Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Steel & Iron Products

Rating :
66/99

BSE: 513446 | NSE: AIONJSW

35.35
-0.35 (-0.98%)
16-Nov-2018 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  36.40
  •  36.40
  •  34.50
  •  35.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22588
  •  7.98
  •  47.75
  •  8.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,662.20
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,827.61
  • N/A
  • 0.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.37%
  • 1.34%
  • 3.60%
  • FII
  • DII
  • Others
  • 19.63%
  • 0.41%
  • 0.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.66
  • -8.76
  • -27.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 29.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.02
  • -0.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.54
  • -11.95
  • -30.51

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
1,238.03
1,843.49
3,244.56
2,302.07
2,062.11
1,988.73
1,625.55
1,532.16
1,568.57
1,159.07
Net Sales Growth
-
-32.84%
-43.18%
40.94%
11.64%
3.69%
22.34%
6.10%
-2.32%
35.33%
 
Cost Of Goods Sold
-
856.94
1,400.48
1,961.16
1,220.04
1,112.97
1,097.38
859.78
762.45
928.74
679.14
Gross Profit
-
381.09
443.01
1,283.40
1,082.03
949.14
891.34
765.78
769.71
639.82
479.93
GP Margin
-
30.78%
24.03%
39.56%
47.00%
46.03%
44.82%
47.11%
50.24%
40.79%
41.41%
Total Expenditure
-
1,639.06
2,296.38
3,148.58
1,911.17
1,576.39
1,494.63
1,177.89
1,066.71
1,211.44
907.13
Power & Fuel Cost
-
223.14
333.94
446.40
259.69
132.40
114.17
83.39
99.48
92.86
101.09
% Of Sales
-
18.02%
18.11%
13.76%
11.28%
6.42%
5.74%
5.13%
6.49%
5.92%
8.72%
Employee Cost
-
108.76
159.98
206.32
136.74
117.82
103.50
79.73
78.86
61.10
39.96
% Of Sales
-
8.78%
8.68%
6.36%
5.94%
5.71%
5.20%
4.90%
5.15%
3.90%
3.45%
Manufacturing Exp.
-
65.49
155.98
247.90
143.49
93.27
88.68
66.47
55.32
44.56
34.09
% Of Sales
-
5.29%
8.46%
7.64%
6.23%
4.52%
4.46%
4.09%
3.61%
2.84%
2.94%
General & Admin Exp.
-
31.23
92.48
54.46
43.22
30.29
25.79
23.00
18.73
17.27
11.89
% Of Sales
-
2.52%
5.02%
1.68%
1.88%
1.47%
1.30%
1.41%
1.22%
1.10%
1.03%
Selling & Distn. Exp.
-
33.70
82.17
197.79
78.28
74.92
49.98
44.88
41.77
44.54
36.38
% Of Sales
-
2.72%
4.46%
6.10%
3.40%
3.63%
2.51%
2.76%
2.73%
2.84%
3.14%
Miscellaneous Exp.
-
319.80
71.35
34.54
29.71
14.73
15.12
20.65
10.09
22.36
36.38
% Of Sales
-
25.83%
3.87%
1.06%
1.29%
0.71%
0.76%
1.27%
0.66%
1.43%
0.40%
EBITDA
-
-401.03
-452.89
95.98
390.90
485.72
494.10
447.66
465.45
357.13
251.94
EBITDA Margin
-
-32.39%
-24.57%
2.96%
16.98%
23.55%
24.85%
27.54%
30.38%
22.77%
21.74%
Other Income
-
37.29
66.50
64.67
76.12
65.11
46.91
27.38
32.83
48.57
48.39
Interest
-
1,140.88
1,083.46
682.51
253.48
135.21
102.53
37.03
96.60
73.30
35.05
Depreciation
-
359.66
364.19
288.41
143.77
100.20
81.47
79.13
77.29
68.66
44.49
PBT
-
-1,864.28
-1,834.04
-810.27
69.78
315.42
357.01
358.89
324.40
263.73
220.79
Tax
-
5.06
-0.69
-193.88
32.46
91.96
93.67
81.39
63.11
51.30
54.60
Tax Rate
-
-0.24%
0.04%
18.24%
46.52%
29.15%
26.24%
22.68%
19.45%
19.45%
24.73%
PAT
-
-2,129.58
-1,907.02
-856.93
37.04
222.14
261.23
276.55
261.91
212.64
166.19
PAT before Minority Interest
-
-2,132.32
-1,917.36
-869.31
37.32
223.46
263.34
277.50
261.29
212.43
166.19
Minority Interest
-
2.74
10.34
12.38
-0.28
-1.32
-2.11
-0.95
0.62
0.21
0.00
PAT Margin
-
-172.01%
-103.45%
-26.41%
1.61%
10.77%
13.14%
17.01%
17.09%
13.56%
14.34%
PAT Growth
-
-
-
-
-83.33%
-14.96%
-5.54%
5.59%
23.17%
27.95%
 
Unadjusted EPS
-
-106.39
-95.42
-132.26
3.67
34.67
40.60
47.81
52.20
42.99
42.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
-1,601.67
413.54
2,066.54
2,951.73
2,827.97
2,432.83
2,143.17
1,668.73
1,287.68
1,088.67
Share Capital
200.79
200.79
240.84
240.84
248.75
69.36
64.36
52.28
47.96
48.00
Total Reserves
-1,802.46
212.75
1,825.70
2,710.88
2,570.73
2,358.43
2,076.28
1,587.36
1,239.72
1,019.75
Non-Current Liabilities
8,471.03
10,372.53
9,403.49
9,414.48
6,617.14
4,255.98
2,252.40
1,851.27
1,491.63
1,216.79
Secured Loans
8,414.94
9,495.62
9,390.97
9,211.16
6,317.71
3,849.60
2,030.32
1,293.37
1,073.66
973.53
Unsecured Loans
0.00
0.00
2.46
0.00
126.33
248.55
80.89
429.43
308.33
152.41
Long Term Provisions
-4.40
-75.67
10.06
8.72
8.13
7.95
3.36
0.00
0.00
0.00
Current Liabilities
6,668.42
4,114.19
4,886.58
2,940.34
3,196.94
2,072.98
1,392.37
282.54
243.53
201.75
Trade Payables
157.95
310.07
427.64
241.46
91.68
90.38
127.83
160.95
150.65
121.74
Other Current Liabilities
4,591.89
1,975.64
2,775.60
1,681.19
1,480.59
775.26
238.23
45.71
32.68
25.61
Short Term Borrowings
1,918.39
1,827.60
1,682.03
996.60
1,613.42
1,188.70
988.91
0.00
0.00
0.00
Short Term Provisions
0.19
0.88
1.31
21.08
11.26
18.65
37.39
75.88
60.20
54.40
Total Liabilities
13,652.17
15,017.38
16,486.41
15,447.73
12,772.72
8,868.80
5,838.93
3,812.29
3,033.20
2,517.25
Net Block
6,580.98
6,909.37
7,520.60
4,918.07
1,704.22
1,699.36
1,336.38
1,260.80
1,257.85
1,060.68
Gross Block
8,217.64
8,189.67
8,551.19
5,631.79
2,287.87
2,181.61
1,736.49
1,583.19
1,503.27
1,235.52
Accumulated Depreciation
1,636.66
1,280.30
1,030.59
713.72
583.65
482.26
400.11
322.38
245.41
174.84
Non Current Assets
12,310.48
13,272.70
14,135.36
13,024.39
10,229.49
6,248.92
3,884.94
2,653.27
1,746.61
1,470.99
Capital Work in Progress
5,587.38
5,760.77
5,683.09
6,793.55
7,189.28
3,647.93
1,481.22
1,232.77
398.42
339.33
Non Current Investment
46.24
323.76
94.26
101.39
271.48
107.88
102.06
159.70
90.34
70.97
Long Term Loans & Adv.
87.45
126.58
734.09
1,100.43
953.34
702.97
948.75
0.00
0.00
0.00
Other Non Current Assets
8.43
152.22
103.32
110.96
111.17
90.78
16.52
0.00
0.00
0.00
Current Assets
1,341.69
1,744.68
2,351.05
2,423.33
2,543.23
2,619.88
1,953.97
1,140.27
1,203.77
1,046.01
Current Investments
0.00
0.00
0.00
0.00
0.10
1.03
33.30
24.96
15.37
30.00
Inventories
277.72
554.92
1,040.01
1,074.05
821.06
591.46
375.33
240.36
200.30
221.71
Sundry Debtors
97.13
114.55
447.10
418.77
411.00
298.96
246.33
146.80
112.00
105.09
Cash & Bank
97.07
188.67
266.19
126.83
787.16
959.88
770.08
220.42
249.78
374.05
Other Current Assets
869.77
12.63
19.28
22.51
523.91
768.56
528.92
507.72
626.32
315.15
Short Term Loans & Adv.
864.19
873.91
578.47
781.17
500.58
739.34
518.40
485.61
604.58
301.72
Net Current Assets
-5,326.73
-2,369.51
-2,535.53
-517.00
-653.71
546.90
561.61
857.73
960.24
844.25
Total Assets
13,652.17
15,017.38
16,486.41
15,447.72
12,772.72
8,868.80
5,838.91
3,812.29
3,033.22
2,517.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
291.55
1,116.66
1,660.96
59.27
808.69
458.92
54.82
472.09
69.76
6.47
PBT
-2,127.26
-1,918.05
-1,063.19
69.78
315.42
357.01
358.89
324.40
263.73
220.79
Adjustment
1,487.40
1,395.88
880.96
367.68
198.04
112.66
94.50
124.45
121.32
37.48
Changes in Working Capital
931.41
1,638.14
1,877.62
-326.00
387.84
101.88
-273.92
115.64
-255.32
-221.43
Cash after chg. in Working capital
291.55
1,115.97
1,695.39
111.46
901.30
571.55
179.46
564.49
129.73
36.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.69
-13.35
-40.93
-73.97
-75.25
-88.70
-64.35
-31.53
-30.37
Other Direct Exp. Paid
0.00
0.00
-21.08
-11.26
-18.65
-37.39
-35.95
-28.05
-28.44
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
444.79
-110.59
-1,746.75
-2,749.08
-3,795.96
-2,544.90
-1,246.18
-978.08
-324.40
-401.22
Net Fixed Assets
-45.71
65.18
-898.78
-1,635.40
-1,757.64
-1,315.67
-381.86
-484.23
-197.89
-289.02
Net Investments
8.89
75.55
-76.85
-135.17
-340.29
-41.31
-4.60
-329.78
-77.22
-93.56
Others
481.61
-251.32
-771.12
-978.51
-1,698.03
-1,187.92
-859.72
-164.07
-49.29
-18.64
Cash from Financing Activity
-754.85
-1,123.32
221.29
2,001.73
2,866.25
2,216.73
1,717.11
476.63
130.37
476.13
Net Cash Inflow / Outflow
-18.51
-117.25
135.49
-688.08
-121.02
130.75
525.75
-29.36
-124.27
81.38
Opening Cash & Equivalents
97.19
214.44
67.81
755.89
876.91
746.16
220.42
249.78
374.05
292.68
Closing Cash & Equivalent
78.68
97.19
203.30
67.81
755.89
876.91
746.16
220.42
249.78
374.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-79.78
20.60
281.11
415.59
413.37
376.57
332.72
310.17
251.22
222.43
ROA
-14.88%
-12.17%
-5.44%
0.26%
2.07%
3.58%
5.75%
7.63%
7.65%
7.76%
ROE
0.00%
-169.38%
-37.91%
1.39%
8.84%
11.54%
14.75%
18.49%
18.70%
20.29%
ROCE
-8.58%
-6.21%
-2.70%
2.58%
4.59%
6.79%
9.09%
14.13%
14.04%
13.45%
Fixed Asset Turnover
0.26
0.50
0.86
0.89
1.28
1.40
1.24
1.36
1.65
1.75
Receivable days
18.25
24.32
25.93
42.82
45.19
36.26
34.79
22.56
17.58
15.31
Inventory Days
71.79
69.05
63.31
97.80
89.92
64.28
54.48
38.41
34.17
34.77
Payable days
49.13
51.67
20.82
18.79
14.80
18.13
33.56
36.08
28.81
24.30
Cash Conversion Cycle
40.91
41.70
68.42
121.84
120.31
82.41
55.71
24.89
22.94
25.78
Total Debt/Equity
-7.66
28.84
6.17
3.69
3.05
2.37
1.49
1.06
1.15
1.05
Interest Cover
-0.86
-0.77
-0.56
1.28
3.33
4.48
10.69
4.36
4.60
7.30

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.