Nifty
Sensex
:
:
10700.70
35522.42
18.50 (0.17%)
65.26 (0.18%)

Electric Equipment

Rating :
25/99

BSE: 532850 | NSE: MIC

2.30
-0.10 (-4.17%)
19-Nov-2018 | 10:33AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.45
  •  2.45
  •  2.30
  •  2.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  52092
  •  1.20
  •  12.60
  •  1.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53.96
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 146.51
  • N/A
  • 0.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 16.00%
  • 22.61%
  • 55.27%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.00%
  • 6.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 23.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.51
  • 0.67
  • 0.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.99
  • 14.42
  • 6.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.69
74.42
-99.07%
15.41
72.15
-78.64%
41.05
64.25
-36.11%
42.26
59.03
-28.41%
Expenses
3.70
68.57
-94.60%
28.24
89.24
-68.35%
41.02
56.91
-27.92%
39.64
52.53
-24.54%
EBITDA
-3.01
5.85
-
-12.83
-17.09
-
0.03
7.34
-99.59%
2.62
6.50
-59.69%
EBIDTM
-436.23%
7.86%
-83.26%
-23.69%
0.07%
11.42%
6.20%
11.01%
Other Income
0.05
0.14
-64.29%
0.24
0.94
-74.47%
0.45
0.47
-4.26%
0.35
0.10
250.00%
Interest
0.01
0.54
-98.15%
23.12
25.82
-10.46%
0.32
1.58
-79.75%
0.44
1.05
-58.10%
Depreciation
1.92
1.93
-0.52%
1.98
2.24
-11.61%
1.92
1.85
3.78%
1.92
1.86
3.23%
PBT
-4.89
3.52
-
-133.88
-44.21
-
-1.76
4.38
-
0.61
3.69
-83.47%
Tax
0.00
0.75
-100.00%
59.34
0.52
11,311.54%
-0.37
0.90
-
0.13
1.47
-91.16%
PAT
-4.89
2.77
-
-193.22
-44.73
-
-1.39
3.48
-
0.48
2.22
-78.38%
PATM
-708.70%
3.72%
-1,253.86%
-62.00%
-3.39%
5.42%
1.14%
3.76%
EPS
-0.22
0.13
-
-8.77
-2.03
-
-0.06
0.20
-
0.02
0.13
-84.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Jun 11
Jun 10
Jun 09
Jun 08
Net Sales
99.41
230.86
217.64
158.55
95.91
79.49
135.40
215.84
276.83
292.77
356.02
Net Sales Growth
-63.16%
6.07%
37.27%
65.31%
20.66%
-41.29%
-37.27%
-22.03%
-5.44%
-17.77%
 
Cost Of Goods Sold
81.46
172.83
151.46
128.13
78.01
53.65
66.68
101.43
119.70
140.63
202.38
Gross Profit
17.95
58.03
66.18
30.43
17.89
25.84
68.73
114.41
157.13
152.14
153.63
GP Margin
18.06%
25.14%
30.41%
19.19%
18.65%
32.51%
50.76%
53.01%
56.76%
51.97%
43.15%
Total Expenditure
112.60
199.68
173.75
147.78
92.26
74.74
104.82
169.89
200.94
217.86
264.83
Power & Fuel Cost
-
0.29
0.35
0.29
0.34
0.25
0.51
0.52
0.39
0.34
0.17
% Of Sales
-
0.13%
0.16%
0.18%
0.35%
0.31%
0.38%
0.24%
0.14%
0.12%
0.05%
Employee Cost
-
4.68
3.03
3.11
3.38
4.67
11.23
11.30
30.14
30.90
17.97
% Of Sales
-
2.03%
1.39%
1.96%
3.52%
5.87%
8.29%
5.24%
10.89%
10.55%
5.05%
Manufacturing Exp.
-
2.59
3.20
2.09
1.41
3.62
10.00
13.38
20.29
17.33
23.37
% Of Sales
-
1.12%
1.47%
1.32%
1.47%
4.55%
7.39%
6.20%
7.33%
5.92%
6.56%
General & Admin Exp.
-
5.71
4.40
5.19
4.45
6.50
8.36
11.79
19.16
15.97
18.43
% Of Sales
-
2.47%
2.02%
3.27%
4.64%
8.18%
6.17%
5.46%
6.92%
5.45%
5.18%
Selling & Distn. Exp.
-
13.22
11.12
8.24
4.26
4.02
7.20
10.91
0.91
2.20
1.45
% Of Sales
-
5.73%
5.11%
5.20%
4.44%
5.06%
5.32%
5.05%
0.33%
0.75%
0.41%
Miscellaneous Exp.
-
0.35
0.19
0.74
0.40
2.03
0.84
20.56
10.35
10.51
1.45
% Of Sales
-
0.15%
0.09%
0.47%
0.42%
2.55%
0.62%
9.53%
3.74%
3.59%
0.30%
EBITDA
-13.19
31.18
43.89
10.77
3.65
4.75
30.58
45.95
75.89
74.91
91.19
EBITDA Margin
-13.27%
13.51%
20.17%
6.79%
3.81%
5.98%
22.58%
21.29%
27.41%
25.59%
25.61%
Other Income
1.09
2.54
3.44
3.60
1.55
5.32
7.99
17.55
2.46
2.20
1.82
Interest
23.89
9.85
0.47
6.51
9.28
12.68
26.64
17.05
9.93
8.10
3.62
Depreciation
7.74
7.43
7.51
7.83
4.60
4.63
7.88
6.34
3.67
5.65
2.31
PBT
-139.92
16.45
39.34
0.03
-8.68
-7.24
4.05
40.11
64.75
63.37
87.08
Tax
59.10
0.85
-45.98
-1.78
-18.33
7.41
-1.56
6.19
9.59
-0.05
15.17
Tax Rate
-42.24%
26.07%
29.31%
-5933.33%
28.92%
-102.35%
2.40%
15.43%
14.81%
-0.08%
17.42%
PAT
-199.02
2.40
-110.89
1.80
-45.06
-14.65
-63.45
33.92
54.49
62.60
70.07
PAT before Minority Interest
-199.02
2.40
-110.89
1.80
-45.06
-14.65
-63.45
33.92
55.16
63.42
71.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.67
-0.82
-1.83
PAT Margin
-200.20%
1.04%
-50.95%
1.14%
-46.98%
-18.43%
-46.86%
15.72%
19.68%
21.38%
19.68%
PAT Growth
0.00%
-
-
-
-
-
-
-37.75%
-12.96%
-10.66%
 
Unadjusted EPS
-9.03
0.14
-7.71
0.17
-4.40
-1.43
-6.19
3.31
5.40
6.55
7.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Jun 11
Jun 10
Jun 09
Jun 08
Shareholder's Funds
321.90
230.74
309.91
299.56
344.61
363.64
421.63
397.35
333.30
272.85
Share Capital
44.05
33.23
23.78
20.50
20.50
20.50
20.50
20.50
20.13
20.13
Total Reserves
257.22
175.91
281.77
279.06
324.11
338.47
384.59
360.31
274.00
213.34
Non-Current Liabilities
-18.96
-44.08
17.62
-8.73
39.26
28.51
15.61
77.68
71.23
30.07
Secured Loans
28.84
1.65
5.62
3.87
39.97
36.45
23.03
76.00
69.81
25.03
Unsecured Loans
8.56
11.19
11.19
0.00
0.00
0.00
0.00
5.74
6.07
1.07
Long Term Provisions
5.54
5.14
16.90
1.74
1.77
1.94
2.25
0.00
0.00
0.00
Current Liabilities
146.84
236.81
249.25
270.33
234.85
198.25
176.01
72.84
71.70
82.77
Trade Payables
50.91
60.99
66.90
71.22
73.52
53.36
32.28
53.94
52.67
60.97
Other Current Liabilities
94.55
81.08
83.16
98.07
57.52
45.00
45.20
3.73
2.57
2.66
Short Term Borrowings
0.68
94.74
99.12
100.49
96.03
91.76
88.59
0.00
0.00
0.00
Short Term Provisions
0.69
0.00
0.08
0.54
7.78
8.13
9.93
15.17
16.46
19.13
Total Liabilities
449.78
423.47
576.78
561.16
618.72
590.40
613.25
551.58
478.83
388.52
Net Block
112.94
120.26
127.50
144.98
150.08
146.85
157.13
140.81
74.39
47.43
Gross Block
170.90
170.85
170.58
180.29
180.96
173.19
175.67
156.27
87.67
58.63
Accumulated Depreciation
57.96
50.58
43.08
35.31
30.88
26.34
18.54
15.46
13.28
11.20
Non Current Assets
168.92
171.11
191.17
210.88
247.70
243.50
249.15
208.50
165.21
129.77
Capital Work in Progress
19.06
17.24
17.24
17.24
49.12
49.12
47.30
63.11
86.09
81.75
Non Current Investment
6.67
6.79
6.43
8.11
8.09
7.40
6.56
4.59
4.73
0.59
Long Term Loans & Adv.
30.25
26.81
40.00
40.55
40.40
40.13
38.16
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
276.76
248.26
369.76
349.61
369.96
345.46
362.00
340.47
311.57
255.68
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
113.67
75.23
191.95
187.70
179.74
163.97
184.86
95.32
53.14
20.77
Sundry Debtors
88.11
94.37
107.96
90.21
115.36
104.64
103.88
127.29
145.41
154.84
Cash & Bank
1.58
2.41
2.12
2.11
2.30
3.49
5.19
4.72
3.18
8.84
Other Current Assets
73.40
2.86
2.87
3.39
72.56
73.36
68.08
113.14
109.84
71.23
Short Term Loans & Adv.
70.27
73.38
64.85
66.20
69.20
69.85
60.54
112.22
109.50
70.64
Net Current Assets
129.92
11.44
120.50
79.28
135.11
147.21
185.99
267.63
239.87
172.92
Total Assets
449.77
423.48
576.79
561.16
618.72
590.39
613.25
551.57
478.83
388.53

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Jun 11
Jun 10
Jun 09
Jun 08
Cash From Operating Activity
0.00
-22.04
-31.69
-0.62
4.79
-22.15
-7.84
33.17
-9.22
-5.25
PBT
0.00
39.34
0.03
-63.40
-7.24
4.05
40.11
56.09
64.44
71.92
Adjustment
0.00
8.39
14.08
14.19
18.15
35.83
23.62
4.15
4.20
-1.17
Changes in Working Capital
0.00
172.88
-37.70
63.25
-0.82
32.11
-48.34
-26.19
-77.85
-75.99
Cash after chg. in Working capital
0.00
220.60
-23.60
14.04
10.09
71.99
15.39
34.04
-9.22
-5.25
Interest Paid
0.00
-0.47
-6.51
-9.28
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-45.98
-1.58
-5.39
7.38
1.56
-6.19
-0.87
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-196.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
-0.73
10.85
32.07
-9.10
-0.67
-27.10
-46.77
-40.47
-81.51
Net Fixed Assets
-1.87
-0.27
0.00
32.56
-0.05
0.74
-46.07
-34.75
-26.55
-72.07
Net Investments
0.01
0.00
3.25
0.00
0.00
0.00
21.02
-0.80
-6.51
-7.52
Others
1.86
-0.46
7.60
-0.49
-9.05
-1.41
-2.05
-11.22
-7.41
-1.92
Cash from Financing Activity
0.00
23.07
20.85
-31.63
3.12
21.14
35.41
15.61
43.67
52.72
Net Cash Inflow / Outflow
0.00
0.29
0.01
-0.18
-1.20
-1.69
0.47
2.01
-6.01
-34.03
Opening Cash & Equivalents
0.00
2.12
2.11
2.30
3.49
5.19
4.72
3.18
8.84
42.87
Closing Cash & Equivalent
0.00
2.41
2.12
2.11
2.30
3.49
5.19
4.72
3.18
8.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Jun 11
Jun 10
Jun 09
Jun 08
Book Value (Rs.)
13.49
12.34
24.36
29.16
33.52
34.88
39.32
36.90
29.02
22.89
ROA
0.55%
-22.17%
0.32%
-7.64%
-2.42%
-10.54%
5.82%
10.71%
14.62%
21.63%
ROE
0.96%
-44.83%
0.61%
-14.03%
-4.18%
-16.69%
8.68%
16.46%
24.28%
36.48%
ROCE
3.30%
-37.31%
1.43%
-11.33%
1.09%
-7.28%
11.13%
16.90%
20.33%
38.67%
Fixed Asset Turnover
1.47
1.33
0.93
0.53
0.46
0.79
1.32
2.28
4.04
7.21
Receivable days
132.75
162.65
222.03
389.39
495.80
274.99
192.34
178.68
185.47
151.67
Inventory Days
137.41
214.78
425.36
695.98
774.61
460.04
233.12
97.28
45.66
15.02
Payable days
56.39
135.27
168.27
276.65
401.79
164.74
86.61
110.38
104.64
106.50
Cash Conversion Cycle
213.78
242.16
479.12
808.72
868.61
570.29
338.86
165.58
126.49
60.19
Total Debt/Equity
0.32
0.76
0.56
0.53
0.45
0.40
0.33
0.22
0.26
0.11
Interest Cover
1.33
-334.56
1.00
-5.83
0.43
-1.44
3.35
7.52
8.83
25.08

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.