Nifty
Sensex
:
:
11354.25
37808.91
-102.65 (-0.90%)
-355.70 (-0.93%)

Airlines

Rating :
69/99

BSE: 500285 | NSE: MODILUFT

95.95
-2.15 (-2.19%)
25-Mar-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  98.40
  •  100.80
  •  93.20
  •  98.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4481679
  •  4300.17
  •  142.00
  •  60.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,754.30
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,909.94
  • N/A
  • -13.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.03%
  • 3.95%
  • 24.48%
  • FII
  • DII
  • Others
  • 0%
  • 5.78%
  • 5.76%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.52
  • 4.34
  • 15.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.65
  • 12.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.16
  • -19.24
  • -32.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.53
  • 13.32
  • 12.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
1,815.29
-100.00%
0.00
1,870.46
-100.00%
2,029.38
1,625.82
24.82%
2,084.42
0.00
0.00
Expenses
0.00
1,659.38
-100.00%
0.00
1,643.92
-100.00%
1,964.27
1,564.81
25.53%
1,782.34
0.00
0.00
EBITDA
0.00
155.91
-100.00%
0.00
226.54
-100.00%
65.11
61.01
6.72%
302.08
0.00
0.00
EBIDTM
0.00%
8.59%
0.00%
12.11%
3.21%
3.75%
14.49%
0.00%
Other Income
0.00
23.40
-100.00%
0.00
19.24
-100.00%
60.41
47.18
28.04%
28.18
0.00
0.00
Interest
0.00
17.31
-100.00%
0.00
16.99
-100.00%
25.88
16.68
55.16%
32.17
0.00
0.00
Depreciation
0.00
57.47
-100.00%
0.00
56.12
-100.00%
59.13
52.92
11.73%
58.60
0.00
0.00
PBT
0.00
104.53
-100.00%
0.00
172.67
-100.00%
40.51
38.59
4.98%
239.49
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
104.53
-100.00%
0.00
172.67
-100.00%
40.51
38.59
4.98%
239.49
0.00
0.00
PATM
0.00%
5.76%
0.00%
9.23%
2.00%
2.37%
11.49%
0.00%
EPS
0.00
1.74
-100.00%
0.00
2.88
-100.00%
0.68
0.64
6.25%
4.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
7,799.54
6,191.36
5,088.07
Net Sales Growth
-
25.97%
21.68%
 
Cost Of Goods Sold
-
3.21
0.02
0.00
Gross Profit
-
7,796.32
6,191.34
5,088.07
GP Margin
-
99.96%
100.00%
100%
Total Expenditure
-
7,023.01
5,620.76
4,548.03
Power & Fuel Cost
-
2,441.31
1,861.46
1,395.55
% Of Sales
-
31.30%
30.07%
27.43%
Employee Cost
-
861.69
673.82
492.45
% Of Sales
-
11.05%
10.88%
9.68%
Manufacturing Exp.
-
3,132.62
2,579.65
2,200.26
% Of Sales
-
40.16%
41.67%
43.24%
General & Admin Exp.
-
316.45
275.22
254.77
% Of Sales
-
4.06%
4.45%
5.01%
Selling & Distn. Exp.
-
222.64
209.78
163.71
% Of Sales
-
2.85%
3.39%
3.22%
Miscellaneous Exp.
-
45.09
20.80
41.29
% Of Sales
-
0.58%
0.34%
0.81%
EBITDA
-
776.53
570.60
540.04
EBITDA Margin
-
9.96%
9.22%
10.61%
Other Income
-
134.00
111.83
152.06
Interest
-
122.00
95.16
126.20
Depreciation
-
231.32
198.61
179.81
PBT
-
557.21
388.67
386.09
Tax
-
0.00
0.00
0.00
Tax Rate
-
0.00%
0.00%
0.00%
PAT
-
557.21
427.22
449.79
PAT before Minority Interest
-
557.21
427.22
449.79
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
7.14%
6.90%
8.84%
PAT Growth
-
30.43%
-5.02%
 
Unadjusted EPS
-
9.30
7.13
7.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-55.92
-612.60
-1,038.86
Share Capital
599.45
599.45
599.45
Total Reserves
-656.67
-1,212.05
-1,639.01
Non-Current Liabilities
1,068.04
1,132.78
1,260.12
Secured Loans
0.00
0.00
0.00
Unsecured Loans
650.95
775.98
920.92
Long Term Provisions
340.30
289.73
263.40
Current Liabilities
3,097.44
2,470.43
2,625.45
Trade Payables
688.52
587.34
720.99
Other Current Liabilities
1,826.11
1,489.06
1,431.03
Short Term Borrowings
357.44
252.25
105.00
Short Term Provisions
225.37
141.79
368.43
Total Liabilities
4,109.56
2,990.61
2,846.71
Net Block
1,598.36
1,620.04
1,627.56
Gross Block
2,202.86
1,994.49
1,803.80
Accumulated Depreciation
604.49
374.45
176.25
Non Current Assets
3,146.95
2,279.37
2,166.42
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.02
0.02
0.00
Long Term Loans & Adv.
895.78
401.98
416.45
Other Non Current Assets
652.78
257.33
122.42
Current Assets
962.62
711.25
680.28
Current Investments
101.26
139.75
20.46
Inventories
141.87
98.55
66.55
Sundry Debtors
85.83
61.80
43.37
Cash & Bank
147.05
68.20
105.90
Other Current Assets
486.60
128.04
125.22
Short Term Loans & Adv.
216.62
214.90
318.77
Net Current Assets
-2,134.82
-1,759.19
-1,945.16
Total Assets
4,109.57
2,990.62
2,846.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,075.45
479.21
711.17
PBT
557.21
388.67
386.09
Adjustment
645.36
333.40
472.60
Changes in Working Capital
-119.20
-416.82
-314.73
Cash after chg. in Working capital
1,083.36
305.26
543.96
Interest Paid
0.00
0.00
0.00
Tax Paid
-7.90
8.12
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
165.83
167.48
Cash From Investing Activity
-867.11
-492.81
-274.64
Net Fixed Assets
-207.85
-190.41
Net Investments
38.48
-119.33
Others
-697.74
-183.07
Cash from Financing Activity
-108.01
-43.35
-378.54
Net Cash Inflow / Outflow
100.33
-56.95
58.00
Opening Cash & Equivalents
19.63
75.90
18.30
Closing Cash & Equivalent
119.95
19.63
75.90

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-0.95
-10.22
-17.34
ROA
15.70%
14.64%
15.80%
ROE
0.00%
0.00%
0.00%
ROCE
75.90%
142.40%
301.89%
Fixed Asset Turnover
3.72
3.26
2.82
Receivable days
3.45
3.10
3.11
Inventory Days
5.63
4.87
4.77
Payable days
33.62
42.90
58.98
Cash Conversion Cycle
-24.54
-34.93
-51.10
Total Debt/Equity
-22.77
-1.89
-1.18
Interest Cover
5.57
5.49
4.56

News Update:


  • SpiceJet reports passenger load factor of 94% in February
    22nd Mar 2019, 11:22 AM

    The company had reported PLF of 90.9% during the month of January 2019

    Read More
  • SpiceJet becomes member of IATA
    19th Mar 2019, 14:24 PM

    SpiceJet is the first Indian budget carrier to join the IATA, which has over 290 airlines as members

    Read More
  • SpiceJet cancels 14 flights as DGCA grounds Boeing 737 Max 8 aircraft
    13th Mar 2019, 14:25 PM

    The airline has around 12 such aircraft in its fleet

    Read More
  • SpiceJet launches eight daily direct flights to Gwalior under UDAN-III: Report
    11th Mar 2019, 10:28 AM

    The company has also announced four new daily flights connecting Bhopal-Udaipur-Bhopal UDAN flight

    Read More
  • SpiceJet appoints Amadeus as global distribution partner
    7th Mar 2019, 09:56 AM

    The company’s entire ticketing inventory will continue to be available to domestic travelers through existing channels as well as with Amadeus with a different pricing

    Read More
  • SpiceJet unveils Hyderabad-Colombo service
    6th Mar 2019, 12:53 PM

    The Hyderabad-Colombo route will commence from April 15

    Read More
  • SpiceJet to start 10 new flights under UDAN scheme
    2nd Mar 2019, 09:20 AM

    The bookings for all the flights will begin from March 4

    Read More
  • SpiceJet to start daily flights from Jharsuguda to international airports
    28th Feb 2019, 09:54 AM

    The airline will operate daily flight from Jharsuguda to Delhi, Kolkata and Hyderabad

    Read More
  • SpiceJet reports passenger load factor of 90.9% in January
    20th Feb 2019, 11:31 AM

    The company had reported PLF of 92.7% during the month of December 2018

    Read More
  • SpiceJet to start 12 new domestic flights from March 31
    20th Feb 2019, 09:53 AM

    The airline is the first Indian carrier to introduce daily direct flights on the Bhopal-Surat-Bhopal, Gorakhpur-Mumbai-Gorakhpur and Jaipur-Dharamshala-Jaipur sectors

    Read More
  • SpiceJet to start daily direct flight between Kozhikode to Jeddah from April 20
    15th Feb 2019, 09:17 AM

    The airline has offered special fare of Rs 13,399 for the Kozhikode to Jeddah flight and Rs 12,199 for Jeddah to Kozhikode

    Read More
  • SpiceJet planning to introduce up to 20 Boeing 737 MAX aircraft
    13th Feb 2019, 12:05 PM

    The Boeing MAX will allow the airline to fly to countries that are up to eight hours away from India

    Read More
  • SpiceJet reports 77% fall in Q3 net profit
    11th Feb 2019, 15:31 PM

    Total income of the company increased by 20.74% at Rs 2530.83 crore for Q3FY19

    Read More
  • Spice Jet - Quarterly Results
    11th Feb 2019, 15:09 PM

    Read More
  • Spicejet offers four-day mega sale on short-haul domestic route
    6th Feb 2019, 09:39 AM

    The offer is available on first-come first-served basis only

    Read More
  • SpiceJet to start daily non-stop flight on Hyderabad-Jeddah route
    5th Feb 2019, 09:52 AM

    The airlines will operate its new Boeing 737 MAX aircraft on the route

    Read More
  • SpiceJet reports passenger load factor of 92.7% in December
    22nd Jan 2019, 11:04 AM

    The company had reported PLF of 91.1% during the month of November 2018

    Read More
  • Spicejet likely to connect London with Delhi, Amritsar from summer
    22nd Jan 2019, 10:36 AM

    The company is also looking to operate wide-body A330 planes on these routes

    Read More
  • Spicejet's cargo arm launches freighter services on Guwahati-Hong Kong route
    19th Jan 2019, 10:27 AM

    SpiceXpress will be the first operator to connect the Northeast with Southeast Asia through a freighter route

    Read More
  • SpiceJet flags-off daily direct flight on Kolkata-Lilabari route
    16th Jan 2019, 10:27 AM

    The passengers from Lilabari can now travel to a host of other domestic and foreign cities

    Read More
  • SpiceJet starts full-fledged operations from Bhopal’s Raja Bhoj airport to Shirdi : Report
    7th Jan 2019, 11:16 AM

    The airline that has already connected five cities with Bhopal, is all set to start operations to Ahmedabad from January 07, 2019

    Read More
  • SpiceJet to launch 12 new non-stop flights
    4th Jan 2019, 10:20 AM

    As part of the network expansion plan, the airline will introduce daily direct flights to Jammu, Jaipur and Amritsar from Dehradun

    Read More
  • SpiceJet’s arm starts air cargo service from Guwahati: Report
    1st Jan 2019, 11:42 AM

    Two flights took off for Hong Kong and Dubai, with each carrying 1000kg of mandarin fruits for export

    Read More
  • SpiceJet launches daily direct flight between Kolkata-Lilabari route
    27th Dec 2018, 09:23 AM

    The company has also launched a new direct flight connecting Kolkata with Jabalpur and an additional frequency on Hyderabad-Jabalpur route

    Read More
  • SpiceJet reports passenger load factor of 91.1% in November
    21st Dec 2018, 12:40 PM

    The company had reported PLF of 90.8% during the month of October 2018

    Read More
  • SpiceJet likely to join IATA
    17th Dec 2018, 10:18 AM

    The grouping has a membership of around 290 airlines that represent about 82% of total air traffic

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.