Nifty
Sensex
:
:
11523.75
38339.67
-8.65 (-0.08%)
-23.80 (-0.06%)

Mining & Minerals

Rating :
68/99

BSE: 533286 | NSE: MOIL

159.20
-1.75 (-1.09%)
20-Mar-2019 | 12:14PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  160.25
  •  161.95
  •  159.10
  •  160.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  64697
  •  103.00
  •  221.00
  •  140.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,147.50
  • 8.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,008.38
  • 3.42%
  • 1.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.69%
  • 1.41%
  • 14.01%
  • FII
  • DII
  • Others
  • 9.37%
  • 4.21%
  • 5.31%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.29
  • 5.25
  • 28.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.86
  • -0.18
  • 47.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.97
  • -4.80
  • 32.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.26
  • 11.07
  • 15.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.55
  • 1.45
  • 1.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.53
  • 3.74
  • 4.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
1,318.93
981.93
628.74
823.25
Net Sales Growth
-
34.32%
56.17%
-23.63%
 
Cost Of Goods Sold
-
33.33
60.00
-5.08
-82.03
Gross Profit
-
1,285.60
921.93
633.82
905.28
GP Margin
-
97.47%
93.89%
100.81%
109.96%
Total Expenditure
-
822.28
688.44
558.25
444.28
Power & Fuel Cost
-
44.79
40.51
38.40
40.77
% Of Sales
-
3.40%
4.13%
6.11%
4.95%
Employee Cost
-
406.19
307.66
301.23
262.77
% Of Sales
-
30.80%
31.33%
47.91%
31.92%
Manufacturing Exp.
-
252.35
227.87
178.72
181.84
% Of Sales
-
19.13%
23.21%
28.43%
22.09%
General & Admin Exp.
-
9.76
7.75
5.91
5.70
% Of Sales
-
0.74%
0.79%
0.94%
0.69%
Selling & Distn. Exp.
-
6.85
5.42
6.88
4.86
% Of Sales
-
0.52%
0.55%
1.09%
0.59%
Miscellaneous Exp.
-
69.00
39.23
32.19
30.37
% Of Sales
-
5.23%
4.00%
5.12%
3.69%
EBITDA
-
496.65
293.49
70.49
378.97
EBITDA Margin
-
37.66%
29.89%
11.21%
46.03%
Other Income
-
177.72
221.13
252.22
316.68
Interest
-
0.00
2.78
0.00
0.00
Depreciation
-
62.45
54.71
52.65
45.27
PBT
-
611.93
457.13
270.05
650.38
Tax
-
213.36
156.07
97.27
222.56
Tax Rate
-
34.87%
34.14%
36.02%
34.22%
PAT
-
398.56
301.06
172.78
427.82
PAT before Minority Interest
-
398.56
301.06
172.78
427.82
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
30.22%
30.66%
27.48%
51.97%
PAT Growth
-
32.39%
74.24%
-59.61%
 
Unadjusted EPS
-
20.85
20.32
10.28
25.47

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,794.62
2,805.34
3,451.79
3,380.33
Share Capital
257.61
133.19
168.00
168.00
Total Reserves
2,537.02
2,672.16
3,283.79
3,212.33
Non-Current Liabilities
19.03
19.16
20.06
22.00
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
10.29
9.35
8.62
7.86
Current Liabilities
422.74
265.89
261.32
251.00
Trade Payables
51.58
41.70
25.33
3.51
Other Current Liabilities
273.33
166.25
161.34
159.96
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
97.84
57.93
74.64
87.53
Total Liabilities
3,236.39
3,090.39
3,733.17
3,653.33
Net Block
347.77
326.20
315.77
298.97
Gross Block
810.47
734.56
678.01
616.85
Accumulated Depreciation
462.70
408.36
362.25
317.88
Non Current Assets
631.44
506.71
462.37
435.19
Capital Work in Progress
238.49
116.16
81.90
54.41
Non Current Investment
0.08
0.09
0.01
0.01
Long Term Loans & Adv.
43.82
63.87
64.28
81.45
Other Non Current Assets
1.28
0.40
0.41
0.35
Current Assets
2,604.95
2,583.68
3,270.79
3,218.14
Current Investments
23.30
0.00
0.00
0.00
Inventories
97.28
122.17
162.99
144.22
Sundry Debtors
190.02
241.25
142.05
107.24
Cash & Bank
2,139.13
2,091.13
2,851.19
2,831.00
Other Current Assets
155.23
124.31
110.93
132.02
Short Term Loans & Adv.
37.44
4.82
3.64
3.66
Net Current Assets
2,182.21
2,317.80
3,009.48
2,967.14
Total Assets
3,236.39
3,090.39
3,733.16
3,653.33

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
528.67
117.84
-23.96
27.54
PBT
643.36
463.47
270.05
650.38
Adjustment
-84.72
-117.54
-189.76
-229.65
Changes in Working Capital
199.69
-67.58
-6.44
-199.36
Cash after chg. in Working capital
758.34
278.35
73.85
221.37
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-229.67
-160.51
-97.81
-193.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-397.30
-587.67
145.47
180.74
Net Fixed Assets
-198.24
-98.44
-88.66
Net Investments
-23.30
0.00
0.00
Others
-175.76
-489.23
234.13
Cash from Financing Activity
-213.41
-80.54
-101.31
-171.35
Net Cash Inflow / Outflow
-82.04
-550.37
20.19
36.92
Opening Cash & Equivalents
106.22
656.59
2,831.00
2,794.07
Closing Cash & Equivalent
24.18
106.22
2,851.19
2,831.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
108.48
105.32
102.73
100.61
ROA
12.60%
8.82%
4.68%
11.71%
ROE
14.23%
9.62%
5.06%
12.66%
ROCE
21.85%
14.70%
7.91%
19.24%
Fixed Asset Turnover
1.71
1.40
0.98
1.35
Receivable days
59.47
70.67
71.69
47.09
Inventory Days
30.26
52.58
88.35
63.34
Payable days
21.14
18.39
8.80
2.28
Cash Conversion Cycle
68.60
104.86
151.24
108.15
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
0.00
165.64
0.00
0.00

News Update:


  • MOIL planning to start production at Parsoda Manganese Mine
    8th Mar 2019, 14:12 PM

    The Mine will be operated by Opencast Mining Method

    Read More
  • MOIL reports 16% rise in Q3 net profit
    4th Feb 2019, 10:21 AM

    Total income of the company increased by 9.47% at Rs 380.12 crore for Q3FY19

    Read More
  • MOIL revises prices of various grades of manganese ore
    1st Feb 2019, 08:59 AM

    To continue the prevailing discount of 10% on the price effective from February 1, 2019

    Read More
  • MOIL signs MoU with GMDC
    19th Jan 2019, 10:48 AM

    The MoU aims to take up project of joint exploration of manganese-bearing areas, exploring its feasibility and to conduct mining operations

    Read More
  • MOIL revises prices of various grades of manganese ore
    2nd Jan 2019, 09:53 AM

    The prices of Ferro Grade, SMGR (Mn 30% & Mn 25%), Chemical Grade and Fines have been decreased by about 10%

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.