Nifty
Sensex
:
:
11477.50
38223.74
-43.55 (-0.38%)
-163.01 (-0.42%)

IT - Software

Rating :
68/99

BSE: 532819 | NSE: MINDTREE

939.00
-11.65 (-1.23%)
22-Mar-2019 | 3:19PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  948.00
  •  948.00
  •  935.05
  •  950.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1371583
  •  12879.16
  •  1183.80
  •  744.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,600.33
  • 21.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,572.83
  • 0.95%
  • 4.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 13.32%
  • 19.53%
  • 14.50%
  • FII
  • DII
  • Others
  • 0.8%
  • 8.68%
  • 43.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.01
  • 12.50
  • 5.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.58
  • 3.95
  • -2.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.67
  • 4.81
  • 1.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.63
  • 20.28
  • 19.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.82
  • 4.56
  • 4.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.64
  • 12.79
  • 12.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
1,787.20
1,377.70
29.72%
1,755.40
1,331.60
31.83%
1,639.50
1,289.50
27.14%
1,464.00
1,318.10
11.07%
Expenses
1,503.90
1,170.30
28.51%
1,485.50
1,177.50
26.16%
1,408.50
1,146.00
22.91%
1,228.50
1,154.00
6.46%
EBITDA
283.30
207.40
36.60%
269.90
154.10
75.15%
231.00
143.50
60.98%
235.50
164.10
43.51%
EBIDTM
15.85%
15.05%
15.38%
11.57%
14.09%
11.13%
16.09%
12.45%
Other Income
-20.00
5.90
-
52.40
59.80
-12.37%
27.90
65.40
-57.34%
59.10
13.30
344.36%
Interest
0.00
4.60
-100.00%
0.10
2.50
-96.00%
2.80
4.00
-30.00%
5.80
4.70
23.40%
Depreciation
41.00
41.90
-2.15%
40.30
45.40
-11.23%
40.00
45.90
-12.85%
38.30
46.80
-18.16%
PBT
222.30
166.80
33.27%
281.90
166.00
69.82%
216.10
159.00
35.91%
250.50
125.90
98.97%
Tax
31.10
25.30
22.92%
75.60
41.30
83.05%
57.90
37.30
55.23%
68.30
28.70
137.98%
PAT
191.20
141.50
35.12%
206.30
124.70
65.44%
158.20
121.70
29.99%
182.20
97.20
87.45%
PATM
10.70%
10.27%
11.75%
9.36%
9.65%
9.44%
12.45%
7.37%
EPS
11.64
8.63
34.88%
12.56
7.61
65.05%
9.65
7.24
33.29%
11.12
5.79
92.06%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
6,646.10
5,462.80
5,236.40
4,673.00
3,561.90
3,031.60
2,361.80
1,915.20
1,509.00
1,296.00
1,237.47
Net Sales Growth
25.00%
4.32%
12.06%
31.19%
17.49%
28.36%
23.32%
26.92%
16.44%
4.73%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
6,646.10
5,462.80
5,236.40
4,673.00
3,561.90
3,031.60
2,361.80
1,915.20
1,509.00
1,296.00
1,237.47
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
5,626.40
4,722.30
4,531.90
3,852.00
2,852.70
2,421.60
1,909.40
1,622.20
1,331.20
1,050.30
1,113.62
Power & Fuel Cost
-
28.90
31.30
31.60
27.50
25.50
20.60
18.30
16.90
15.80
15.17
% Of Sales
-
0.53%
0.60%
0.68%
0.77%
0.84%
0.87%
0.96%
1.12%
1.22%
1.23%
Employee Cost
-
3,564.10
3,412.50
2,799.10
2,071.00
1,782.00
1,427.40
1,226.10
985.30
780.30
633.72
% Of Sales
-
65.24%
65.17%
59.90%
58.14%
58.78%
60.44%
64.02%
65.29%
60.21%
51.21%
Manufacturing Exp.
-
189.60
191.30
155.20
52.70
39.50
33.10
38.90
34.00
44.70
40.28
% Of Sales
-
3.47%
3.65%
3.32%
1.48%
1.30%
1.40%
2.03%
2.25%
3.45%
3.26%
General & Admin Exp.
-
590.80
576.10
361.90
336.10
287.40
170.40
169.80
151.90
65.30
58.84
% Of Sales
-
10.81%
11.00%
7.74%
9.44%
9.48%
7.21%
8.87%
10.07%
5.04%
4.75%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.90
6.57
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0.53%
0.53%
Miscellaneous Exp.
-
0.00
13.60
207.30
153.70
146.60
171.80
103.00
97.40
19.10
6.57
% Of Sales
-
0%
0.26%
4.44%
4.32%
4.84%
7.27%
5.38%
6.45%
1.47%
18.26%
EBITDA
1,019.70
740.50
704.50
821.00
709.20
610.00
452.40
293.00
177.80
245.70
123.85
EBITDA Margin
15.34%
13.56%
13.45%
17.57%
19.91%
20.12%
19.15%
15.30%
11.78%
18.96%
10.01%
Other Income
119.40
190.20
55.30
83.90
83.50
49.60
35.00
38.50
24.20
77.50
11.57
Interest
8.70
16.90
19.10
16.00
0.10
0.40
1.00
0.50
0.40
3.30
18.07
Depreciation
159.60
171.50
185.80
165.80
101.80
80.90
62.40
69.50
71.20
65.20
56.96
PBT
970.80
742.30
554.90
723.10
690.80
578.30
424.00
261.50
130.40
254.70
60.39
Tax
232.90
172.20
136.30
170.60
154.50
127.50
84.70
43.00
28.80
39.90
6.72
Tax Rate
23.99%
23.20%
24.56%
23.59%
22.37%
22.05%
19.98%
16.44%
22.09%
15.67%
11.13%
PAT
737.90
570.10
418.60
552.50
536.30
450.80
339.30
218.50
101.60
214.80
49.56
PAT before Minority Interest
737.90
570.10
418.60
552.50
536.30
450.80
339.30
218.50
101.60
214.80
53.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-4.10
PAT Margin
11.10%
10.44%
7.99%
11.82%
15.06%
14.87%
14.37%
11.41%
6.73%
16.57%
4.00%
PAT Growth
52.11%
36.19%
-24.24%
3.02%
18.97%
32.86%
55.29%
115.06%
-52.70%
333.41%
 
Unadjusted EPS
44.97
34.39
24.93
32.95
32.07
54.20
82.79
54.23
25.53
54.77
13.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,741.40
2,577.10
2,414.90
2,012.80
1,640.50
1,313.70
957.20
776.20
670.60
551.27
Share Capital
163.90
168.00
167.80
83.70
41.70
41.50
40.50
40.00
39.50
38.00
Total Reserves
2,557.40
2,404.00
2,236.40
1,920.90
1,592.00
1,267.40
911.90
731.40
626.30
509.05
Non-Current Liabilities
-22.40
-31.00
46.70
-9.20
-20.70
-27.10
-23.70
3.10
-18.30
120.39
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
137.57
Unsecured Loans
0.90
1.30
1.80
2.30
2.70
3.20
3.70
4.10
3.10
1.80
Long Term Provisions
0.00
0.00
0.00
0.00
3.90
0.00
0.00
0.00
0.00
0.00
Current Liabilities
985.70
782.10
774.40
606.40
439.40
368.40
369.10
213.60
260.30
308.22
Trade Payables
171.00
165.10
189.00
122.70
8.20
18.90
10.40
16.70
12.60
21.62
Other Current Liabilities
361.40
376.40
380.30
279.20
273.80
216.60
245.60
143.90
198.80
264.37
Short Term Borrowings
300.00
97.80
41.50
0.00
0.00
21.70
40.70
0.00
0.00
0.00
Short Term Provisions
153.30
142.80
163.60
204.50
157.40
111.20
72.40
53.00
48.90
22.23
Total Liabilities
3,704.70
3,328.20
3,236.00
2,610.00
2,059.20
1,655.00
1,302.60
992.90
912.60
1,012.64
Net Block
956.80
1,022.00
1,162.00
555.50
343.60
258.90
259.10
300.60
276.60
429.18
Gross Block
1,902.00
1,821.10
1,800.20
1,080.30
784.60
640.70
582.00
562.40
528.70
640.14
Accumulated Depreciation
945.20
799.10
638.20
524.80
441.00
381.80
322.90
261.80
252.10
210.96
Non Current Assets
1,201.60
1,267.20
1,408.60
757.40
590.40
505.30
425.50
354.10
319.00
442.89
Capital Work in Progress
9.20
19.20
23.20
35.40
49.60
57.10
8.50
0.10
24.70
13.04
Non Current Investment
5.80
5.80
6.20
0.80
17.50
23.00
0.70
0.70
17.70
0.67
Long Term Loans & Adv.
215.70
182.40
184.90
164.00
177.10
163.00
153.20
52.40
0.00
0.00
Other Non Current Assets
14.10
37.80
32.30
1.70
2.60
3.30
4.00
0.30
0.00
0.00
Current Assets
2,503.10
2,061.00
1,827.40
1,852.60
1,468.80
1,149.70
877.10
638.80
593.60
569.76
Current Investments
720.60
586.90
226.60
534.30
516.00
402.70
307.50
110.50
126.50
100.66
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,015.50
896.20
972.80
696.30
600.40
450.80
407.80
282.50
237.00
279.23
Cash & Bank
328.90
250.80
233.20
376.30
118.40
125.20
60.20
45.90
40.30
37.91
Other Current Assets
438.10
293.80
110.80
100.60
234.00
171.00
101.60
199.90
189.80
151.96
Short Term Loans & Adv.
32.40
33.30
284.00
145.10
61.30
43.00
19.10
115.80
151.50
122.47
Net Current Assets
1,517.40
1,278.90
1,053.00
1,246.20
1,029.40
781.30
508.00
425.20
333.30
261.54
Total Assets
3,704.70
3,328.20
3,236.00
2,610.00
2,059.20
1,655.00
1,302.60
992.90
912.60
1,012.65

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
564.40
653.50
421.40
598.30
321.90
266.40
206.00
43.30
230.20
179.80
PBT
570.10
418.60
552.50
690.80
578.30
424.00
261.50
130.40
254.70
60.39
Adjustment
240.80
290.30
314.40
58.60
49.90
-0.40
52.10
50.60
-48.20
214.86
Changes in Working Capital
-83.30
121.70
-251.60
2.80
-176.60
-60.30
-51.20
-84.40
67.30
-66.77
Cash after chg. in Working capital
727.60
830.60
615.30
752.20
451.60
363.30
262.40
96.60
273.80
208.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-163.20
-177.10
-193.90
-153.90
-129.70
-96.90
-56.40
-53.30
-43.60
-28.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-200.00
-453.30
-425.70
-209.80
-224.40
-191.90
-230.60
-38.30
-100.40
-233.20
Net Fixed Assets
-66.50
-534.00
-8.80
-186.10
-136.40
-107.30
-28.00
-87.10
-82.20
-22.47
Net Investments
-183.30
194.70
-439.60
-110.70
-107.80
-116.60
-197.00
99.80
97.53
-145.34
Others
49.80
-114.00
22.70
87.00
19.80
32.00
-5.60
-51.00
-115.73
-65.39
Cash from Financing Activity
-287.50
-137.60
-172.00
-137.60
-111.30
-12.50
36.80
0.20
-134.20
22.56
Net Cash Inflow / Outflow
76.90
62.60
-176.30
250.90
-13.80
62.00
12.20
5.20
-4.40
-30.85
Opening Cash & Equivalents
250.80
193.70
360.80
118.40
125.20
60.20
45.90
40.00
37.90
68.34
Closing Cash & Equivalent
327.50
250.80
193.70
376.30
118.40
125.20
60.20
45.60
40.30
37.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
166.03
153.10
143.28
119.75
97.94
78.85
58.79
48.21
42.14
35.99
ROA
16.21%
12.75%
18.90%
22.97%
24.27%
22.94%
19.04%
10.66%
22.31%
6.07%
ROE
21.54%
16.82%
25.06%
29.48%
30.64%
30.01%
25.35%
14.14%
35.42%
9.97%
ROCE
26.55%
22.35%
33.04%
37.76%
38.80%
36.31%
29.39%
17.99%
37.82%
11.93%
Fixed Asset Turnover
2.93
2.89
3.24
3.82
4.25
3.86
3.35
2.77
2.22
2.43
Receivable days
63.87
65.14
65.19
66.44
63.28
66.35
65.78
62.83
72.70
67.08
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
15.48
16.87
18.01
10.58
2.56
3.46
3.65
4.82
6.80
10.06
Cash Conversion Cycle
48.38
48.27
47.17
55.86
60.72
62.89
62.13
58.01
65.90
57.02
Total Debt/Equity
0.11
0.04
0.02
0.00
0.00
0.02
0.05
0.01
0.00
0.25
Interest Cover
44.92
30.05
46.19
6909.00
1446.75
425.00
524.00
327.00
78.18
4.34

News Update:


  • Mindtree launches Silicon Valley Reimagination Center
    14th Mar 2019, 11:09 AM

    The center is designed to help the company’s clients look beyond the current generation of digital technologies

    Read More
  • Mindtree features as Rising Star for MWATCH integration platform
    26th Feb 2019, 11:37 AM

    The ISG Provider Lens report compares organizations that support clients through dedicated IT infrastructure services

    Read More
  • Mindtree opens new Minneapolis office to support Magnet360
    24th Jan 2019, 11:52 AM

    The new office is designed to help businesses accelerate their adoption of software as a service

    Read More
  • Mindtree reports growth in $1 million clients in Q3
    17th Jan 2019, 11:10 AM

    The $1 million clients grow by 5, leading to the total of 116

    Read More
  • Mindtree reports 35% rise in Q3 consolidated net profit
    16th Jan 2019, 16:32 PM

    Total consolidated income of the company increased by 27.72% at Rs 1,767.20 crore for Q3FY19

    Read More
  • Mindtree Ltd - Quarterly Results
    16th Jan 2019, 16:15 PM

    Read More
  • Mindtree features as leader in ‘Digital Services for Travel and Hospitality’
    21st Dec 2018, 15:38 PM

    Zinnov Zones is an annual rating for global technology service providers based on a detailed assessment of each company's delivery and services capabilities, scalability, and intellectual property, among others

    Read More
  • Mindtree features as Rising Star by ISG Report on Cloud Services
    20th Dec 2018, 16:34 PM

    The company was also recognized as a Product Challenger in managed public cloud services

    Read More
  • Mindtree bags ‘Digital Testing Services Framework II’ contract
    18th Dec 2018, 14:12 PM

    The company will continue to test and provide support on flagship products including BBC iPlayer across all platforms

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.