Nifty
Sensex
:
:
11737.90
39110.21
28.80 (0.25%)
140.41 (0.36%)

Electric Equipment

Rating :
N/A

BSE: 532850 | NSE: MIC

0.90
0.00 (0%)
22-May-2019 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.95
  •  0.95
  •  0.90
  •  0.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  178477
  •  1.61
  •  4.30
  •  0.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20.92
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 136.39
  • N/A
  • -0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 7.78%
  • 21.86%
  • 63.79%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.57%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.59
  • -10.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 33.54
  • 19.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 0.65
  • 0.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.28
  • 10.37
  • 3.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
2.69
41.05
-93.45%
0.46
42.26
-98.91%
0.69
74.42
-99.07%
15.41
72.15
-78.64%
Expenses
3.66
41.02
-91.08%
3.48
39.64
-91.22%
3.70
68.57
-94.60%
28.24
89.24
-68.35%
EBITDA
-0.97
0.03
-
-3.02
2.62
-
-3.01
5.85
-
-12.83
-17.09
-
EBIDTM
-36.06%
0.07%
-656.52%
6.20%
-436.23%
7.86%
-83.26%
-23.69%
Other Income
1.72
0.45
282.22%
0.04
0.35
-88.57%
0.05
0.14
-64.29%
0.24
0.94
-74.47%
Interest
0.01
0.32
-96.88%
0.03
0.44
-93.18%
0.01
0.54
-98.15%
23.12
25.82
-10.46%
Depreciation
1.92
1.92
0.00%
1.92
1.92
0.00%
1.92
1.93
-0.52%
1.98
2.24
-11.61%
PBT
-1.18
-1.76
-
-4.93
0.61
-
-4.89
3.52
-
-133.88
-44.21
-
Tax
0.00
-0.37
-
0.00
0.13
-100.00%
0.00
0.75
-100.00%
59.34
0.52
11,311.54%
PAT
-1.18
-1.39
-
-4.93
0.48
-
-4.89
2.77
-
-193.22
-44.73
-
PATM
-43.87%
-3.39%
-1,071.74%
1.14%
-708.70%
3.72%
-1,253.86%
-62.00%
EPS
-0.05
-0.06
-
-0.22
0.02
-
-0.22
0.13
-
-8.77
-2.03
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Jun 11
Jun 10
Jun 09
Net Sales
19.25
158.62
230.86
217.64
158.55
95.91
79.49
135.40
215.84
276.83
292.77
Net Sales Growth
-91.63%
-31.29%
6.07%
37.27%
65.31%
20.66%
-41.29%
-37.27%
-22.03%
-5.44%
 
Cost Of Goods Sold
16.42
137.82
172.83
151.46
128.13
78.01
53.65
66.68
101.43
119.70
140.63
Gross Profit
2.83
20.80
58.03
66.18
30.43
17.89
25.84
68.73
114.41
157.13
152.14
GP Margin
14.70%
13.11%
25.14%
30.41%
19.19%
18.65%
32.51%
50.76%
53.01%
56.76%
51.97%
Total Expenditure
39.08
162.94
228.69
173.75
147.78
92.26
74.74
104.82
169.89
200.94
217.86
Power & Fuel Cost
-
0.33
0.29
0.35
0.29
0.34
0.25
0.51
0.52
0.39
0.34
% Of Sales
-
0.21%
0.13%
0.16%
0.18%
0.35%
0.31%
0.38%
0.24%
0.14%
0.12%
Employee Cost
-
5.26
4.64
3.03
3.11
3.38
4.67
11.23
11.30
30.14
30.90
% Of Sales
-
3.32%
2.01%
1.39%
1.96%
3.52%
5.87%
8.29%
5.24%
10.89%
10.55%
Manufacturing Exp.
-
1.84
2.59
3.20
2.09
1.41
3.62
10.00
13.38
20.29
17.33
% Of Sales
-
1.16%
1.12%
1.47%
1.32%
1.47%
4.55%
7.39%
6.20%
7.33%
5.92%
General & Admin Exp.
-
5.02
5.48
4.40
5.19
4.45
6.50
8.36
11.79
19.16
15.97
% Of Sales
-
3.16%
2.37%
2.02%
3.27%
4.64%
8.18%
6.17%
5.46%
6.92%
5.45%
Selling & Distn. Exp.
-
3.61
13.22
11.12
8.24
4.26
4.02
7.20
10.91
0.91
2.20
% Of Sales
-
2.28%
5.73%
5.11%
5.20%
4.44%
5.06%
5.32%
5.05%
0.33%
0.75%
Miscellaneous Exp.
-
9.05
29.63
0.19
0.74
0.40
2.03
0.84
20.56
10.35
2.20
% Of Sales
-
5.71%
12.83%
0.09%
0.47%
0.42%
2.55%
0.62%
9.53%
3.74%
3.59%
EBITDA
-19.83
-4.32
2.17
43.89
10.77
3.65
4.75
30.58
45.95
75.89
74.91
EBITDA Margin
-103.01%
-2.72%
0.94%
20.17%
6.79%
3.81%
5.98%
22.58%
21.29%
27.41%
25.59%
Other Income
2.05
1.17
2.15
3.44
3.60
1.55
5.32
7.99
17.55
2.46
2.20
Interest
23.17
24.42
28.52
0.47
6.51
9.28
12.68
26.64
17.05
9.93
8.10
Depreciation
7.74
7.75
7.81
7.51
7.83
4.60
4.63
7.88
6.34
3.67
5.65
PBT
-144.88
-35.31
-32.01
39.34
0.03
-8.68
-7.24
4.05
40.11
64.75
63.37
Tax
59.34
59.85
2.90
-45.98
-1.78
-18.33
7.41
-1.56
6.19
9.59
-0.05
Tax Rate
-40.96%
-45.51%
-9.06%
29.31%
-5933.33%
28.92%
-102.35%
2.40%
15.43%
14.81%
-0.08%
PAT
-204.22
-191.36
-34.90
-110.89
1.80
-45.06
-14.65
-63.45
33.92
54.49
62.60
PAT before Minority Interest
-204.22
-191.36
-34.90
-110.89
1.80
-45.06
-14.65
-63.45
33.92
55.16
63.42
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.67
-0.82
PAT Margin
-1,060.88%
-120.64%
-15.12%
-50.95%
1.14%
-46.98%
-18.43%
-46.86%
15.72%
19.68%
21.38%
PAT Growth
0.00%
-
-
-
-
-
-
-
-37.75%
-12.96%
 
Unadjusted EPS
-9.26
-8.68
-1.58
-7.71
0.17
-4.40
-1.43
-6.19
3.31
5.40
6.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Jun 11
Jun 10
Jun 09
Shareholder's Funds
-77.35
113.39
230.74
309.91
299.56
344.61
363.64
421.63
397.35
333.30
Share Capital
44.05
44.05
33.23
23.78
20.50
20.50
20.50
20.50
20.50
20.13
Total Reserves
-140.16
48.71
175.91
281.77
279.06
324.11
338.47
384.59
360.31
274.00
Non-Current Liabilities
2.19
-20.22
-44.08
17.62
-8.73
39.26
28.51
15.61
77.68
71.23
Secured Loans
0.00
28.84
1.65
5.62
3.87
39.97
36.45
23.03
76.00
69.81
Unsecured Loans
0.00
8.56
11.19
11.19
0.00
0.00
0.00
0.00
5.74
6.07
Long Term Provisions
2.19
2.24
5.14
16.90
1.74
1.77
1.94
2.25
0.00
0.00
Current Liabilities
275.37
188.99
236.81
249.25
270.33
234.85
198.25
176.01
72.84
71.70
Trade Payables
56.53
39.74
60.99
66.90
71.22
73.52
53.36
32.28
53.94
52.67
Other Current Liabilities
203.29
138.39
81.08
83.16
98.07
57.52
45.00
45.20
3.73
2.57
Short Term Borrowings
14.86
10.17
94.74
99.12
100.49
96.03
91.76
88.59
0.00
0.00
Short Term Provisions
0.69
0.69
0.00
0.08
0.54
7.78
8.13
9.93
15.17
16.46
Total Liabilities
200.21
282.16
423.47
576.78
561.16
618.72
590.40
613.25
551.58
478.83
Net Block
89.80
92.54
120.26
127.50
144.98
150.08
146.85
157.13
140.81
74.39
Gross Block
151.80
146.93
170.85
170.58
180.29
180.96
173.19
175.67
156.27
87.67
Accumulated Depreciation
62.00
54.38
50.58
43.08
35.31
30.88
26.34
18.54
15.46
13.28
Non Current Assets
110.19
116.61
171.11
191.17
210.88
247.70
243.50
249.15
208.50
165.21
Capital Work in Progress
1.83
6.65
17.24
17.24
17.24
49.12
49.12
47.30
63.11
86.09
Non Current Investment
6.70
6.67
6.79
6.43
8.11
8.09
7.40
6.56
4.59
4.73
Long Term Loans & Adv.
11.87
10.75
26.81
40.00
40.55
40.40
40.13
38.16
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
89.90
165.43
248.26
369.76
349.61
369.96
345.46
362.00
340.47
311.57
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
50.56
113.67
75.23
191.95
187.70
179.74
163.97
184.86
95.32
53.14
Sundry Debtors
33.75
34.04
94.37
107.96
90.21
115.36
104.64
103.88
127.29
145.41
Cash & Bank
1.71
1.58
2.41
2.12
2.11
2.30
3.49
5.19
4.72
3.18
Other Current Assets
3.89
0.56
2.86
2.87
69.59
72.56
73.36
68.08
113.14
109.84
Short Term Loans & Adv.
3.80
15.58
73.38
64.85
66.20
69.20
69.85
60.54
112.22
109.50
Net Current Assets
-185.47
-23.56
11.44
120.50
79.28
135.11
147.21
185.99
267.63
239.87
Total Assets
200.21
282.15
423.48
576.79
561.16
618.72
590.39
613.25
551.57
478.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Jun 11
Jun 10
Jun 09
Cash From Operating Activity
32.90
-21.79
-22.04
-31.69
-0.62
4.79
-22.15
-7.84
33.17
-9.22
PBT
-131.50
-32.01
39.34
0.03
-63.40
-7.24
4.05
40.11
56.09
64.44
Adjustment
32.65
35.73
8.39
14.08
14.19
18.15
35.83
23.62
4.15
4.20
Changes in Working Capital
216.03
5.90
172.88
-37.70
63.25
-0.82
32.11
-48.34
-26.19
-77.85
Cash after chg. in Working capital
117.17
9.63
220.60
-23.60
14.04
10.09
71.99
15.39
34.04
-9.22
Interest Paid
-24.42
-28.52
-0.47
-6.51
-9.28
0.00
0.00
0.00
0.00
0.00
Tax Paid
-59.85
-2.90
-45.98
-1.58
-5.39
7.38
1.56
-6.19
-0.87
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-196.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.06
-0.72
-0.73
10.85
32.07
-9.10
-0.67
-27.10
-46.77
-40.47
Net Fixed Assets
-0.05
33.91
-0.27
0.00
32.56
-0.05
0.74
-46.07
-34.75
-26.55
Net Investments
0.00
2.29
0.00
3.25
0.00
0.00
0.00
21.02
-0.80
-6.51
Others
-0.01
-36.92
-0.46
7.60
-0.49
-9.05
-1.41
-2.05
-11.22
-7.41
Cash from Financing Activity
-32.95
21.63
23.07
20.85
-31.63
3.12
21.14
35.41
15.61
43.67
Net Cash Inflow / Outflow
-0.12
-0.88
0.29
0.01
-0.18
-1.20
-1.69
0.47
2.01
-6.01
Opening Cash & Equivalents
0.18
1.06
2.12
2.11
2.30
3.49
5.19
4.72
3.18
8.84
Closing Cash & Equivalent
0.06
0.18
2.41
2.12
2.11
2.30
3.49
5.19
4.72
3.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Jun 11
Jun 10
Jun 09
Book Value (Rs.)
-4.37
4.21
12.34
24.36
29.16
33.52
34.88
39.32
36.90
29.02
ROA
-79.34%
-9.89%
-22.17%
0.32%
-7.64%
-2.42%
-10.54%
5.82%
10.71%
14.62%
ROE
0.00%
-23.45%
-44.83%
0.61%
-14.03%
-4.18%
-16.69%
8.68%
16.46%
24.28%
ROCE
-83.46%
-1.16%
-37.31%
1.43%
-11.33%
1.09%
-7.28%
11.13%
16.90%
20.33%
Fixed Asset Turnover
1.10
1.58
1.33
0.93
0.53
0.46
0.79
1.32
2.28
4.04
Receivable days
75.36
93.41
162.65
222.03
389.39
495.80
274.99
192.34
178.68
185.47
Inventory Days
182.56
137.41
214.78
425.36
695.98
774.61
460.04
233.12
97.28
45.66
Payable days
112.55
50.71
135.27
168.27
276.65
401.79
164.74
86.61
110.38
104.64
Cash Conversion Cycle
145.37
180.11
242.16
479.12
808.72
868.61
570.29
338.86
165.58
126.49
Total Debt/Equity
-1.22
1.12
0.76
0.56
0.53
0.45
0.40
0.33
0.22
0.26
Interest Cover
-4.38
-0.12
-334.56
1.00
-5.83
0.43
-1.44
3.35
7.52
8.83

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.