Nifty
Sensex
:
:
10579.00
35159.00
-77.20 (-0.72%)
-315.51 (-0.89%)

Airlines

Rating :
54/99

BSE: 500285 | NSE: MODILUFT

82.65
4.45 (5.69%)
21-Nov-2018 | 11:03AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  81.20
  •  83.90
  •  81.20
  •  78.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1479019
  •  1222.41
  •  156.25
  •  60.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,687.70
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,843.34
  • N/A
  • -9.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.03%
  • 4.05%
  • 25.65%
  • FII
  • DII
  • Others
  • 0%
  • 4.45%
  • 5.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.52
  • 4.34
  • 15.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.65
  • 12.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.20
  • -18.45
  • -31.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.61
  • 11.10
  • 14.24

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
1,870.46
-100.00%
2,029.38
1,625.82
24.82%
2,084.42
0.00
0.00
1,815.29
0.00
0.00
Expenses
0.00
1,643.92
-100.00%
1,964.27
1,564.81
25.53%
1,782.34
0.00
0.00
1,659.38
0.00
0.00
EBITDA
0.00
226.54
-100.00%
65.11
61.01
6.72%
302.08
0.00
0.00
155.91
0.00
0.00
EBIDTM
0.00%
12.11%
3.21%
3.75%
14.49%
0.00%
8.59%
0.00%
Other Income
0.00
19.24
-100.00%
60.41
47.18
28.04%
28.18
0.00
0.00
23.40
0.00
0.00
Interest
0.00
16.99
-100.00%
25.88
16.68
55.16%
32.17
0.00
0.00
17.31
0.00
0.00
Depreciation
0.00
56.12
-100.00%
59.13
52.92
11.73%
58.60
0.00
0.00
57.47
0.00
0.00
PBT
0.00
172.67
-100.00%
40.51
38.59
4.98%
239.49
0.00
0.00
104.53
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
172.67
-100.00%
40.51
38.59
4.98%
239.49
0.00
0.00
104.53
0.00
0.00
PATM
0.00%
9.23%
2.00%
2.37%
11.49%
0.00%
5.76%
0.00%
EPS
0.00
2.88
-100.00%
0.68
0.64
6.25%
4.00
0.00
0.00
1.74
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
7,799.54
6,191.36
5,088.07
Net Sales Growth
-
25.97%
21.68%
 
Cost Of Goods Sold
-
3.21
0.03
0.00
Gross Profit
-
7,796.32
6,191.34
5,088.07
GP Margin
-
99.96%
100.00%
100%
Total Expenditure
-
7,023.01
5,649.73
4,548.03
Power & Fuel Cost
-
2,441.31
1,861.46
1,395.55
% Of Sales
-
31.30%
30.07%
27.43%
Employee Cost
-
861.69
673.82
492.45
% Of Sales
-
11.05%
10.88%
9.68%
Manufacturing Exp.
-
3,132.62
2,579.64
2,200.26
% Of Sales
-
40.16%
41.67%
43.24%
General & Admin Exp.
-
316.45
304.19
254.77
% Of Sales
-
4.06%
4.91%
5.01%
Selling & Distn. Exp.
-
222.64
209.78
163.71
% Of Sales
-
2.85%
3.39%
3.22%
Miscellaneous Exp.
-
45.09
20.81
41.29
% Of Sales
-
0.58%
0.34%
0.81%
EBITDA
-
776.53
541.63
540.04
EBITDA Margin
-
9.96%
8.75%
10.61%
Other Income
-
134.00
111.83
152.06
Interest
-
122.00
66.18
126.20
Depreciation
-
231.32
198.61
179.81
PBT
-
557.21
388.67
386.09
Tax
-
0.00
0.00
0.00
Tax Rate
-
0.00%
0.00%
0.00%
PAT
-
557.21
427.22
449.79
PAT before Minority Interest
-
557.21
427.22
449.79
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
7.14%
6.90%
8.84%
PAT Growth
-
30.43%
-5.02%
 
Unadjusted EPS
-
9.30
7.13
7.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-55.92
-612.60
-1,038.86
Share Capital
599.45
599.45
599.45
Total Reserves
-656.67
-1,212.05
-1,639.01
Non-Current Liabilities
1,068.04
1,132.78
1,260.12
Secured Loans
0.00
0.00
0.00
Unsecured Loans
650.95
775.98
920.92
Long Term Provisions
340.30
289.73
263.40
Current Liabilities
3,097.44
2,467.82
2,625.45
Trade Payables
688.52
585.07
720.99
Other Current Liabilities
1,826.11
1,488.72
1,431.03
Short Term Borrowings
357.44
252.25
105.00
Short Term Provisions
225.37
141.79
368.43
Total Liabilities
4,109.56
2,988.00
2,846.71
Net Block
1,598.36
1,620.03
1,627.56
Gross Block
2,202.86
1,994.48
1,803.80
Accumulated Depreciation
604.49
374.45
176.25
Non Current Assets
3,146.95
2,145.58
2,166.42
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.02
0.02
0.00
Long Term Loans & Adv.
895.78
401.95
416.45
Other Non Current Assets
652.78
123.58
122.42
Current Assets
962.62
842.42
680.28
Current Investments
101.26
139.75
20.46
Inventories
141.87
98.55
66.55
Sundry Debtors
85.83
61.80
43.37
Cash & Bank
147.05
202.03
105.90
Other Current Assets
486.60
126.25
125.22
Short Term Loans & Adv.
216.62
214.04
318.77
Net Current Assets
-2,134.82
-1,625.40
-1,945.16
Total Assets
4,109.57
2,988.00
2,846.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,075.45
479.19
711.17
PBT
557.21
388.67
386.09
Adjustment
645.36
333.39
472.60
Changes in Working Capital
-119.20
-416.82
-314.73
Cash after chg. in Working capital
1,083.36
305.24
543.96
Interest Paid
0.00
0.00
0.00
Tax Paid
-7.90
8.12
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
165.83
167.48
Cash From Investing Activity
-867.11
-482.63
-274.64
Net Fixed Assets
-207.84
-190.42
Net Investments
38.48
-119.33
Others
-697.75
-172.88
Cash from Financing Activity
-108.01
-43.35
-378.54
Net Cash Inflow / Outflow
100.33
-46.78
58.00
Opening Cash & Equivalents
19.63
75.90
18.30
Closing Cash & Equivalent
119.95
29.79
75.90

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-0.95
-10.22
-17.34
ROA
15.70%
14.64%
15.80%
ROE
0.00%
0.00%
0.00%
ROCE
75.90%
134.51%
301.89%
Fixed Asset Turnover
3.72
3.26
2.82
Receivable days
3.45
3.10
3.11
Inventory Days
5.63
4.87
4.77
Payable days
33.62
42.91
58.98
Cash Conversion Cycle
-24.54
-34.95
-51.10
Total Debt/Equity
-22.77
-1.89
-1.18
Interest Cover
5.57
7.46
4.56

News Update:


  • Spice Jet - Quarterly Results
    14th Nov 2018, 13:31 PM

    Read More
  • SpiceJet reports passenger load factor of 93.2% in September
    24th Oct 2018, 11:08 AM

    The company had reported Passenger Load Factor of 93.6% during the month of August 2018

    Read More
  • SpiceJet to launch daily direct flight on Hyderabad Shirdi route
    22nd Oct 2018, 09:45 AM

    The airline has announced an introductory promotional fare of Rs 3999 on the Hyderabad Shirdi route and Rs 3900 on Shirdi-Hyderabad route

    Read More
  • SpiceJet unveils first Boeing 737 MAX 8 aircraft
    12th Oct 2018, 12:27 PM

    The new CFM Leap engine, made from ultra-light and ultra-strong carbon blades, increases fuel efficiency of the MAX by 12%

    Read More
  • SpiceJet launches daily flights on Delhi-Kishangarh route
    9th Oct 2018, 09:55 AM

    The airline was awarded the route under UDAN II

    Read More
  • SpiceJet operates first direct commercial flight to Pakyong airport
    5th Oct 2018, 15:34 PM

    From October 16, the airline will launch a second flight connecting Guwahati with Pakyong

    Read More
  • SpiceJet in preliminary discussion to purchase A330neo aircraft: Report
    27th Sep 2018, 10:31 AM

    The airline is planning to start long-haul international operations such as Europe

    Read More
  • SpiceJet reports passenger load factor of 93.6% in August
    24th Sep 2018, 12:53 PM

    The company had reported Passenger Load Factor of 93.8% during the month of July 2018

    Read More
  • SpiceJet launches direct flights from Guwahati to Patna, Hyderabad
    21st Sep 2018, 10:25 AM

    The daily non-stop flight services on the Guwahati-Patna-Guwahati route would commence on October 10

    Read More
  • SpiceJet to launch Delhi-Kabul freighter service from October 15
    14th Sep 2018, 11:45 AM

    The pact aimed at promoting trade for the war-ravaged country through the Indo-Afghan air corridor

    Read More
  • SpiceJet to fly on five new routes in Uttar Pradesh
    12th Sep 2018, 14:33 PM

    The new routes on which flights will begin after clearances from the Union Civil Aviation Ministry and the UP government

    Read More
  • SpiceJet planning to hike fares in next few months
    11th Sep 2018, 11:57 AM

    The ATF accounts for a significant chunk of an airline's operational expenses

    Read More
  • SpiceJet launches dedicated air cargo services on domestic, international routes
    10th Sep 2018, 11:59 AM

    SpiceJet would operate the cargo services under the brand name SpiceXpress

    Read More
  • SpiceJet to launch daily direct flight on Delhi-Kishangarh route
    5th Sep 2018, 09:54 AM

    The company has announced a limited period special introductory all inclusive one way fare of Rs 2,060 for Delhi to Kishangarh and Rs 1,980 for Kishangarh to Delhi

    Read More
  • SpiceJet successfully operates India’s first-ever BioJet fuel flight
    28th Aug 2018, 10:09 AM

    The company is the only airline in India to explore aerial operations powered by BioJet fuel

    Read More
  • SpiceJet to test biofuel powered plane
    27th Aug 2018, 11:39 AM

    The main objective is to make air travel economical and bring down high fuel price through the use of alternate fuel

    Read More
  • SpiceJet to invest in startups in Silicon Valley: Report
    24th Aug 2018, 14:05 PM

    The company is planning to tie up with startups that can contribute to the company’s operations

    Read More
  • SpiceJet to launch 6 new flights
    23rd Aug 2018, 11:15 AM

    The inaugural fare on the domestic routes starts from Rs 3,099

    Read More
  • SpiceJet reports passenger load factor of 93.8% in July
    21st Aug 2018, 11:40 AM

    The company had reported Passenger Load Factor of 93.3% during the month of June 2018

    Read More
  • SpiceJet reports net loss of Rs 38.06 crore in Q1
    14th Aug 2018, 15:14 PM

    Total income of the company increased by 20.38% at Rs 2,270.81 crore for Q1FY19

    Read More
  • SpiceJet becomes first local low-cost carrier to launch IFE system
    14th Aug 2018, 12:12 PM

    The launch of company’s new in-flight entertainment system, SpicEngage, will vastly improve the on board experience of its flyers

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.