Nifty
Sensex
:
:
11657.05
38811.39
-80.85 (-0.69%)
-298.82 (-0.76%)

Engineering - Construction

Rating :
38/99

BSE: 539126 | NSE: MEP

34.50
-0.35 (-1.00%)
23-May-2019 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  35.00
  •  36.10
  •  34.20
  •  34.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  474152
  •  163.58
  •  86.70
  •  33.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 629.22
  • 9.63
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,548.71
  • 0.87%
  • 2.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.18%
  • 4.74%
  • 10.15%
  • FII
  • DII
  • Others
  • 0.27%
  • 7.42%
  • 12.24%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.15
  • 6.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 22.96
  • -10.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 74.95
  • 9.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 36.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
695.40
776.24
-10.41%
718.93
756.62
-4.98%
575.24
409.08
40.62%
825.34
380.08
117.15%
Expenses
535.98
530.69
1.00%
478.46
496.63
-3.66%
293.70
223.25
31.56%
546.85
198.72
175.19%
EBITDA
159.43
245.56
-35.07%
240.47
259.99
-7.51%
281.53
185.83
51.50%
278.48
181.36
53.55%
EBIDTM
22.93%
31.63%
33.45%
34.36%
48.94%
45.43%
33.74%
47.72%
Other Income
74.32
35.08
111.86%
14.42
14.60
-1.23%
17.76
29.01
-38.78%
15.42
41.65
-62.98%
Interest
116.93
118.72
-1.51%
114.07
120.84
-5.60%
116.16
114.15
1.76%
117.33
115.90
1.23%
Depreciation
101.84
123.14
-17.30%
116.18
127.04
-8.55%
148.72
77.96
90.76%
127.32
90.78
40.25%
PBT
14.98
38.78
-61.37%
24.63
26.72
-7.82%
3.50
22.73
-84.60%
49.26
16.33
201.65%
Tax
-2.08
13.72
-
15.09
8.44
78.79%
6.56
11.58
-43.35%
19.45
4.56
326.54%
PAT
17.06
25.06
-31.92%
9.55
18.28
-47.76%
-3.07
11.15
-
29.80
11.77
153.19%
PATM
2.45%
3.23%
1.33%
2.42%
-0.53%
2.73%
3.61%
3.10%
EPS
0.89
1.64
-45.73%
0.71
1.53
-53.59%
0.04
0.40
-90.00%
1.43
0.80
78.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
2,814.91
2,322.02
1,729.07
1,905.19
2,008.78
1,197.91
1,280.03
1,080.11
449.38
328.31
Net Sales Growth
21.23%
34.29%
-9.24%
-5.16%
67.69%
-6.42%
18.51%
140.36%
36.88%
 
Cost Of Goods Sold
252.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
2,562.09
2,322.02
1,729.07
1,905.19
2,008.78
1,197.91
1,280.03
1,080.11
449.38
328.31
GP Margin
91.02%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,854.99
1,449.28
440.28
374.40
1,565.21
887.38
915.17
731.12
372.01
322.83
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
85.20
73.35
74.43
76.11
49.86
52.52
41.29
15.38
5.96
% Of Sales
-
3.67%
4.24%
3.91%
3.79%
4.16%
4.10%
3.82%
3.42%
1.82%
Manufacturing Exp.
-
556.60
157.20
109.49
93.65
802.77
833.95
667.90
321.49
312.66
% Of Sales
-
23.97%
9.09%
5.75%
4.66%
67.01%
65.15%
61.84%
71.54%
95.23%
General & Admin Exp.
-
782.27
196.83
178.86
1,386.40
20.15
17.11
14.97
30.73
2.82
% Of Sales
-
33.69%
11.38%
9.39%
69.02%
1.68%
1.34%
1.39%
6.84%
0.86%
Selling & Distn. Exp.
-
1.43
3.41
3.44
1.12
0.47
6.30
2.08
0.36
0.34
% Of Sales
-
0.06%
0.20%
0.18%
0.06%
0.04%
0.49%
0.19%
0.08%
0.10%
Miscellaneous Exp.
-
23.79
9.48
8.18
7.93
14.13
5.29
4.88
4.04
1.06
% Of Sales
-
1.02%
0.55%
0.43%
0.39%
1.18%
0.41%
0.45%
0.90%
0.32%
EBITDA
959.91
872.74
1,288.79
1,530.79
443.57
310.53
364.86
348.99
77.37
5.48
EBITDA Margin
34.10%
37.59%
74.54%
80.35%
22.08%
25.92%
28.50%
32.31%
17.22%
1.67%
Other Income
121.92
120.35
86.37
75.70
32.52
43.29
22.04
56.49
14.20
0.82
Interest
464.49
469.60
493.09
642.19
403.61
379.71
376.50
376.59
129.86
5.34
Depreciation
494.06
418.92
868.01
1,012.19
179.94
130.31
98.97
94.69
38.66
0.47
PBT
92.37
104.56
14.06
-47.88
-107.47
-156.20
-88.58
-65.80
-76.95
0.49
Tax
39.02
38.31
63.25
-15.76
7.87
-23.59
-26.09
-5.32
13.61
1.76
Tax Rate
42.24%
36.64%
36.78%
32.92%
-7.32%
15.10%
29.45%
8.09%
-17.69%
359.18%
PAT
53.34
66.25
108.74
-32.13
-115.33
-133.48
-62.48
-55.11
-85.28
-1.27
PAT before Minority Interest
53.64
66.25
108.74
-32.13
-115.33
-132.61
-62.49
-60.48
-90.56
-1.27
Minority Interest
0.30
0.00
0.00
0.00
0.00
-0.87
0.01
5.37
5.28
0.00
PAT Margin
1.89%
2.85%
6.29%
-1.69%
-5.74%
-11.14%
-4.88%
-5.10%
-18.98%
-0.39%
PAT Growth
-19.50%
-39.07%
-
-
-
-
-
-
-
 
Unadjusted EPS
3.07
4.37
6.70
-2.31
-10.51
-12.92
-6.25
-13.08
-75.81
-1.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
59.83
-7.92
-112.44
-226.44
-87.83
28.54
91.02
12.04
97.33
Share Capital
162.57
162.57
162.57
111.49
100.00
100.00
100.00
11.25
11.25
Total Reserves
-102.74
-170.48
-275.01
-337.94
-187.83
-116.80
-54.31
0.79
86.08
Non-Current Liabilities
2,838.96
3,088.71
3,270.79
3,052.04
2,951.59
2,865.06
2,974.96
2,647.72
0.10
Secured Loans
2,520.58
2,514.95
2,638.72
2,956.76
2,866.26
2,905.25
2,967.89
2,640.77
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
7.55
18.47
1.47
0.00
Long Term Provisions
5.60
28.04
122.80
85.07
4.32
1.15
0.86
0.55
0.21
Current Liabilities
1,907.76
1,662.95
2,071.68
798.62
596.91
345.61
236.67
684.31
132.15
Trade Payables
700.59
825.47
1,573.27
266.28
146.36
22.21
24.11
9.33
0.84
Other Current Liabilities
1,012.81
546.00
231.04
324.70
311.54
279.99
164.80
547.35
17.83
Short Term Borrowings
124.57
201.19
246.12
207.16
138.68
38.84
44.88
126.09
113.17
Short Term Provisions
69.79
90.29
21.25
0.48
0.34
4.57
2.88
1.53
0.32
Total Liabilities
4,806.55
4,743.74
5,230.03
3,624.22
3,461.55
3,239.21
3,302.65
3,349.44
229.58
Net Block
2,478.93
2,464.72
3,587.82
2,155.93
2,363.69
2,151.22
2,207.36
2,254.33
1.70
Gross Block
5,506.34
5,168.09
5,591.83
2,688.07
2,723.45
2,151.22
2,207.36
2,254.33
1.70
Accumulated Depreciation
3,027.42
2,703.37
2,004.01
532.14
359.76
0.00
0.00
0.00
0.00
Non Current Assets
3,663.70
3,818.19
4,649.26
3,208.77
3,146.81
2,883.34
2,548.71
2,637.45
7.00
Capital Work in Progress
26.68
28.15
6.67
16.27
5.78
0.00
0.00
0.00
0.00
Non Current Investment
239.73
166.25
21.66
21.61
0.63
3.04
0.04
94.04
0.04
Long Term Loans & Adv.
858.69
1,125.13
985.41
972.47
750.55
702.73
266.01
213.53
5.26
Other Non Current Assets
59.67
33.93
47.70
42.48
26.16
26.35
75.31
75.55
0.00
Current Assets
1,142.85
925.55
580.77
415.44
314.74
355.87
753.94
711.99
222.57
Current Investments
0.00
0.00
0.00
10.63
0.00
0.00
2.78
0.36
0.20
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
86.44
35.40
0.17
25.83
28.75
38.40
4.49
28.50
28.52
Cash & Bank
112.54
144.22
148.96
134.82
162.26
153.90
82.38
60.78
20.33
Other Current Assets
943.86
457.25
115.39
70.96
123.73
163.57
664.29
622.36
173.52
Short Term Loans & Adv.
448.49
288.69
316.25
173.21
81.90
157.89
651.92
620.56
173.43
Net Current Assets
-764.91
-737.40
-1,490.91
-383.18
-282.17
10.26
517.27
27.69
90.42
Total Assets
4,806.55
4,743.74
5,230.03
3,624.21
3,461.55
3,239.21
3,302.65
3,349.44
229.57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
709.73
462.88
452.55
275.53
469.57
431.32
306.21
-555.07
-119.93
PBT
109.27
172.18
-52.34
-107.47
-156.20
-88.58
-65.80
-76.95
0.49
Adjustment
787.47
1,118.43
1,584.15
551.24
484.34
454.87
415.14
154.39
5.00
Changes in Working Capital
-170.59
-785.44
-1,052.13
-128.47
150.04
64.94
-29.91
-608.34
-116.89
Cash after chg. in Working capital
726.16
505.17
479.67
315.31
478.18
431.23
319.43
-530.90
-111.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.43
-42.29
-27.12
-39.78
-8.61
0.09
-13.22
-24.17
-8.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-372.62
-57.07
-72.73
-87.21
-47.83
-38.55
82.03
-2,457.22
11.79
Net Fixed Assets
60.92
-362.84
-1,053.87
-2.53
-10.08
-1.95
-5.60
-2.33
Net Investments
-108.74
-148.11
-312.40
-138.77
-39.06
-3.06
8.98
-37.48
Others
-324.80
453.88
1,293.54
54.09
1.31
-33.54
78.65
-2,417.41
Cash from Financing Activity
-337.89
-425.73
-373.64
-215.62
-396.50
-392.88
-374.52
3,038.39
115.13
Net Cash Inflow / Outflow
-0.78
-19.91
6.18
-27.30
25.24
-0.11
13.71
26.10
6.99
Opening Cash & Equivalents
35.38
55.30
49.11
76.41
51.18
51.28
37.57
11.47
4.48
Closing Cash & Equivalent
34.60
35.38
55.30
49.11
76.41
51.17
51.28
37.57
11.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
3.68
-0.49
-6.92
-20.31
-1.68
4.57
10.70
86.51
ROA
1.39%
2.18%
-0.73%
-3.36%
-1.91%
-1.82%
-5.06%
-0.55%
ROE
255.23%
0.00%
0.00%
0.00%
-432.59%
-209.52%
-165.60%
-1.31%
ROCE
19.01%
22.58%
19.65%
9.51%
9.06%
9.52%
3.01%
2.58%
Fixed Asset Turnover
0.44
0.32
0.46
0.83
0.59
0.48
0.40
193.24
Receivable days
9.58
3.75
2.49
5.84
6.11
5.57
23.16
31.71
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
261.99
396.99
279.73
149.80
8.50
7.57
4.94
0.96
Cash Conversion Cycle
-252.41
-393.23
-277.24
-143.96
-2.39
-2.00
18.22
30.75
Total Debt/Equity
50.68
-373.69
-27.15
-14.73
-183.91
68.95
271.98
1.32
Interest Cover
1.22
1.35
0.93
0.73
0.76
0.83
0.41
1.09

News Update:


  • MEP Infrastructure's SPVs achieve financial closure for NHAI project in Maharashtra
    11th Mar 2019, 14:25 PM

    The construction period of the said projects are 2 years from the Appointed Date

    Read More
  • MEP Infrastructure - Quarterly Results
    14th Feb 2019, 15:50 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.