Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Mindtree Ltd. - (Amalgamated)

IT - Software Services

Rating :
N/A

BSE: 532819 | NSE: MINDTREE

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 56,612.65
  • 29.94
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 55,561.35
  • 1.08%
  • 9.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.95%
  • 0.46%
  • 13.13%
  • FII
  • DII
  • Others
  • 12.06%
  • 11.57%
  • 1.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.88
  • 28.66
  • 36.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.38
  • 8.11
  • 11.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.01
  • 18.87
  • 25.22

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
12,168.90
10,525.30
7,967.80
7,764.30
7,021.50
5,462.80
5,236.40
4,673.00
3,561.90
3,031.60
2,361.80
Net Sales Growth
35.05%
32.10%
2.62%
10.58%
28.53%
4.32%
12.06%
31.19%
17.49%
28.36%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
12,168.90
10,525.30
7,967.80
7,764.30
7,021.50
5,462.80
5,236.40
4,673.00
3,561.90
3,031.60
2,361.80
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
9,613.70
8,329.70
6,311.10
6,682.80
5,957.00
4,722.30
4,531.90
3,852.00
2,852.70
2,421.60
1,909.40
Power & Fuel Cost
-
18.30
16.80
31.30
30.20
28.90
31.30
31.60
27.50
25.50
20.60
% Of Sales
-
0.17%
0.21%
0.40%
0.43%
0.53%
0.60%
0.68%
0.77%
0.84%
0.87%
Employee Cost
-
6,327.80
5,113.20
5,064.70
4,421.20
3,564.10
3,412.50
2,799.10
2,071.00
1,782.00
1,427.40
% Of Sales
-
60.12%
64.17%
65.23%
62.97%
65.24%
65.17%
59.90%
58.14%
58.78%
60.44%
Manufacturing Exp.
-
263.50
183.90
160.80
108.20
189.60
191.30
155.20
52.70
39.50
33.10
% Of Sales
-
2.50%
2.31%
2.07%
1.54%
3.47%
3.65%
3.32%
1.48%
1.30%
1.40%
General & Admin Exp.
-
641.30
424.20
796.90
869.30
389.10
372.30
361.90
336.10
287.40
170.40
% Of Sales
-
6.09%
5.32%
10.26%
12.38%
7.12%
7.11%
7.74%
9.44%
9.48%
7.21%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.00
8.30
0.00
201.70
217.40
207.30
153.70
146.60
0.00
% Of Sales
-
0%
0%
0.11%
0%
3.69%
4.15%
4.44%
4.32%
4.84%
7.27%
EBITDA
2,555.20
2,195.60
1,656.70
1,081.50
1,064.50
740.50
704.50
821.00
709.20
610.00
452.40
EBITDA Margin
21.00%
20.86%
20.79%
13.93%
15.16%
13.56%
13.45%
17.57%
19.91%
20.12%
19.15%
Other Income
248.80
307.30
151.70
75.60
89.30
190.20
55.30
83.90
83.50
49.60
35.00
Interest
50.50
50.20
50.40
52.90
2.90
16.90
19.10
16.00
0.10
0.40
1.00
Depreciation
247.80
242.00
259.60
275.40
164.10
171.50
185.80
165.80
101.80
80.90
62.40
PBT
2,505.70
2,210.70
1,498.40
828.80
986.80
742.30
554.90
723.10
690.80
578.30
424.00
Tax
614.80
557.80
387.90
197.90
232.70
172.20
136.30
170.60
154.50
127.50
84.70
Tax Rate
24.54%
25.23%
25.89%
23.88%
23.58%
23.20%
24.56%
23.59%
22.37%
22.05%
19.98%
PAT
1,890.90
1,652.90
1,110.50
630.90
754.10
570.10
418.60
552.50
536.30
450.80
339.30
PAT before Minority Interest
1,890.90
1,652.90
1,110.50
630.90
754.10
570.10
418.60
552.50
536.30
450.80
339.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.54%
15.70%
13.94%
8.13%
10.74%
10.44%
7.99%
11.82%
15.06%
14.87%
14.37%
PAT Growth
36.42%
48.84%
76.02%
-16.34%
32.28%
36.19%
-24.24%
3.02%
18.97%
32.86%
 
EPS
114.67
100.24
67.34
38.26
45.73
34.57
25.39
33.51
32.52
27.34
20.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
5,473.90
4,319.00
3,156.80
3,306.10
2,741.40
2,577.10
2,414.90
2,012.80
1,640.50
1,313.70
Share Capital
164.80
164.70
164.60
164.20
163.90
168.00
167.80
83.70
41.70
41.50
Total Reserves
5,267.10
4,144.50
2,982.10
3,125.40
2,557.40
2,404.00
2,236.40
1,920.90
1,592.00
1,267.40
Non-Current Liabilities
482.60
414.70
492.70
-20.90
-22.40
-31.00
46.70
-9.20
-20.70
-27.10
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.50
0.90
1.30
1.80
2.30
2.70
3.20
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.90
0.00
Current Liabilities
2,200.80
1,592.60
1,323.60
855.00
985.70
782.10
774.40
606.40
439.40
368.40
Trade Payables
535.70
267.60
255.40
213.10
171.00
165.10
189.00
122.70
8.20
18.90
Other Current Liabilities
1,209.90
864.50
828.60
427.10
361.40
376.40
380.30
279.20
273.80
216.60
Short Term Borrowings
0.00
0.00
0.00
0.00
300.00
97.80
41.50
0.00
0.00
21.70
Short Term Provisions
455.20
460.50
239.60
214.80
153.30
142.80
163.60
204.50
157.40
111.20
Total Liabilities
8,157.30
6,326.30
4,973.10
4,140.20
3,704.70
3,328.20
3,236.00
2,610.00
2,059.20
1,655.00
Net Block
1,375.20
1,275.80
1,409.20
966.90
956.80
1,022.00
1,162.00
555.50
343.60
258.90
Gross Block
3,029.00
2,790.40
2,697.40
2,050.50
1,902.00
1,821.10
1,800.20
1,080.30
784.60
640.70
Accumulated Depreciation
1,653.80
1,514.60
1,288.20
1,083.60
945.20
799.10
638.20
524.80
441.00
381.80
Non Current Assets
2,083.30
1,750.90
1,718.20
1,373.00
1,201.60
1,267.20
1,408.60
757.40
590.40
505.30
Capital Work in Progress
21.50
22.40
13.60
29.70
9.20
19.20
23.20
35.40
49.60
57.10
Non Current Investment
311.60
116.10
80.40
120.00
5.80
5.80
6.20
0.80
17.50
23.00
Long Term Loans & Adv.
190.80
210.80
211.80
243.20
215.70
182.40
184.90
164.00
177.10
163.00
Other Non Current Assets
184.20
125.80
3.20
13.20
14.10
37.80
32.30
1.70
2.60
3.30
Current Assets
6,074.00
4,575.40
3,254.90
2,767.20
2,503.10
2,061.00
1,827.40
1,852.60
1,468.80
1,149.70
Current Investments
2,239.10
1,930.70
694.40
683.60
720.60
586.90
226.60
534.30
516.00
402.70
Inventories
4.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,731.30
1,274.20
1,438.90
1,335.60
1,015.50
896.20
972.80
696.30
600.40
450.80
Cash & Bank
1,051.30
759.70
587.00
256.20
328.90
250.80
233.20
376.30
118.40
125.20
Other Current Assets
1,048.20
227.60
176.40
449.50
438.10
327.10
394.80
245.70
234.00
171.00
Short Term Loans & Adv.
658.10
383.20
358.20
42.30
32.40
33.30
268.00
145.10
61.30
43.00
Net Current Assets
3,873.20
2,982.80
1,931.30
1,912.20
1,517.40
1,278.90
1,053.00
1,246.20
1,029.40
781.30
Total Assets
8,157.30
6,326.30
4,973.10
4,140.20
3,704.70
3,328.20
3,236.00
2,610.00
2,059.20
1,655.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
1,537.00
1,996.00
825.10
630.50
564.40
653.50
421.40
598.30
321.90
266.40
PBT
2,210.70
1,498.40
828.80
986.80
742.30
554.90
723.10
690.80
578.30
424.00
Adjustment
184.10
212.60
314.40
105.20
68.60
154.00
143.80
58.60
49.90
-0.40
Changes in Working Capital
-311.40
601.80
-154.10
-236.00
-83.30
121.70
-251.60
2.80
-176.60
-60.30
Cash after chg. in Working capital
2,083.40
2,312.80
989.10
856.00
727.60
830.60
615.30
752.20
451.60
363.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-546.40
-316.80
-164.00
-225.50
-163.20
-177.10
-193.90
-153.90
-129.70
-96.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-686.00
-1,183.30
-22.90
-193.30
-200.00
-453.30
-425.70
-209.80
-224.40
-191.90
Net Fixed Assets
-237.70
-101.80
-630.80
-169.00
-347.90
-534.00
-8.80
-186.10
-136.40
-107.30
Net Investments
-503.90
-1,272.00
28.80
-77.20
162.50
194.70
-439.60
-110.70
-107.80
-116.60
Others
55.60
190.50
579.10
52.90
-14.60
-114.00
22.70
87.00
19.80
32.00
Cash from Financing Activity
-595.70
-422.50
-696.00
-522.10
-287.50
-137.60
-172.00
-137.60
-111.30
-12.50
Net Cash Inflow / Outflow
255.30
390.20
106.20
-84.90
76.90
62.60
-176.30
250.90
-13.80
62.00
Opening Cash & Equivalents
759.70
390.90
255.90
327.50
250.80
193.70
360.80
118.40
125.20
60.20
Closing Cash & Equivalent
1,051.30
759.70
390.90
255.90
327.50
250.80
193.70
376.30
118.40
125.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
329.61
261.64
191.17
200.34
166.03
153.10
143.28
119.75
97.94
78.85
ROA
22.82%
19.66%
13.85%
19.23%
16.21%
12.75%
18.90%
22.97%
24.27%
22.94%
ROE
33.94%
29.79%
19.60%
25.09%
21.54%
16.82%
25.06%
29.48%
30.64%
30.01%
ROCE
46.17%
41.43%
27.28%
31.17%
26.55%
22.35%
33.04%
37.76%
38.80%
36.31%
Fixed Asset Turnover
3.62
2.90
3.27
3.55
2.93
2.89
3.24
3.82
4.25
3.86
Receivable days
52.11
62.14
65.21
61.11
63.87
65.14
65.19
66.44
63.28
66.35
Inventory Days
0.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
15.43
14.82
15.48
16.87
18.01
10.58
2.56
3.46
Cash Conversion Cycle
52.26
62.14
49.79
46.29
48.38
48.27
47.17
55.86
60.72
62.89
Total Debt/Equity
0.00
0.00
0.00
0.00
0.11
0.04
0.02
0.00
0.00
0.02
Interest Cover
45.04
30.73
16.67
341.28
44.92
30.05
46.19
6909.00
1446.75
425.00

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.