Nifty
Sensex
:
:
10905.20
36374.08
14.90 (0.14%)
52.79 (0.15%)

Steel & Iron Products

Rating :
66/99

BSE: 513446 | NSE: AIONJSW

38.10
-0.80 (-2.06%)
17-Jan-2019 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  38.55
  •  39.30
  •  37.00
  •  38.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  34423
  •  13.12
  •  47.75
  •  8.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,788.98
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,486.77
  • N/A
  • 1.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.37%
  • 1.34%
  • 3.60%
  • FII
  • DII
  • Others
  • 19.63%
  • 0.41%
  • 0.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.12
  • -9.49
  • -8.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.09
  • -30.95
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.39
  • 0.04
  • -0.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.56
  • -7.18
  • -21.75

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,383.26
1,238.03
1,843.49
3,244.56
2,302.07
2,062.11
1,988.73
1,625.55
1,532.16
1,568.57
Net Sales Growth
-
11.73%
-32.84%
-43.18%
40.94%
11.64%
3.69%
22.34%
6.10%
-2.32%
 
Cost Of Goods Sold
-
891.64
856.94
1,400.48
1,961.16
1,220.04
1,112.97
1,097.38
859.78
762.45
928.74
Gross Profit
-
491.62
381.09
443.01
1,283.40
1,082.03
949.14
891.34
765.78
769.71
639.82
GP Margin
-
35.54%
30.78%
24.03%
39.56%
47.00%
46.03%
44.82%
47.11%
50.24%
40.79%
Total Expenditure
-
1,342.50
1,639.06
2,296.38
3,148.58
1,911.17
1,576.39
1,494.63
1,177.89
1,066.71
1,211.44
Power & Fuel Cost
-
228.25
223.14
333.94
446.40
259.69
132.40
114.17
83.39
99.48
92.86
% Of Sales
-
16.50%
18.02%
18.11%
13.76%
11.28%
6.42%
5.74%
5.13%
6.49%
5.92%
Employee Cost
-
98.89
108.76
159.98
206.32
136.74
117.82
103.50
79.73
78.86
61.10
% Of Sales
-
7.15%
8.78%
8.68%
6.36%
5.94%
5.71%
5.20%
4.90%
5.15%
3.90%
Manufacturing Exp.
-
45.05
65.92
155.98
247.90
143.49
93.27
88.68
66.47
55.32
44.56
% Of Sales
-
3.26%
5.32%
8.46%
7.64%
6.23%
4.52%
4.46%
4.09%
3.61%
2.84%
General & Admin Exp.
-
32.61
30.82
92.48
54.46
43.22
30.29
25.79
23.00
18.73
17.27
% Of Sales
-
2.36%
2.49%
5.02%
1.68%
1.88%
1.47%
1.30%
1.41%
1.22%
1.10%
Selling & Distn. Exp.
-
27.70
33.70
82.17
197.79
78.28
74.92
49.98
44.88
41.77
44.54
% Of Sales
-
2.00%
2.72%
4.46%
6.10%
3.40%
3.63%
2.51%
2.76%
2.73%
2.84%
Miscellaneous Exp.
-
18.36
319.78
71.35
34.54
29.71
14.73
15.12
20.65
10.09
44.54
% Of Sales
-
1.33%
25.83%
3.87%
1.06%
1.29%
0.71%
0.76%
1.27%
0.66%
1.43%
EBITDA
-
40.76
-401.03
-452.89
95.98
390.90
485.72
494.10
447.66
465.45
357.13
EBITDA Margin
-
2.95%
-32.39%
-24.57%
2.96%
16.98%
23.55%
24.85%
27.54%
30.38%
22.77%
Other Income
-
13.14
37.29
66.50
64.67
76.12
65.11
46.91
27.38
32.83
48.57
Interest
-
1,194.65
1,140.88
1,083.46
682.51
253.48
135.21
102.53
37.03
96.60
73.30
Depreciation
-
355.02
359.66
364.19
288.41
143.77
100.20
81.47
79.13
77.29
68.66
PBT
-
-1,495.77
-1,864.28
-1,834.04
-810.27
69.78
315.42
357.01
358.89
324.40
263.73
Tax
-
0.00
5.06
-0.69
-193.88
32.46
91.96
93.67
81.39
63.11
51.30
Tax Rate
-
0.00%
-0.24%
0.04%
18.24%
46.52%
29.15%
26.24%
22.68%
19.45%
19.45%
PAT
-
-1,758.33
-2,129.58
-1,907.02
-856.93
37.04
222.14
261.23
276.55
261.91
212.64
PAT before Minority Interest
-
-1,759.29
-2,132.32
-1,917.36
-869.31
37.32
223.46
263.34
277.50
261.29
212.43
Minority Interest
-
0.96
2.74
10.34
12.38
-0.28
-1.32
-2.11
-0.95
0.62
0.21
PAT Margin
-
-127.11%
-172.01%
-103.45%
-26.41%
1.61%
10.77%
13.14%
17.01%
17.09%
13.56%
PAT Growth
-
-
-
-
-
-83.33%
-14.96%
-5.54%
5.59%
23.17%
 
Unadjusted EPS
-
-87.63
-106.39
-95.42
-132.26
3.67
34.67
40.60
47.81
52.20
42.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-3,277.25
-1,601.67
413.54
2,066.54
2,951.73
2,827.97
2,432.83
2,143.17
1,668.73
1,287.68
Share Capital
200.79
200.79
200.79
240.84
240.84
248.75
69.36
64.36
52.28
47.96
Total Reserves
-3,478.04
-1,802.46
212.75
1,825.70
2,710.88
2,570.73
2,358.43
2,076.28
1,587.36
1,239.72
Non-Current Liabilities
3,508.15
8,471.03
10,372.53
9,403.49
9,414.48
6,617.14
4,255.98
2,252.40
1,851.27
1,491.63
Secured Loans
3,481.99
8,414.94
9,495.62
9,390.97
9,211.16
6,317.71
3,849.60
2,030.32
1,293.37
1,073.66
Unsecured Loans
0.00
0.00
0.00
2.46
0.00
126.33
248.55
80.89
429.43
308.33
Long Term Provisions
3.40
-4.40
-75.67
10.06
8.72
8.13
7.95
3.36
0.00
0.00
Current Liabilities
8,077.91
6,668.42
4,114.19
4,886.58
2,940.34
3,196.94
2,072.98
1,392.37
282.54
243.53
Trade Payables
110.05
157.95
310.07
427.64
241.46
91.68
90.38
127.83
160.95
150.65
Other Current Liabilities
6,059.01
4,591.89
1,975.64
2,775.60
1,681.19
1,480.59
775.26
238.23
45.71
32.68
Short Term Borrowings
1,908.85
1,918.39
1,827.60
1,682.03
996.60
1,613.42
1,188.70
988.91
0.00
0.00
Short Term Provisions
0.00
0.19
0.88
1.31
21.08
11.26
18.65
37.39
75.88
60.20
Total Liabilities
8,308.96
13,652.17
15,017.38
16,486.41
15,447.73
12,772.72
8,868.80
5,838.93
3,812.29
3,033.20
Net Block
6,194.34
6,580.98
6,909.37
7,520.60
4,918.07
1,704.22
1,699.36
1,336.38
1,260.80
1,257.85
Gross Block
8,175.38
8,217.64
8,189.67
8,551.19
5,631.79
2,287.87
2,181.61
1,736.49
1,583.19
1,503.27
Accumulated Depreciation
1,981.04
1,636.66
1,280.30
1,030.59
713.72
583.65
482.26
400.11
322.38
245.41
Non Current Assets
6,973.23
12,310.48
13,272.70
14,135.36
13,024.39
10,229.49
6,248.92
3,884.94
2,653.27
1,746.61
Capital Work in Progress
167.96
5,587.38
5,760.77
5,683.09
6,793.55
7,189.28
3,647.93
1,481.22
1,232.77
398.42
Non Current Investment
572.34
46.24
323.76
94.26
101.39
271.48
107.88
102.06
159.70
90.34
Long Term Loans & Adv.
29.91
87.45
126.58
734.09
1,100.43
953.34
702.97
948.75
0.00
0.00
Other Non Current Assets
8.68
8.43
152.22
103.32
110.96
111.17
90.78
16.52
0.00
0.00
Current Assets
1,335.73
1,341.69
1,744.68
2,351.05
2,423.33
2,543.23
2,619.88
1,953.97
1,140.27
1,203.77
Current Investments
0.00
0.00
0.00
0.00
0.00
0.10
1.03
33.30
24.96
15.37
Inventories
320.96
277.72
554.92
1,040.01
1,074.05
821.06
591.46
375.33
240.36
200.30
Sundry Debtors
60.71
97.13
114.55
447.10
418.77
411.00
298.96
246.33
146.80
112.00
Cash & Bank
103.46
97.07
188.67
266.19
126.83
787.16
959.88
770.08
220.42
249.78
Other Current Assets
850.60
5.58
12.63
19.28
803.68
523.91
768.56
528.92
507.72
626.32
Short Term Loans & Adv.
842.49
864.19
873.91
578.47
781.17
500.58
739.34
518.40
485.61
604.58
Net Current Assets
-6,742.18
-5,326.73
-2,369.51
-2,535.53
-517.00
-653.71
546.90
561.61
857.73
960.24
Total Assets
8,308.96
13,652.17
15,017.38
16,486.41
15,447.72
12,772.72
8,868.80
5,838.91
3,812.29
3,033.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-16.24
291.55
1,116.66
1,660.96
59.27
808.69
458.92
54.82
472.09
69.76
PBT
-1,759.29
-2,127.26
-1,918.05
-1,063.19
69.78
315.42
357.01
358.89
324.40
263.73
Adjustment
1,774.70
1,487.40
1,395.88
880.96
367.68
198.04
112.66
94.50
124.45
121.32
Changes in Working Capital
-30.77
931.41
1,638.14
1,877.62
-326.00
387.84
101.88
-273.92
115.64
-255.32
Cash after chg. in Working capital
-15.36
291.55
1,115.97
1,695.39
111.46
901.30
571.55
179.46
564.49
129.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.88
0.00
0.69
-13.35
-40.93
-73.97
-75.25
-88.70
-64.35
-31.53
Other Direct Exp. Paid
0.00
0.00
0.00
-21.08
-11.26
-18.65
-37.39
-35.95
-28.05
-28.44
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.94
444.79
-110.59
-1,746.75
-2,749.08
-3,795.96
-2,544.90
-1,246.18
-978.08
-324.40
Net Fixed Assets
-16.54
-42.71
65.18
-898.78
-1,635.40
-1,757.64
-1,315.67
-381.86
-484.23
-197.89
Net Investments
436.43
8.89
75.55
-76.85
-135.17
-340.29
-41.31
-4.60
-329.78
-77.22
Others
-427.83
478.61
-251.32
-771.12
-978.51
-1,698.03
-1,187.92
-859.72
-164.07
-49.29
Cash from Financing Activity
47.46
-754.85
-1,123.32
221.29
2,001.73
2,866.25
2,216.73
1,717.11
476.63
130.37
Net Cash Inflow / Outflow
23.28
-18.51
-117.25
135.49
-688.08
-121.02
130.75
525.75
-29.36
-124.27
Opening Cash & Equivalents
78.68
97.19
214.44
67.81
755.89
876.91
746.16
220.42
249.78
374.05
Closing Cash & Equivalent
91.68
78.68
97.19
203.30
67.81
755.89
876.91
746.16
220.42
249.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-163.24
-79.78
20.60
281.11
415.59
413.37
376.57
332.72
310.17
251.22
ROA
-16.02%
-14.88%
-12.17%
-5.44%
0.26%
2.07%
3.58%
5.75%
7.63%
7.65%
ROE
0.00%
0.00%
-169.38%
-37.91%
1.39%
8.84%
11.54%
14.75%
18.49%
18.70%
ROCE
-6.98%
-8.58%
-6.21%
-2.70%
2.58%
4.59%
6.79%
9.09%
14.13%
14.04%
Fixed Asset Turnover
0.27
0.26
0.50
0.86
0.89
1.28
1.40
1.24
1.36
1.65
Receivable days
12.98
18.25
24.32
25.93
42.82
45.19
36.26
34.79
22.56
17.58
Inventory Days
49.23
71.79
69.05
63.31
97.80
89.92
64.28
54.48
38.41
34.17
Payable days
25.55
49.12
51.67
20.82
18.79
14.80
18.13
33.56
36.08
28.81
Cash Conversion Cycle
36.66
40.92
41.70
68.42
121.84
120.31
82.41
55.71
24.89
22.94
Total Debt/Equity
-2.69
-7.66
28.84
6.17
3.69
3.05
2.37
1.49
1.06
1.15
Interest Cover
-0.47
-0.86
-0.77
-0.56
1.28
3.33
4.48
10.69
4.36
4.60

News Update:


  • Monnet Ispat and Energy’s net loss widens to Rs 2,860 crore in Q2
    16th Oct 2018, 10:30 AM

    Total income of the company increased by 32.87% at Rs 423.03 crore for Q2FY19

    Read More
  • Monnet Ispat &Energy - Quarterly Results
    15th Oct 2018, 21:20 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.