Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Consumer Durables - Electronics

Rating :
34/99

BSE: 500279 | NSE: MIRCELECTR

23.20
-0.15 (-0.64%)
19-Nov-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  23.30
  •  23.60
  •  23.00
  •  23.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  83524
  •  19.38
  •  64.70
  •  22.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 540.43
  • 152.66
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 566.71
  • N/A
  • 2.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.91%
  • 14.85%
  • 27.51%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 4.72%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.53
  • -10.89
  • -1.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.23
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.13
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.66
  • 2.16
  • 2.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.30
  • 32.40
  • 46.13

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
772.21
1,073.54
1,304.07
1,316.13
1,673.70
1,941.87
1,526.69
1,449.16
1,541.97
1,529.91
Net Sales Growth
-
-28.07%
-17.68%
-0.92%
-21.36%
-13.81%
27.19%
5.35%
-6.02%
0.79%
 
Cost Of Goods Sold
-
579.38
791.17
1,054.37
1,068.26
1,331.61
1,492.45
1,169.19
1,123.92
1,167.87
1,156.33
Gross Profit
-
192.83
282.36
249.69
247.87
342.09
449.42
357.50
325.24
374.10
373.58
GP Margin
-
24.97%
26.30%
19.15%
18.83%
20.44%
23.14%
23.42%
22.44%
24.26%
24.42%
Total Expenditure
-
775.09
1,036.68
1,313.21
1,316.48
1,653.99
1,866.14
1,469.02
1,395.10
1,455.71
1,440.26
Power & Fuel Cost
-
3.65
7.15
9.52
8.73
12.82
12.76
9.42
7.90
8.05
8.75
% Of Sales
-
0.47%
0.67%
0.73%
0.66%
0.77%
0.66%
0.62%
0.55%
0.52%
0.57%
Employee Cost
-
71.12
76.72
85.40
80.90
96.24
96.75
76.29
67.74
65.92
66.48
% Of Sales
-
9.21%
7.15%
6.55%
6.15%
5.75%
4.98%
5.00%
4.67%
4.28%
4.35%
Manufacturing Exp.
-
9.23
10.32
12.78
13.06
17.82
46.66
34.15
32.20
31.02
28.79
% Of Sales
-
1.20%
0.96%
0.98%
0.99%
1.06%
2.40%
2.24%
2.22%
2.01%
1.88%
General & Admin Exp.
-
25.36
36.35
37.58
45.01
56.16
26.03
25.68
26.67
24.20
27.98
% Of Sales
-
3.28%
3.39%
2.88%
3.42%
3.36%
1.34%
1.68%
1.84%
1.57%
1.83%
Selling & Distn. Exp.
-
58.33
83.59
77.79
84.20
117.78
156.09
127.91
106.63
130.32
130.23
% Of Sales
-
7.55%
7.79%
5.97%
6.40%
7.04%
8.04%
8.38%
7.36%
8.45%
8.51%
Miscellaneous Exp.
-
28.02
31.38
35.77
16.32
21.56
35.39
26.37
30.05
28.08
130.23
% Of Sales
-
3.63%
2.92%
2.74%
1.24%
1.29%
1.82%
1.73%
2.07%
1.82%
1.42%
EBITDA
-
-2.88
36.86
-9.14
-0.35
19.71
75.73
57.67
54.06
86.26
89.65
EBITDA Margin
-
-0.37%
3.43%
-0.70%
-0.03%
1.18%
3.90%
3.78%
3.73%
5.59%
5.86%
Other Income
-
3.13
1.00
1.27
7.12
3.23
5.39
6.58
5.17
5.84
5.88
Interest
-
29.60
33.90
38.43
38.91
36.26
19.85
17.65
28.78
23.50
20.68
Depreciation
-
12.46
15.33
15.83
17.28
23.03
23.89
21.95
21.25
26.82
22.65
PBT
-
-41.82
-11.39
-62.14
-49.43
-36.36
37.37
24.65
9.20
41.77
52.19
Tax
-
-3.68
2.64
0.00
-18.24
-2.64
8.36
4.65
1.23
6.13
15.86
Tax Rate
-
15.90%
-136.08%
0.00%
36.90%
6.38%
22.37%
18.86%
13.37%
14.68%
30.39%
PAT
-
-19.45
-4.57
-62.14
-31.19
-38.72
29.01
20.00
7.97
35.51
36.05
PAT before Minority Interest
-
-19.45
-4.58
-62.14
-31.19
-38.72
29.01
20.00
7.97
35.64
36.33
Minority Interest
-
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00
-0.13
-0.28
PAT Margin
-
-2.52%
-0.43%
-4.77%
-2.37%
-2.31%
1.49%
1.31%
0.55%
2.30%
2.36%
PAT Growth
-
-
-
-
-
-
45.05%
150.94%
-77.56%
-1.50%
 
Unadjusted EPS
-
-0.99
-0.27
-4.11
-2.20
-2.73
2.05
1.37
0.51
2.51
2.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
137.57
151.33
128.90
191.04
221.88
260.61
248.07
263.33
244.80
225.90
Share Capital
19.64
19.64
14.19
14.19
14.19
14.19
14.19
6.70
14.19
14.19
Total Reserves
112.24
131.69
114.71
176.84
207.69
246.41
233.88
230.22
230.60
211.71
Non-Current Liabilities
10.19
3.04
2.77
0.14
32.74
55.02
149.18
221.29
216.60
183.45
Secured Loans
7.59
1.43
2.63
0.00
15.00
35.00
57.27
75.46
103.86
118.37
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
76.38
130.33
95.84
45.52
Long Term Provisions
2.60
1.61
0.14
0.14
2.29
1.90
0.00
0.00
0.00
0.00
Current Liabilities
441.49
511.15
537.89
531.83
522.82
577.79
333.23
167.80
276.04
244.92
Trade Payables
204.20
251.82
213.75
194.66
311.61
373.52
235.06
101.44
171.39
133.19
Other Current Liabilities
41.32
40.88
50.22
55.88
82.13
80.30
80.10
56.44
85.03
108.91
Short Term Borrowings
190.58
214.44
269.87
277.17
123.65
106.07
0.00
0.00
0.00
0.00
Short Term Provisions
5.39
4.02
4.05
4.12
5.43
17.89
18.08
9.92
19.62
2.82
Total Liabilities
589.25
665.53
669.58
723.03
777.46
893.44
730.50
652.44
739.66
656.36
Net Block
124.14
139.28
165.51
159.29
170.94
212.29
221.01
191.01
200.79
218.47
Gross Block
400.32
433.55
440.45
418.79
416.48
446.68
434.40
382.53
376.08
371.20
Accumulated Depreciation
276.18
294.28
274.94
259.50
245.54
234.39
213.39
191.53
175.29
152.72
Non Current Assets
166.17
175.22
204.75
215.14
216.11
258.45
223.23
217.81
201.49
217.13
Capital Work in Progress
0.00
0.00
0.00
14.14
2.73
1.52
1.39
26.27
2.17
0.13
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.83
0.53
-1.47
-1.47
Long Term Loans & Adv.
40.91
35.82
38.71
41.22
41.93
44.64
0.00
0.00
0.00
0.00
Other Non Current Assets
1.12
0.12
0.54
0.49
0.51
0.00
0.00
0.00
0.00
0.00
Current Assets
423.07
490.33
464.83
507.89
561.35
634.99
507.26
434.64
538.17
438.89
Current Investments
0.00
0.00
0.19
0.17
0.19
0.29
13.06
0.00
2.24
2.24
Inventories
241.51
284.65
237.81
255.37
311.92
351.81
252.59
215.52
297.85
235.21
Sundry Debtors
132.47
127.08
128.45
135.96
132.37
169.87
93.92
112.28
136.27
107.62
Cash & Bank
18.45
18.81
27.99
33.47
30.52
53.76
34.13
10.34
20.57
16.96
Other Current Assets
30.64
29.64
36.92
51.86
86.34
59.25
113.57
96.50
81.25
76.86
Short Term Loans & Adv.
23.53
30.15
33.47
31.06
37.37
49.58
113.57
96.50
81.25
76.86
Net Current Assets
-18.42
-20.83
-73.06
-23.93
38.53
57.20
174.03
266.83
262.13
193.97
Total Assets
589.24
665.55
669.58
723.03
777.46
893.44
730.49
652.45
739.66
656.36

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
20.27
42.77
56.24
24.83
26.98
32.41
178.70
48.90
5.02
45.43
PBT
-23.14
-1.94
-62.14
-49.43
-41.37
37.37
24.65
9.20
41.98
52.19
Adjustment
16.67
47.53
53.79
51.70
54.69
33.89
34.65
55.83
51.66
43.38
Changes in Working Capital
19.25
-4.84
64.63
24.28
15.03
-32.59
123.90
-14.62
-78.21
-32.47
Cash after chg. in Working capital
12.78
40.76
56.28
26.55
28.35
38.68
183.20
50.41
15.44
63.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
7.49
2.01
-0.04
-1.73
-1.37
-6.26
-4.50
-1.51
-10.43
-17.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
20.52
8.39
-2.52
-13.60
-4.57
-0.60
-37.91
-36.69
-11.22
-19.08
Net Fixed Assets
0.97
6.94
-3.64
-9.30
31.90
-10.25
-26.49
-34.34
-5.10
-18.57
Net Investments
-0.01
0.19
-0.02
0.02
0.10
13.60
-13.36
-0.78
0.00
-4.87
Others
19.56
1.26
1.14
-4.32
-36.57
-3.95
1.94
-1.57
-6.12
4.36
Cash from Financing Activity
-41.22
-58.29
-57.63
-10.49
-48.93
-12.19
-117.01
-22.44
9.82
-46.40
Net Cash Inflow / Outflow
-0.43
-7.13
-3.90
0.74
-26.51
19.63
23.79
-10.23
3.62
-20.04
Opening Cash & Equivalents
18.29
25.42
29.32
28.58
53.76
34.13
10.34
20.57
16.96
37.00
Closing Cash & Equivalent
17.86
18.29
25.42
29.32
27.24
53.76
34.13
10.34
20.57
16.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
6.72
7.71
8.08
11.98
13.91
16.34
15.55
31.41
15.33
14.13
ROA
-3.10%
-0.69%
-8.92%
-4.16%
-4.64%
3.57%
2.89%
1.14%
5.11%
5.80%
ROE
-13.74%
-3.27%
-38.85%
-15.11%
-16.05%
11.41%
8.25%
3.31%
15.15%
16.97%
ROCE
1.83%
8.29%
-5.35%
-2.44%
-1.28%
14.34%
9.94%
8.31%
15.65%
19.13%
Fixed Asset Turnover
1.96
2.58
3.22
3.33
4.08
4.62
3.91
4.06
4.48
4.62
Receivable days
58.00
41.36
34.94
35.20
31.29
23.67
23.58
29.45
26.60
24.29
Inventory Days
117.59
84.56
65.16
74.42
68.71
54.24
53.53
60.83
58.14
45.11
Payable days
85.48
56.87
48.27
40.51
28.05
28.36
23.77
14.62
10.82
8.88
Cash Conversion Cycle
90.12
69.06
51.83
69.11
71.95
49.55
53.34
75.66
73.93
60.53
Total Debt/Equity
1.52
1.43
2.12
1.53
0.72
0.60
0.54
0.87
0.82
0.73
Interest Cover
0.22
0.94
-0.62
-0.27
-0.14
2.88
2.40
1.32
2.78
3.52

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.