Nifty
Sensex
:
:
10582.50
35144.49
100.30 (0.96%)
331.50 (0.95%)

Footwear

Rating :
47/99

BSE: 526642 | NSE: MIRZAINT

83.05
-4.20 (-4.81%)
13-Nov-2018 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  86.15
  •  89.45
  •  81.35
  •  87.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  405739
  •  336.97
  •  174.75
  •  68.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 999.14
  • 13.68
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,269.58
  • 1.08%
  • 1.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.19%
  • 4.30%
  • 19.44%
  • FII
  • DII
  • Others
  • 0.1%
  • 2.37%
  • 3.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.41
  • 6.58
  • 1.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.97
  • 7.46
  • 0.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.78
  • 12.58
  • 0.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.03
  • 14.96
  • 16.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.80
  • 2.35
  • 2.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.03
  • 7.64
  • 9.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
295.78
240.40
23.04%
261.84
252.08
3.87%
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
253.20
197.96
27.90%
218.66
207.95
5.15%
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
42.58
42.44
0.33%
43.18
44.13
-2.15%
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
14.40%
17.65%
16.49%
17.51%
0.00%
0.00%
0.00%
0.00%
Other Income
0.08
0.01
700.00%
0.06
0.06
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
Interest
9.05
5.30
70.75%
7.35
5.92
24.16%
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
8.46
7.55
12.05%
7.87
7.17
9.76%
0.00
0.00
0.00
0.00
0.00
0.00
PBT
25.15
29.60
-15.03%
28.02
31.10
-9.90%
0.00
0.00
0.00
0.00
0.00
0.00
Tax
9.04
10.25
-11.80%
9.95
10.69
-6.92%
0.00
0.00
0.00
0.00
0.00
0.00
PAT
16.11
19.35
-16.74%
18.07
20.41
-11.46%
0.00
0.00
0.00
0.00
0.00
0.00
PATM
5.45%
8.05%
6.90%
8.10%
0.00%
0.00%
0.00%
0.00%
EPS
1.34
1.61
-16.77%
1.50
1.70
-11.76%
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
972.09
935.68
315.61
306.98
239.59
260.54
Net Sales Growth
-
3.89%
196.47%
2.81%
28.13%
-8.04%
 
Cost Of Goods Sold
-
476.13
497.88
185.47
168.99
124.45
129.71
Gross Profit
-
495.96
437.80
130.13
138.00
115.13
130.82
GP Margin
-
51.02%
46.79%
41.23%
44.95%
48.05%
50.21%
Total Expenditure
-
798.09
774.63
286.30
258.21
206.91
206.96
Power & Fuel Cost
-
26.41
26.30
12.68
14.10
12.89
11.53
% Of Sales
-
2.72%
2.81%
4.02%
4.59%
5.38%
4.43%
Employee Cost
-
90.18
70.73
15.61
13.46
11.36
10.15
% Of Sales
-
9.28%
7.56%
4.95%
4.38%
4.74%
3.90%
Manufacturing Exp.
-
62.46
63.31
24.91
21.78
18.30
19.41
% Of Sales
-
6.43%
6.77%
7.89%
7.09%
7.64%
7.45%
General & Admin Exp.
-
34.78
30.89
15.66
13.47
17.83
16.96
% Of Sales
-
3.58%
3.30%
4.96%
4.39%
7.44%
6.51%
Selling & Distn. Exp.
-
104.77
83.52
25.43
25.47
18.59
17.86
% Of Sales
-
10.78%
8.93%
8.06%
8.30%
7.76%
6.85%
Miscellaneous Exp.
-
3.36
2.00
6.52
0.95
3.48
1.34
% Of Sales
-
0.35%
0.21%
2.07%
0.31%
1.45%
0.51%
EBITDA
-
174.00
161.05
29.31
48.77
32.68
53.58
EBITDA Margin
-
17.90%
17.21%
9.29%
15.89%
13.64%
20.56%
Other Income
-
0.41
0.88
0.56
1.34
0.75
0.90
Interest
-
24.96
25.93
15.13
13.83
7.13
4.58
Depreciation
-
31.61
29.06
8.99
8.25
7.47
6.70
PBT
-
117.84
106.94
5.74
28.04
18.83
43.20
Tax
-
39.42
35.20
2.50
10.48
6.96
15.82
Tax Rate
-
33.45%
32.92%
43.55%
37.38%
36.96%
36.62%
PAT
-
78.42
71.74
3.24
17.53
11.77
27.30
PAT before Minority Interest
-
78.42
71.74
3.24
17.56
11.87
27.38
Minority Interest
-
0.00
0.00
0.00
-0.03
-0.10
-0.08
PAT Margin
-
8.07%
7.67%
1.03%
5.71%
4.91%
10.48%
PAT Growth
-
9.31%
2,114.20%
-81.52%
48.94%
-56.89%
 
Unadjusted EPS
-
6.52
5.96
0.35
9.47
6.40
14.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
571.80
502.04
131.91
125.94
116.53
106.05
Share Capital
24.06
24.06
18.54
18.54
18.54
18.54
Total Reserves
547.74
477.98
113.37
107.40
97.99
87.51
Non-Current Liabilities
52.37
47.59
129.91
130.90
125.06
97.75
Secured Loans
16.03
14.82
113.13
92.04
96.72
73.31
Unsecured Loans
0.00
0.00
0.00
20.19
10.20
7.25
Long Term Provisions
11.98
10.06
0.00
0.00
0.00
0.00
Current Liabilities
374.82
214.71
46.46
43.56
32.39
42.58
Trade Payables
85.41
39.61
29.29
27.22
19.49
30.43
Other Current Liabilities
35.03
31.89
9.46
7.09
4.11
4.35
Short Term Borrowings
253.52
127.12
0.00
0.00
0.00
0.00
Short Term Provisions
0.86
16.09
7.71
9.25
8.79
7.80
Total Liabilities
998.99
764.34
308.28
300.43
274.09
246.47
Net Block
356.98
354.25
124.23
117.93
111.09
107.55
Gross Block
613.42
591.02
180.97
166.42
152.07
141.50
Accumulated Depreciation
256.44
236.77
56.75
48.49
40.98
33.95
Non Current Assets
392.64
362.81
160.70
137.67
129.21
116.84
Capital Work in Progress
24.62
1.93
30.36
17.80
12.54
7.54
Non Current Investment
0.58
0.58
6.11
1.94
5.58
1.75
Long Term Loans & Adv.
10.46
6.05
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
606.35
401.53
147.58
162.76
144.88
129.64
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
382.68
264.23
91.35
100.70
99.60
90.45
Sundry Debtors
132.50
67.36
30.75
35.33
26.91
12.68
Cash & Bank
12.82
6.52
3.50
1.62
2.18
12.17
Other Current Assets
78.35
44.11
8.10
9.23
16.19
14.33
Short Term Loans & Adv.
60.24
19.31
13.89
15.89
6.97
7.18
Net Current Assets
231.53
186.82
101.12
119.21
112.49
87.05
Total Assets
998.99
764.34
308.28
300.43
274.09
246.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-23.83
113.62
48.98
28.79
-4.37
11.11
PBT
117.84
106.40
5.74
28.04
18.83
43.47
Adjustment
57.07
54.37
26.40
22.21
14.99
11.85
Changes in Working Capital
-164.95
-13.42
21.36
-6.87
-27.84
-27.80
Cash after chg. in Working capital
9.96
147.35
53.50
43.39
5.97
27.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-33.79
-33.73
-4.52
-14.60
-10.35
-16.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-59.33
-36.34
-27.65
-19.35
-17.67
-18.89
Net Fixed Assets
-50.35
-376.49
-27.21
-19.62
-15.57
Net Investments
3.20
-2.83
-0.07
-0.08
0.05
Others
-12.18
342.98
-0.37
0.35
-2.15
Cash from Financing Activity
89.47
-82.22
-19.45
-9.99
12.04
11.09
Net Cash Inflow / Outflow
6.31
-4.94
1.88
-0.56
-10.00
3.31
Opening Cash & Equivalents
6.51
11.45
1.62
2.18
12.17
8.86
Closing Cash & Equivalent
12.82
6.51
3.50
1.62
2.18
12.17

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Mar 03
Mar 02
Book Value (Rs.)
47.53
41.73
14.23
13.58
12.57
11.44
10.62
10.53
9.38
ROA
8.89%
13.38%
1.06%
6.11%
4.56%
12.64%
8.97%
8.06%
8.03%
ROE
14.61%
22.63%
2.51%
14.48%
10.67%
28.43%
19.74%
18.38%
18.65%
ROCE
18.87%
29.43%
8.64%
18.14%
12.66%
29.47%
19.52%
18.68%
17.78%
Fixed Asset Turnover
1.62
2.43
1.82
1.93
1.63
1.97
1.63
1.60
1.86
Receivable days
37.44
19.05
38.21
37.00
30.16
14.23
12.94
14.59
14.78
Inventory Days
121.18
69.05
111.05
119.08
144.77
104.44
114.43
129.20
114.18
Payable days
25.62
15.94
38.10
32.61
45.20
43.73
39.59
45.91
52.00
Cash Conversion Cycle
133.00
72.17
111.16
123.47
129.73
74.95
87.79
97.89
76.96
Total Debt/Equity
0.50
0.31
0.86
0.89
0.92
0.76
0.59
0.80
0.57
Interest Cover
5.72
5.12
1.38
3.03
3.64
10.44
6.75
3.18
3.08

News Update:


  • Mirza International incorporates Wholly Owned Subsidiary
    13th Oct 2018, 11:48 AM

    The object of the incorporation is to carry on the business of garments segment of the company in continues and smoother way

    Read More
  • Mirza International - Quarterly Results
    7th Aug 2018, 18:19 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.