
-
8.26%
9.95%
14.17%
15.60%
General & Admin Exp.
-
1.88
1.71
1.42
1.18
% Of Sales
-
4.85%
5.25%
5.68%
4.43%
Selling & Distn. Exp.
-
1.52
2.04
2.31
2.44
% Of Sales
-
3.92%
6.26%
9.24%
9.15%
Miscellaneous Exp.
-
0.28
0.12
0.11
0.01
% Of Sales
-
0.72%
0.37%
0.44%
0.04%
EBITDA
-
7.36
6.34
5.27
6.30
EBITDA Margin
-
18.99%
19.47%
21.09%
23.63%
Other Income
-
0.85
0.64
0.75
0.73
Interest
-
2.69
2.02
1.27
0.75
Depreciation
-
1.75
2.09
1.76
1.41
PBT
-
3.78
2.87
2.98
4.87
Tax
-
1.75
1.67
1.66
1.81
Tax Rate
-
46.30%
58.19%
55.70%
37.17%
PAT
-
2.03
1.10
1.41
3.06
PAT before Minority Interest
-
2.03
1.19
1.32
3.06
Minority Interest
-
0.00
-0.09
0.09
0.00
PAT Margin
-
5.24%
3.38%
5.64%
11.48%
PAT Growth
-
84.55%
-21.99%
-53.92%
 
Unadjusted EPS
-
4.34
5.35
2.83
6.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
15.03
14.45
14.74
14.54
Share Capital
4.67
4.67
4.67
4.67
Total Reserves
10.36
9.78
10.07
9.87
Non-Current Liabilities
28.08
27.58
24.65
18.73
Secured Loans
22.07
21.35
18.67
13.35
Unsecured Loans
4.81
5.03
4.91
4.62
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
19.55
14.42
11.64
11.77
Trade Payables
4.16
2.69
2.75
3.18
Other Current Liabilities
2.61
1.69
0.72
0.84
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
12.78
10.04
8.17
7.75
Total Liabilities
62.66
56.45
51.50
45.35
Net Block
22.84
20.81
16.70
11.38
Gross Block
36.73
32.97
26.81
19.83
Accumulated Depreciation
13.89
12.16
10.11
8.45
Non Current Assets
24.42
22.34
21.32
16.24
Capital Work in Progress
1.32
1.15
4.36
4.48
Non Current Investment
0.26
0.38
0.27
0.38
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
37.67
33.43
29.72
28.87
Current Investments
0.00
0.00
0.00
0.00
Inventories
7.39
6.74
4.62
4.69
Sundry Debtors
12.60
10.72
6.94
7.22
Cash & Bank
5.80
4.50
7.78
7.33
Other Current Assets
11.88
0.65
0.89
0.61
Short Term Loans & Adv.
11.34
10.81
9.49
9.02
Net Current Assets
18.12
19.01
18.08
17.10
Total Assets
62.66
56.45
51.50
45.35

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
8.61
-2.71
2.41
2.83
PBT
3.78
1.19
1.41
3.06
Adjustment
3.10
4.39
3.53
1.90
Changes in Working Capital
3.48
-4.61
0.40
0.44
Cash after chg. in Working capital
10.36
0.98
5.34
5.39
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-1.75
-1.67
-1.66
-1.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.83
-3.89
-7.12
-8.54
Net Fixed Assets
-2.84
-1.61
-0.51
Net Investments
0.09
-0.66
-0.96
Others
-1.08
-1.62
-5.65
Cash from Financing Activity
-3.48
3.31
5.15
6.15
Net Cash Inflow / Outflow
1.30
-3.29
0.45
0.44
Opening Cash & Equivalents
4.50
7.78
7.33
6.89
Closing Cash & Equivalent
5.80
4.50
7.78
7.33

Financial Ratios

Standalone /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
2.58
2.46
2.55
2.55
ROA
3.40%
2.21%
2.73%
6.74%
ROE
14.36%
8.51%
9.25%
21.38%
ROCE
15.87%
12.53%
12.13%
17.42%
Fixed Asset Turnover
1.11
1.09
1.07
1.34
Receivable days
109.84
98.94
103.36
98.80
Inventory Days
66.54
63.64
67.98
64.22
Payable days
38.88
35.29
51.88
54.43
Cash Conversion Cycle
137.49
127.29
119.46
108.58
Total Debt/Equity
1.86
1.92
1.65
1.26
Interest Cover
2.41
2.42
3.35
7.50

Annual Reports:

News Update:


  • Menon Bearings to hive off Aluminium Division into wholly owned subsidiary
    24th Oct 2018, 14:14 PM

    The Board of Directors of the company at their meeting held on October 24, 2018, approved the same

    Read More
  • Menon Bearings - Quarterly Results
    24th Oct 2018, 12:48 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.