Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Miscellaneous

Rating :
N/A

BSE: 503776 | NSE: MODIPON

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25.12
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 60.43
  • N/A
  • -0.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.75%
  • 1.58%
  • 8.05%
  • FII
  • DII
  • Others
  • 0%
  • 12.63%
  • 13.99%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.72
  • 25.16
  • 2.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.18
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.14
  • -0.22
  • -0.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.98
  • 20.77
  • 34.81

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 06
Mar 05
Net Sales
-
429.32
484.50
Net Sales Growth
-
-11.39%
 
Cost Of Goods Sold
-
230.66
246.78
Gross Profit
-
198.65
237.72
GP Margin
-
46.27%
49.07%
Total Expenditure
-
438.90
467.33
Power & Fuel Cost
-
31.82
33.48
% Of Sales
-
7.41%
6.91%
Employee Cost
-
35.01
36.55
% Of Sales
-
8.15%
7.54%
Manufacturing Exp.
-
36.90
47.60
% Of Sales
-
8.59%
9.82%
General & Admin Exp.
-
41.42
37.69
% Of Sales
-
9.65%
7.78%
Selling & Distn. Exp.
-
61.27
62.47
% Of Sales
-
14.27%
12.89%
Miscellaneous Exp.
-
1.81
2.75
% Of Sales
-
0.42%
0.57%
EBITDA
-
-9.58
17.17
EBITDA Margin
-
-2.23%
3.54%
Other Income
-
18.31
29.24
Interest
-
15.27
13.69
Depreciation
-
14.85
15.26
PBT
-
-21.38
17.46
Tax
-
0.07
5.89
Tax Rate
-
-0.33%
33.73%
PAT
-
-21.45
11.57
PAT before Minority Interest
-
-21.45
11.57
Minority Interest
-
0.00
0.00
PAT Margin
-
-5.00%
2.39%
PAT Growth
-
-
 
Unadjusted EPS
-
-27.37
14.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 06
Mar 05
Shareholder's Funds
41.59
63.80
Share Capital
8.56
8.56
Total Reserves
33.03
55.24
Non-Current Liabilities
183.02
167.79
Secured Loans
162.59
158.30
Unsecured Loans
20.43
7.83
Long Term Provisions
0.00
0.00
Current Liabilities
161.11
180.87
Trade Payables
113.45
141.06
Other Current Liabilities
35.30
25.73
Short Term Borrowings
0.00
0.00
Short Term Provisions
12.36
14.08
Total Liabilities
385.72
412.46
Net Block
104.81
114.59
Gross Block
356.16
360.58
Accumulated Depreciation
251.35
245.99
Non Current Assets
107.22
119.46
Capital Work in Progress
0.05
1.80
Non Current Investment
2.36
3.07
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
0.00
0.00
Current Assets
271.06
292.21
Current Investments
0.00
0.00
Inventories
94.62
110.08
Sundry Debtors
99.20
99.57
Cash & Bank
30.21
33.79
Other Current Assets
47.03
3.06
Short Term Loans & Adv.
43.64
45.72
Net Current Assets
109.94
111.35
Total Assets
385.72
412.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 06
Mar 05
Cash From Operating Activity
-12.65
28.16
PBT
-21.38
17.46
Adjustment
29.23
12.10
Changes in Working Capital
-8.72
-1.20
Cash after chg. in Working capital
-0.87
28.36
Interest Paid
0.00
0.00
Tax Paid
-1.84
-0.20
Other Direct Exp. Paid
-9.95
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
5.07
1.00
Net Fixed Assets
5.17
Net Investments
0.79
Others
-0.89
Cash from Financing Activity
3.99
-24.89
Net Cash Inflow / Outflow
-3.59
4.27
Opening Cash & Equivalents
30.13
25.86
Closing Cash & Equivalent
26.54
30.13

Financial Ratios

Standalone /

Consolidated
Description
Mar 06
Mar 05
Book Value (Rs.)
23.70
60.35
ROA
-5.37%
3.00%
ROE
-65.12%
28.52%
ROCE
-2.93%
14.34%
Fixed Asset Turnover
1.37
1.52
Receivable days
74.00
60.47
Inventory Days
76.21
57.48
Payable days
112.51
89.77
Cash Conversion Cycle
37.70
28.18
Total Debt/Equity
9.49
3.46
Interest Cover
-0.40
2.28

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.