Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Trading

Rating :
56/99

BSE: 513377 | NSE: MMTC

30.35
0.40 (1.34%)
16-Nov-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  30.00
  •  30.95
  •  29.80
  •  29.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  890174
  •  270.17
  •  56.20
  •  24.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,545.00
  • 74.88
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,920.56
  • 0.66%
  • 3.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 89.93%
  • 0.75%
  • 5.00%
  • FII
  • DII
  • Others
  • 0.05%
  • 4.03%
  • 0.24%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.79
  • -8.23
  • 9.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.89
  • -22.35
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.01
  • 21.25
  • -3.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 68.17
  • 68.44
  • 81.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.00
  • 3.93
  • 3.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 109.31
  • 87.65
  • 126.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
16,450.98
11,826.90
12,607.89
23,931.64
28,142.26
32,885.61
67,022.41
69,613.03
45,614.25
37,831.68
Net Sales Growth
-
39.10%
-6.19%
-47.32%
-14.96%
-14.42%
-50.93%
-3.72%
52.61%
20.57%
 
Cost Of Goods Sold
-
15,255.36
11,054.41
11,596.13
22,614.94
25,691.30
30,994.99
65,529.60
66,573.49
44,075.55
36,741.81
Gross Profit
-
1,195.62
772.49
1,011.76
1,316.70
2,450.96
1,890.63
1,492.81
3,039.54
1,538.71
1,089.88
GP Margin
-
7.27%
6.53%
8.02%
5.50%
8.71%
5.75%
2.23%
4.37%
3.37%
2.88%
Total Expenditure
-
16,429.17
11,852.71
12,686.12
23,932.55
28,011.18
32,874.86
66,988.49
69,537.57
45,527.56
37,727.74
Power & Fuel Cost
-
3.42
3.86
3.92
2.76
2.51
2.46
2.15
0.00
1.95
1.83
% Of Sales
-
0.02%
0.03%
0.03%
0.01%
0.01%
0.01%
0.00%
0%
0.00%
0.00%
Employee Cost
-
262.82
199.93
205.58
202.10
199.68
213.75
192.34
190.89
171.74
166.77
% Of Sales
-
1.60%
1.69%
1.63%
0.84%
0.71%
0.65%
0.29%
0.27%
0.38%
0.44%
Manufacturing Exp.
-
66.95
74.65
207.05
892.08
1,549.86
595.11
188.15
813.25
357.40
320.55
% Of Sales
-
0.41%
0.63%
1.64%
3.73%
5.51%
1.81%
0.28%
1.17%
0.78%
0.85%
General & Admin Exp.
-
767.69
428.54
590.54
28.35
36.05
37.71
37.86
17.75
41.23
40.17
% Of Sales
-
4.67%
3.62%
4.68%
0.12%
0.13%
0.11%
0.06%
0.03%
0.09%
0.11%
Selling & Distn. Exp.
-
56.91
82.86
73.64
111.32
388.95
956.15
984.16
1,843.77
841.58
331.74
% Of Sales
-
0.35%
0.70%
0.58%
0.47%
1.38%
2.91%
1.47%
2.65%
1.84%
0.88%
Miscellaneous Exp.
-
16.02
8.46
9.27
81.01
142.83
74.70
54.23
98.42
38.13
331.74
% Of Sales
-
0.10%
0.07%
0.07%
0.34%
0.51%
0.23%
0.08%
0.14%
0.08%
0.33%
EBITDA
-
21.81
-25.81
-78.23
-0.91
131.08
10.75
33.92
75.46
86.69
103.94
EBITDA Margin
-
0.13%
-0.22%
-0.62%
0.00%
0.47%
0.03%
0.05%
0.11%
0.19%
0.27%
Other Income
-
45.66
44.85
105.68
146.05
249.97
397.87
722.22
526.42
693.01
841.35
Interest
-
17.32
22.12
31.14
39.52
87.14
250.83
592.54
399.34
415.52
687.31
Depreciation
-
5.36
6.80
6.01
23.73
17.32
16.55
14.43
13.70
13.73
12.66
PBT
-
44.79
-9.88
-9.70
81.89
276.58
141.24
149.17
188.84
350.45
245.33
Tax
-
10.22
24.20
2.79
27.22
7.69
-53.37
6.44
71.25
119.51
81.17
Tax Rate
-
28.09%
29.73%
5.01%
25.94%
11.45%
46.07%
13.12%
38.83%
34.10%
33.09%
PAT
-
26.16
57.19
52.88
77.73
59.51
-62.49
42.64
112.26
230.94
164.16
PAT before Minority Interest
-
26.16
57.19
52.88
77.73
59.51
-62.49
42.64
112.26
230.94
164.16
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.16%
0.48%
0.42%
0.32%
0.21%
-0.19%
0.06%
0.16%
0.51%
0.43%
PAT Growth
-
-54.26%
8.15%
-31.97%
30.62%
-
-
-62.02%
-51.39%
40.68%
 
Unadjusted EPS
-
0.38
-0.30
-0.97
-0.42
-0.18
-1.11
0.57
0.26
2.50
40.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,202.70
1,200.74
1,268.32
1,364.31
1,450.18
1,491.99
1,696.48
1,566.60
1,569.12
1,382.69
Share Capital
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
50.00
50.00
Total Reserves
1,102.70
1,100.74
1,168.32
1,264.31
1,350.18
1,391.99
1,596.48
1,466.60
1,519.12
1,331.46
Non-Current Liabilities
-51.46
-44.88
-51.74
31.32
70.91
151.80
175.92
183.21
5,217.83
4,296.73
Secured Loans
0.00
0.00
0.00
50.17
8.98
0.00
0.00
0.00
4,616.17
4,208.16
Unsecured Loans
0.00
0.00
0.00
0.00
84.01
96.89
99.21
86.37
624.14
118.89
Long Term Provisions
184.15
187.70
178.96
177.42
182.66
170.54
137.44
125.29
0.00
0.00
Current Liabilities
3,785.60
4,459.35
2,211.26
4,681.20
3,315.14
5,107.66
8,891.45
17,996.44
5,367.16
4,980.32
Trade Payables
1,064.83
689.00
926.06
3,301.77
1,505.32
2,457.39
3,348.76
3,492.18
3,435.12
4,079.91
Other Current Liabilities
2,049.29
3,227.78
938.16
876.40
1,217.79
934.33
1,854.16
8,089.33
1,539.04
543.75
Short Term Borrowings
519.26
440.18
272.85
386.29
464.93
1,582.54
3,458.97
6,139.03
0.00
0.00
Short Term Provisions
152.22
102.39
74.19
116.74
127.10
133.40
229.56
275.89
393.01
356.66
Total Liabilities
4,936.84
5,615.21
3,427.84
6,076.83
4,836.23
6,751.45
10,763.85
19,746.25
12,154.11
10,659.74
Net Block
48.55
52.88
57.37
122.00
146.10
163.92
150.87
127.81
142.24
141.89
Gross Block
66.06
65.29
63.18
302.31
296.32
297.83
260.62
225.28
227.42
215.01
Accumulated Depreciation
17.51
12.41
5.81
180.31
150.22
133.91
109.76
97.47
85.19
73.12
Non Current Assets
275.20
426.40
539.73
669.14
739.71
859.90
993.15
893.75
672.26
550.59
Capital Work in Progress
0.00
0.04
0.75
153.46
141.86
125.72
118.11
133.60
89.61
21.10
Non Current Investment
132.38
154.89
214.05
262.57
376.11
457.96
607.54
518.12
440.42
387.60
Long Term Loans & Adv.
55.47
166.54
249.42
127.83
72.26
105.18
104.33
99.47
0.00
0.00
Other Non Current Assets
38.80
52.05
18.15
3.28
3.38
7.12
12.31
14.74
0.00
0.00
Current Assets
4,661.64
5,188.81
2,888.10
5,407.69
4,096.52
5,891.55
9,770.70
18,852.50
11,481.84
10,103.32
Current Investments
0.00
96.00
0.00
12.88
56.05
15.09
0.00
0.00
0.00
0.00
Inventories
1,711.08
2,366.84
401.52
333.82
316.84
901.36
950.22
656.17
2,136.63
578.18
Sundry Debtors
355.41
508.74
822.63
3,043.64
1,742.49
1,935.23
2,827.15
2,588.72
1,506.07
1,681.59
Cash & Bank
143.70
527.42
181.60
418.15
645.88
1,705.54
2,948.09
6,834.59
6,177.95
5,964.71
Other Current Assets
2,451.45
518.64
715.94
316.99
1,335.27
1,334.32
3,045.25
8,773.03
1,661.20
1,878.84
Short Term Loans & Adv.
1,906.25
1,171.17
766.41
1,282.21
731.39
1,100.79
1,932.91
6,597.56
1,630.18
1,856.37
Net Current Assets
876.04
729.46
676.84
726.49
781.39
783.89
879.25
856.06
6,114.68
5,123.00
Total Assets
4,936.84
5,615.21
3,427.83
6,076.83
4,836.23
6,751.45
10,763.85
19,746.25
12,154.10
10,659.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-455.14
272.90
-53.50
-177.69
71.44
681.06
-1,241.82
-167.92
-711.92
-1,243.47
PBT
47.74
-5.56
-96.68
104.95
277.64
128.51
149.29
183.51
350.45
245.33
Adjustment
14.71
90.04
53.29
-68.36
-204.22
-295.47
-181.71
-78.21
-241.04
-55.41
Changes in Working Capital
-506.52
236.56
-4.03
-159.16
63.96
906.63
-1,177.88
-181.17
-742.57
-1,325.61
Cash after chg. in Working capital
-444.07
321.04
-47.42
-122.57
137.38
739.67
-1,210.30
-75.88
-633.16
-1,135.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.07
-48.14
-6.08
-55.12
-65.94
-58.61
-31.52
-92.05
-78.75
-107.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
116.90
-67.58
86.52
84.95
127.34
249.52
641.55
289.83
451.19
805.05
Net Fixed Assets
-0.71
-1.44
140.21
6.07
-1.35
-5.56
0.55
4.17
-2.37
-0.88
Net Investments
127.63
-124.22
-14.72
56.00
-16.92
-17.45
17.99
-212.37
-41.37
23.43
Others
-10.02
58.08
-38.97
22.88
145.61
272.53
623.01
498.03
494.93
782.50
Cash from Financing Activity
26.35
109.82
-118.53
-178.11
-1,217.45
-2,158.13
-3,286.23
534.73
473.96
380.85
Net Cash Inflow / Outflow
-311.89
315.14
-85.51
-270.85
-1,018.67
-1,227.55
-3,886.50
656.64
213.24
-57.58
Opening Cash & Equivalents
362.97
47.83
133.33
701.88
1,720.55
2,948.09
6,834.59
6,177.95
5,964.71
6,022.29
Closing Cash & Equivalent
51.08
362.97
47.83
431.03
701.88
1,720.55
2,948.09
6,834.59
6,177.95
5,964.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
8.02
8.00
8.46
9.10
9.67
9.95
11.31
10.44
10.46
9.17
ROA
0.50%
1.26%
1.11%
1.42%
1.03%
-0.71%
0.28%
0.70%
2.02%
1.64%
ROE
2.18%
4.63%
4.02%
5.52%
4.05%
-3.92%
2.61%
7.16%
15.68%
12.71%
ROCE
3.19%
6.51%
5.19%
7.59%
5.96%
3.20%
9.84%
7.98%
12.24%
18.43%
Fixed Asset Turnover
250.49
184.12
68.99
79.96
94.73
117.78
275.87
307.54
206.20
181.08
Receivable days
9.59
20.54
55.96
36.50
23.85
26.43
14.75
10.74
12.75
15.29
Inventory Days
45.24
42.72
10.64
4.96
7.90
10.28
4.37
7.32
10.86
5.46
Payable days
21.33
22.00
63.29
35.63
23.12
26.66
14.23
14.58
19.07
21.48
Cash Conversion Cycle
33.49
41.26
3.32
5.83
8.63
10.05
4.89
3.48
4.54
-0.73
Total Debt/Equity
0.43
0.37
0.22
0.32
0.38
1.13
2.10
3.97
3.34
3.15
Interest Cover
3.10
4.68
2.79
3.66
1.77
0.54
1.08
1.46
1.84
1.36

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.