Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

IT - Software

Rating :
75/99

BSE: 532819 | NSE: MINDTREE

980.05
0.20 (0.02%)
24-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  984.50
  •  985.80
  •  978.30
  •  979.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2695448
  •  26416.74
  •  1183.80
  •  752.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,092.98
  • 21.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,837.78
  • 3.06%
  • 4.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 13.32%
  • 23.41%
  • 10.79%
  • FII
  • DII
  • Others
  • 0.63%
  • 9.36%
  • 42.49%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.41
  • 14.54
  • 10.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.79
  • 8.46
  • 8.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.38
  • 7.05
  • 21.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.82
  • 20.52
  • 20.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.88
  • 4.61
  • 4.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.78
  • 12.96
  • 12.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
1,839.40
1,464.00
25.64%
1,787.20
1,377.70
29.72%
1,755.40
1,331.60
31.83%
1,639.50
1,289.50
27.14%
Expenses
1,559.10
1,228.50
26.91%
1,503.90
1,170.30
28.51%
1,485.50
1,177.50
26.16%
1,408.50
1,146.00
22.91%
EBITDA
280.30
235.50
19.02%
283.30
207.40
36.60%
269.90
154.10
75.15%
231.00
143.50
60.98%
EBIDTM
15.24%
16.09%
15.85%
15.05%
15.38%
11.57%
14.09%
11.13%
Other Income
29.00
59.10
-50.93%
-20.00
5.90
-
52.40
59.80
-12.37%
27.90
65.40
-57.34%
Interest
0.00
5.80
-100.00%
0.00
4.60
-100.00%
0.10
2.50
-96.00%
2.80
4.00
-30.00%
Depreciation
42.80
38.30
11.75%
41.00
41.90
-2.15%
40.30
45.40
-11.23%
40.00
45.90
-12.85%
PBT
266.50
250.50
6.39%
222.30
166.80
33.27%
281.90
166.00
69.82%
216.10
159.00
35.91%
Tax
68.10
68.30
-0.29%
31.10
25.30
22.92%
75.60
41.30
83.05%
57.90
37.30
55.23%
PAT
198.40
182.20
8.89%
191.20
141.50
35.12%
206.30
124.70
65.44%
158.20
121.70
29.99%
PATM
10.79%
12.45%
10.70%
10.27%
11.75%
9.36%
9.65%
9.44%
EPS
12.08
11.12
8.63%
11.64
8.63
34.88%
12.56
7.61
65.05%
9.65
7.24
33.29%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
7,021.50
5,462.80
5,236.40
4,673.00
3,561.90
3,031.60
2,361.80
1,915.20
1,509.00
1,296.00
Net Sales Growth
-
28.53%
4.32%
12.06%
31.19%
17.49%
28.36%
23.32%
26.92%
16.44%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
7,021.50
5,462.80
5,236.40
4,673.00
3,561.90
3,031.60
2,361.80
1,915.20
1,509.00
1,296.00
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
5,957.00
4,722.30
4,531.90
3,852.00
2,852.70
2,421.60
1,909.40
1,622.20
1,331.20
1,050.30
Power & Fuel Cost
-
30.20
28.90
31.30
31.60
27.50
25.50
20.60
18.30
16.90
15.80
% Of Sales
-
0.43%
0.53%
0.60%
0.68%
0.77%
0.84%
0.87%
0.96%
1.12%
1.22%
Employee Cost
-
4,421.20
3,564.10
3,412.50
2,799.10
2,071.00
1,782.00
1,427.40
1,226.10
985.30
780.30
% Of Sales
-
62.97%
65.24%
65.17%
59.90%
58.14%
58.78%
60.44%
64.02%
65.29%
60.21%
Manufacturing Exp.
-
230.50
189.60
191.30
155.20
52.70
39.50
33.10
38.90
34.00
44.70
% Of Sales
-
3.28%
3.47%
3.65%
3.32%
1.48%
1.30%
1.40%
2.03%
2.25%
3.45%
General & Admin Exp.
-
459.30
590.80
576.10
361.90
336.10
287.40
170.40
169.80
151.90
65.30
% Of Sales
-
6.54%
10.81%
11.00%
7.74%
9.44%
9.48%
7.21%
8.87%
10.07%
5.04%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.90
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0.53%
Miscellaneous Exp.
-
287.70
0.00
13.60
207.30
153.70
146.60
171.80
103.00
97.40
6.90
% Of Sales
-
4.10%
0%
0.26%
4.44%
4.32%
4.84%
7.27%
5.38%
6.45%
1.47%
EBITDA
-
1,064.50
740.50
704.50
821.00
709.20
610.00
452.40
293.00
177.80
245.70
EBITDA Margin
-
15.16%
13.56%
13.45%
17.57%
19.91%
20.12%
19.15%
15.30%
11.78%
18.96%
Other Income
-
89.30
190.20
55.30
83.90
83.50
49.60
35.00
38.50
24.20
77.50
Interest
-
2.90
16.90
19.10
16.00
0.10
0.40
1.00
0.50
0.40
3.30
Depreciation
-
164.10
171.50
185.80
165.80
101.80
80.90
62.40
69.50
71.20
65.20
PBT
-
986.80
742.30
554.90
723.10
690.80
578.30
424.00
261.50
130.40
254.70
Tax
-
232.70
172.20
136.30
170.60
154.50
127.50
84.70
43.00
28.80
39.90
Tax Rate
-
23.58%
23.20%
24.56%
23.59%
22.37%
22.05%
19.98%
16.44%
22.09%
15.67%
PAT
-
754.10
570.10
418.60
552.50
536.30
450.80
339.30
218.50
101.60
214.80
PAT before Minority Interest
-
754.10
570.10
418.60
552.50
536.30
450.80
339.30
218.50
101.60
214.80
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
10.74%
10.44%
7.99%
11.82%
15.06%
14.87%
14.37%
11.41%
6.73%
16.57%
PAT Growth
-
32.28%
36.19%
-24.24%
3.02%
18.97%
32.86%
55.29%
115.06%
-52.70%
 
Unadjusted EPS
-
45.92
34.39
24.93
32.95
32.07
54.20
82.79
54.23
25.53
54.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
3,306.10
2,741.40
2,577.10
2,414.90
2,012.80
1,640.50
1,313.70
957.20
776.20
670.60
Share Capital
164.20
163.90
168.00
167.80
83.70
41.70
41.50
40.50
40.00
39.50
Total Reserves
3,125.40
2,557.40
2,404.00
2,236.40
1,920.90
1,592.00
1,267.40
911.90
731.40
626.30
Non-Current Liabilities
-20.90
-22.40
-31.00
46.70
-9.20
-20.70
-27.10
-23.70
3.10
-18.30
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.50
0.90
1.30
1.80
2.30
2.70
3.20
3.70
4.10
3.10
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
3.90
0.00
0.00
0.00
0.00
Current Liabilities
855.00
985.70
782.10
774.40
606.40
439.40
368.40
369.10
213.60
260.30
Trade Payables
213.10
171.00
165.10
189.00
122.70
8.20
18.90
10.40
16.70
12.60
Other Current Liabilities
427.10
361.40
376.40
380.30
279.20
273.80
216.60
245.60
143.90
198.80
Short Term Borrowings
0.00
300.00
97.80
41.50
0.00
0.00
21.70
40.70
0.00
0.00
Short Term Provisions
214.80
153.30
142.80
163.60
204.50
157.40
111.20
72.40
53.00
48.90
Total Liabilities
4,140.20
3,704.70
3,328.20
3,236.00
2,610.00
2,059.20
1,655.00
1,302.60
992.90
912.60
Net Block
966.90
956.80
1,022.00
1,162.00
555.50
343.60
258.90
259.10
300.60
276.60
Gross Block
2,050.50
1,902.00
1,821.10
1,800.20
1,080.30
784.60
640.70
582.00
562.40
528.70
Accumulated Depreciation
1,083.60
945.20
799.10
638.20
524.80
441.00
381.80
322.90
261.80
252.10
Non Current Assets
1,373.00
1,201.60
1,267.20
1,408.60
757.40
590.40
505.30
425.50
354.10
319.00
Capital Work in Progress
29.70
9.20
19.20
23.20
35.40
49.60
57.10
8.50
0.10
24.70
Non Current Investment
120.00
5.80
5.80
6.20
0.80
17.50
23.00
0.70
0.70
17.70
Long Term Loans & Adv.
243.20
215.70
182.40
184.90
164.00
177.10
163.00
153.20
52.40
0.00
Other Non Current Assets
13.20
14.10
37.80
32.30
1.70
2.60
3.30
4.00
0.30
0.00
Current Assets
2,767.20
2,503.10
2,061.00
1,827.40
1,852.60
1,468.80
1,149.70
877.10
638.80
593.60
Current Investments
683.60
720.60
586.90
226.60
534.30
516.00
402.70
307.50
110.50
126.50
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,335.60
1,015.50
896.20
972.80
696.30
600.40
450.80
407.80
282.50
237.00
Cash & Bank
256.20
328.90
250.80
233.20
376.30
118.40
125.20
60.20
45.90
40.30
Other Current Assets
491.80
405.70
293.80
110.80
245.70
234.00
171.00
101.60
199.90
189.80
Short Term Loans & Adv.
42.30
32.40
33.30
284.00
145.10
61.30
43.00
19.10
115.80
151.50
Net Current Assets
1,912.20
1,517.40
1,278.90
1,053.00
1,246.20
1,029.40
781.30
508.00
425.20
333.30
Total Assets
4,140.20
3,704.70
3,328.20
3,236.00
2,610.00
2,059.20
1,655.00
1,302.60
992.90
912.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
630.50
564.40
653.50
421.40
598.30
321.90
266.40
206.00
43.30
230.20
PBT
754.10
570.10
418.60
552.50
690.80
578.30
424.00
261.50
130.40
254.70
Adjustment
337.90
240.80
290.30
314.40
58.60
49.90
-0.40
52.10
50.60
-48.20
Changes in Working Capital
-236.00
-83.30
121.70
-251.60
2.80
-176.60
-60.30
-51.20
-84.40
67.30
Cash after chg. in Working capital
856.00
727.60
830.60
615.30
752.20
451.60
363.30
262.40
96.60
273.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-225.50
-163.20
-177.10
-193.90
-153.90
-129.70
-96.90
-56.40
-53.30
-43.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-193.30
-200.00
-453.30
-425.70
-209.80
-224.40
-191.90
-230.60
-38.30
-100.40
Net Fixed Assets
-450.40
-66.50
-534.00
-8.80
-186.10
-136.40
-107.30
-28.00
-87.10
-82.20
Net Investments
268.60
-183.30
194.70
-439.60
-110.70
-107.80
-116.60
-197.00
99.80
97.53
Others
-11.50
49.80
-114.00
22.70
87.00
19.80
32.00
-5.60
-51.00
-115.73
Cash from Financing Activity
-522.10
-287.50
-137.60
-172.00
-137.60
-111.30
-12.50
36.80
0.20
-134.20
Net Cash Inflow / Outflow
-84.90
76.90
62.60
-176.30
250.90
-13.80
62.00
12.20
5.20
-4.40
Opening Cash & Equivalents
327.50
250.80
193.70
360.80
118.40
125.20
60.20
45.90
40.00
37.90
Closing Cash & Equivalent
255.90
327.50
250.80
193.70
376.30
118.40
125.20
60.20
45.60
40.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
200.34
166.03
153.10
143.28
119.75
97.94
78.85
58.79
48.21
42.14
ROA
19.23%
16.21%
12.75%
18.90%
22.97%
24.27%
22.94%
19.04%
10.66%
22.31%
ROE
25.09%
21.54%
16.82%
25.06%
29.48%
30.64%
30.01%
25.35%
14.14%
35.42%
ROCE
31.17%
26.55%
22.35%
33.04%
37.76%
38.80%
36.31%
29.39%
17.99%
37.82%
Fixed Asset Turnover
3.55
2.93
2.89
3.24
3.82
4.25
3.86
3.35
2.77
2.22
Receivable days
61.11
63.87
65.14
65.19
66.44
63.28
66.35
65.78
62.83
72.70
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
14.44
15.48
16.87
18.01
10.58
2.56
3.46
3.65
4.82
6.80
Cash Conversion Cycle
46.67
48.38
48.27
47.17
55.86
60.72
62.89
62.13
58.01
65.90
Total Debt/Equity
0.00
0.11
0.04
0.02
0.00
0.00
0.02
0.05
0.01
0.00
Interest Cover
341.28
44.92
30.05
46.19
6909.00
1446.75
425.00
524.00
327.00
78.18

News Update:


  • Mindtree’s salesforce practice features as leader in professional services for salesforce sales, service cloud
    21st May 2019, 12:40 PM

    This report is focused on companies using the Salesforce Sales and Service Clouds

    Read More
  • Mindtree wins 'Best Compliance Framework of the Year' award
    9th May 2019, 12:19 PM

    The company has won award at the Compliance Leadership Summit & Awards 2019, hosted by UBS Forums

    Read More
  • Mindtree launches QuikDeploy to accelerate SAP S/4HANA transitions
    7th May 2019, 11:34 AM

    Serving as the central command console within an organization’s SAP landscape, QuikDeploy simplifies and accelerates the deployment of SAP Solution Manager

    Read More
  • Mindtree reports 9% rise in Q4 consolidated net profit
    18th Apr 2019, 11:48 AM

    Total consolidated income of the company rose 22.67% at Rs 1868.40 crore for quarter ended March 31, 2019

    Read More
  • Mindtree crosses $1 billion in annual revenue
    18th Apr 2019, 11:24 AM

    The company has delivered exceptional performance for both the fourth quarter of FY19 and the full fiscal year

    Read More
  • Mindtree Ltd - Quarterly Results
    17th Apr 2019, 13:50 PM

    Read More
  • Mindtree launches Silicon Valley Reimagination Center
    14th Mar 2019, 11:09 AM

    The center is designed to help the company’s clients look beyond the current generation of digital technologies

    Read More
  • Mindtree features as Rising Star for MWATCH integration platform
    26th Feb 2019, 11:37 AM

    The ISG Provider Lens report compares organizations that support clients through dedicated IT infrastructure services

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.