Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

IT - Software

Rating :
40/99

BSE: 517344 | NSE: MINDTECK

40.55
0.45 (1.12%)
15-Nov-2018 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  42.10
  •  42.10
  •  39.10
  •  40.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5157
  •  2.09
  •  85.95
  •  33.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 105.43
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 71.30
  • 2.49%
  • 0.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.13%
  • 0.94%
  • 14.57%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 20.36%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.51
  • -2.02
  • -1.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.18
  • -46.49
  • -42.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.04
  • -30.77
  • -38.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.51
  • 8.97
  • 11.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 0.98
  • 1.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.33
  • 9.05
  • 12.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
74.54
77.76
-4.14%
71.91
86.70
-17.06%
71.74
86.30
-16.87%
75.44
89.43
-15.64%
Expenses
73.08
75.91
-3.73%
75.16
83.29
-9.76%
71.07
86.58
-17.91%
73.60
84.70
-13.11%
EBITDA
1.46
1.85
-21.08%
-3.25
3.40
-
0.67
-0.28
-
1.84
4.73
-61.10%
EBIDTM
1.96%
2.38%
-4.52%
3.93%
0.93%
-0.32%
2.44%
5.29%
Other Income
0.44
0.66
-33.33%
0.63
0.64
-1.56%
0.38
0.55
-30.91%
0.57
0.68
-16.18%
Interest
0.25
0.11
127.27%
0.16
0.07
128.57%
0.17
0.12
41.67%
0.11
0.11
0.00%
Depreciation
0.44
0.30
46.67%
0.38
0.36
5.56%
0.31
0.38
-18.42%
0.31
0.49
-36.73%
PBT
1.21
2.10
-42.38%
-3.17
3.61
-
0.57
-0.22
-
0.37
4.81
-92.31%
Tax
0.81
0.52
55.77%
4.73
0.32
1,378.12%
0.19
0.19
0.00%
0.08
1.55
-94.84%
PAT
0.40
1.58
-74.68%
-7.90
3.29
-
0.38
-0.41
-
0.29
3.25
-91.08%
PATM
0.54%
2.03%
-10.98%
3.79%
0.53%
-0.48%
0.38%
3.64%
EPS
0.16
0.63
-74.60%
-3.13
1.32
-
0.15
-0.17
-
0.11
1.31
-91.60%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
293.63
296.84
341.66
311.63
319.15
328.81
264.32
222.62
240.87
226.54
282.14
Net Sales Growth
-13.69%
-13.12%
9.64%
-2.36%
-2.94%
24.40%
18.73%
-7.58%
6.33%
-19.71%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
293.62
296.84
341.66
311.63
319.15
328.81
264.32
222.62
240.87
226.54
282.14
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
292.91
295.57
330.68
290.95
289.98
299.85
261.67
224.33
231.54
219.96
273.78
Power & Fuel Cost
-
1.49
1.12
1.36
1.45
1.40
1.46
1.41
1.24
1.18
1.10
% Of Sales
-
0.50%
0.33%
0.44%
0.45%
0.43%
0.55%
0.63%
0.51%
0.52%
0.39%
Employee Cost
-
204.38
222.82
198.49
186.44
203.90
181.33
147.12
136.31
124.81
148.35
% Of Sales
-
68.85%
65.22%
63.69%
58.42%
62.01%
68.60%
66.09%
56.59%
55.09%
52.58%
Manufacturing Exp.
-
7.50
5.82
9.06
7.92
3.40
3.40
2.91
69.25
66.31
94.72
% Of Sales
-
2.53%
1.70%
2.91%
2.48%
1.03%
1.29%
1.31%
28.75%
29.27%
33.57%
General & Admin Exp.
-
24.45
27.03
23.60
22.95
22.78
23.19
21.26
23.51
23.59
28.24
% Of Sales
-
8.24%
7.91%
7.57%
7.19%
6.93%
8.77%
9.55%
9.76%
10.41%
10.01%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4.07
4.22
1.43
1.69
0.81
2.78
4.51
1.22
4.08
0.00
% Of Sales
-
1.37%
1.24%
0.46%
0.53%
0.25%
1.05%
2.03%
0.51%
1.80%
0.49%
EBITDA
0.72
1.27
10.98
20.68
29.17
28.96
2.65
-1.71
9.33
6.58
8.36
EBITDA Margin
0.25%
0.43%
3.21%
6.64%
9.14%
8.81%
1.00%
-0.77%
3.87%
2.90%
2.96%
Other Income
2.02
2.08
2.60
2.24
0.91
0.94
1.45
0.57
4.81
3.81
9.45
Interest
0.69
0.55
0.39
0.32
0.31
0.49
0.50
0.31
0.38
0.71
1.40
Depreciation
1.44
1.30
1.70
1.82
1.96
0.89
1.08
1.68
2.38
3.92
2.36
PBT
-1.02
1.50
11.49
20.78
27.81
28.53
2.52
-3.13
11.38
5.76
14.04
Tax
5.81
5.53
2.20
-5.15
8.62
9.92
1.46
1.93
2.24
2.40
3.06
Tax Rate
-569.61%
-4253.85%
19.15%
-24.78%
31.00%
34.77%
57.94%
-61.66%
19.68%
41.67%
21.79%
PAT
-6.83
-5.65
9.29
25.93
19.20
18.61
1.06
-5.06
9.14
3.35
10.98
PAT before Minority Interest
-6.83
-5.65
9.29
25.93
19.20
18.61
1.06
-5.06
9.14
3.35
10.98
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-2.33%
-1.90%
2.72%
8.32%
6.02%
5.66%
0.40%
-2.27%
3.79%
1.48%
3.89%
PAT Growth
-188.59%
-
-64.17%
35.05%
3.17%
1,655.66%
-
-
172.84%
-69.49%
 
Unadjusted EPS
-2.71
-2.26
3.74
10.50
7.80
7.59
0.43
-2.07
3.76
1.38
4.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
191.75
196.54
189.28
163.53
147.09
128.77
126.43
128.17
118.40
116.70
Share Capital
25.21
24.97
24.76
24.65
24.56
24.52
24.45
24.35
26.33
26.33
Total Reserves
163.55
169.46
163.77
138.12
121.76
103.50
100.75
101.84
92.07
90.36
Non-Current Liabilities
4.18
-1.69
4.21
4.18
3.61
4.28
2.02
0.98
0.68
8.12
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.46
0.00
0.00
1.74
9.47
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.42
0.48
Long Term Provisions
6.58
1.82
5.39
4.49
3.67
3.81
2.10
2.48
0.00
0.00
Current Liabilities
36.73
41.40
36.44
50.83
43.72
36.22
28.56
29.25
32.14
52.95
Trade Payables
9.88
14.68
16.31
20.65
14.81
15.09
11.95
15.60
21.97
32.37
Other Current Liabilities
13.26
13.28
10.93
11.09
10.97
12.74
9.49
6.44
4.47
16.19
Short Term Borrowings
0.01
1.01
0.00
0.00
0.00
1.03
0.00
0.28
0.00
0.00
Short Term Provisions
13.57
12.44
9.19
19.08
17.94
7.37
7.12
6.93
5.70
4.39
Total Liabilities
232.66
236.25
229.93
218.54
194.42
169.27
157.01
158.40
151.22
177.77
Net Block
96.36
89.15
90.82
91.92
91.61
89.87
89.88
90.35
91.91
96.00
Gross Block
99.09
90.59
107.97
107.03
104.58
103.11
102.70
104.88
106.59
109.33
Accumulated Depreciation
2.72
1.44
17.15
15.11
12.97
13.23
12.82
14.52
14.67
13.33
Non Current Assets
109.99
101.13
103.85
106.18
106.66
103.08
99.42
100.38
91.91
96.00
Capital Work in Progress
0.00
0.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.70
0.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
12.17
9.93
10.65
10.49
10.11
7.53
4.61
6.34
0.00
0.00
Other Non Current Assets
0.76
0.95
2.38
3.76
4.94
5.68
4.93
3.68
0.00
0.00
Current Assets
122.67
135.12
126.08
112.35
87.76
66.19
57.58
58.03
59.30
81.77
Current Investments
8.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
57.34
70.20
58.00
61.69
56.85
46.68
34.03
39.50
35.67
51.88
Cash & Bank
31.20
39.14
50.54
34.39
15.40
7.71
10.61
6.08
4.99
12.68
Other Current Assets
26.03
17.46
16.78
15.41
15.51
11.80
12.95
12.45
18.65
17.20
Short Term Loans & Adv.
5.06
8.32
0.77
0.85
0.49
1.47
3.27
1.27
11.81
9.24
Net Current Assets
85.94
93.72
89.65
61.53
44.04
29.96
29.03
28.78
27.17
28.82
Total Assets
232.66
236.25
229.93
218.53
194.42
169.27
157.00
158.41
151.21
177.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
3.87
-11.59
17.95
22.97
14.37
-5.74
9.59
3.59
2.35
8.87
PBT
-0.12
11.49
20.78
27.81
28.53
2.52
-3.13
11.38
5.76
14.04
Adjustment
3.01
4.09
-0.01
1.47
1.15
1.03
3.23
-0.12
4.71
1.52
Changes in Working Capital
6.28
-21.37
3.55
-0.10
-8.55
-9.07
10.36
-6.25
-6.62
-4.97
Cash after chg. in Working capital
9.16
-5.79
24.31
29.19
21.13
-5.52
10.46
5.01
3.85
10.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.29
-5.80
-6.36
-6.22
-6.75
-0.21
-0.87
-1.42
-1.50
-1.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.99
1.29
0.86
-1.35
-2.40
-0.96
-0.63
-0.58
-0.93
-7.59
Net Fixed Assets
-7.81
10.24
-0.58
-1.45
-0.75
-0.01
-0.56
1.44
-0.22
-2.07
Net Investments
-8.30
-1.06
0.00
0.00
0.00
0.00
0.00
0.00
-9.91
-32.09
Others
7.12
-7.89
1.44
0.10
-1.65
-0.95
-0.07
-2.02
9.20
26.57
Cash from Financing Activity
-3.37
-1.15
-2.59
-2.77
-4.25
3.95
-0.35
-2.28
-8.37
1.01
Net Cash Inflow / Outflow
-8.49
-11.45
16.22
18.85
7.72
-2.75
8.60
0.72
-6.96
2.29
Opening Cash & Equivalents
39.14
50.54
34.39
15.40
7.71
10.61
6.08
4.99
12.68
14.42
Closing Cash & Equivalent
31.20
39.14
50.54
34.39
15.40
7.71
10.61
6.08
4.99
12.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
74.88
77.87
76.15
66.04
59.57
52.21
51.20
51.82
47.81
47.11
ROA
-2.41%
3.98%
11.56%
9.30%
10.24%
0.65%
-3.21%
5.91%
2.04%
6.98%
ROE
-2.95%
4.85%
14.76%
12.42%
13.57%
0.84%
-4.02%
7.54%
2.90%
11.60%
ROCE
0.22%
6.14%
11.96%
18.11%
20.73%
2.33%
-2.21%
9.44%
5.23%
14.39%
Fixed Asset Turnover
3.13
3.44
2.90
3.02
3.17
2.57
2.14
2.28
2.10
2.99
Receivable days
78.42
68.48
70.09
67.79
57.46
55.73
60.28
56.96
70.54
54.42
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
20.84
24.39
31.95
32.65
25.99
26.29
32.75
32.71
50.43
43.81
Cash Conversion Cycle
57.58
44.09
38.14
35.13
31.47
29.43
27.52
24.25
20.10
10.61
Total Debt/Equity
0.00
0.01
0.00
0.00
0.00
0.03
0.00
0.00
0.02
0.09
Interest Cover
0.77
30.73
65.22
90.73
59.72
6.08
-9.16
31.34
9.07
11.00

Annual Reports:

News Update:


  • Mindteck - Quarterly Results
    14th Aug 2018, 18:50 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.