Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

Consumer Durables - Electronics

Rating :
N/A

BSE: 517140 | NSE: MOSERBAER

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23.29
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,584.66
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.47%
  • 4.50%
  • 57.45%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.01
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -45.67
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Dec 14
Dec 13
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
695.26
897.81
1,168.43
1,144.30
1,685.84
2,649.31
2,682.63
2,451.85
2,473.00
2,070.01
Net Sales Growth
-
-22.56%
-23.16%
2.11%
-32.12%
-36.37%
-1.24%
9.41%
-0.86%
19.47%
 
Cost Of Goods Sold
-
417.58
512.86
682.08
566.47
802.54
1,488.15
1,584.40
1,219.69
1,196.37
822.08
Gross Profit
-
277.69
384.96
486.35
577.82
883.29
1,161.16
1,098.23
1,232.16
1,276.63
1,247.93
GP Margin
-
39.94%
42.88%
41.62%
50.50%
52.39%
43.83%
40.94%
50.25%
51.62%
60.29%
Total Expenditure
-
771.57
1,038.34
1,339.86
1,187.15
1,828.01
2,644.23
2,701.36
2,334.26
2,356.76
1,719.08
Power & Fuel Cost
-
56.42
74.46
138.38
139.77
193.23
203.95
172.53
168.33
189.03
135.57
% Of Sales
-
8.11%
8.29%
11.84%
12.21%
11.46%
7.70%
6.43%
6.87%
7.64%
6.55%
Employee Cost
-
153.95
202.56
184.28
157.87
255.76
262.02
251.84
274.21
290.44
232.62
% Of Sales
-
22.14%
22.56%
15.77%
13.80%
15.17%
9.89%
9.39%
11.18%
11.74%
11.24%
Manufacturing Exp.
-
67.47
114.12
171.76
158.68
292.94
360.36
392.12
426.63
392.96
355.80
% Of Sales
-
9.70%
12.71%
14.70%
13.87%
17.38%
13.60%
14.62%
17.40%
15.89%
17.19%
General & Admin Exp.
-
25.79
40.21
43.98
49.94
81.89
95.43
111.04
96.91
92.67
44.68
% Of Sales
-
3.71%
4.48%
3.76%
4.36%
4.86%
3.60%
4.14%
3.95%
3.75%
2.16%
Selling & Distn. Exp.
-
15.31
24.49
30.28
32.63
46.77
65.95
85.23
73.21
77.82
53.48
% Of Sales
-
2.20%
2.73%
2.59%
2.85%
2.77%
2.49%
3.18%
2.99%
3.15%
2.58%
Miscellaneous Exp.
-
35.05
69.64
89.10
81.79
154.86
168.37
104.19
75.27
117.47
53.48
% Of Sales
-
5.04%
7.76%
7.63%
7.15%
9.19%
6.36%
3.88%
3.07%
4.75%
3.62%
EBITDA
-
-76.31
-140.53
-171.43
-42.85
-142.17
5.08
-18.73
117.59
116.24
350.93
EBITDA Margin
-
-10.98%
-15.65%
-14.67%
-3.74%
-8.43%
0.19%
-0.70%
4.80%
4.70%
16.95%
Other Income
-
8.78
37.43
25.86
52.50
66.92
46.31
65.73
308.41
220.85
106.89
Interest
-
467.59
579.15
426.86
327.02
396.27
361.94
269.49
280.34
273.39
207.48
Depreciation
-
169.19
230.59
316.19
382.96
408.68
456.87
533.69
564.54
530.47
445.84
PBT
-
-704.30
-912.84
-888.62
-700.32
-880.20
-767.42
-756.19
-418.88
-466.77
-195.51
Tax
-
0.15
0.01
0.10
0.01
0.02
0.01
0.01
-7.14
-7.33
2.29
Tax Rate
-
-0.01%
0.00%
-0.01%
0.00%
0.00%
0.00%
0.00%
1.78%
1.98%
-1.17%
PAT
-
-1,061.43
-975.01
-939.54
-695.56
-916.23
-768.66
-848.62
-393.66
-363.63
-196.56
PAT before Minority Interest
-
-1,061.43
-975.01
-939.54
-695.56
-916.23
-768.66
-848.62
-393.66
-363.63
-197.79
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.23
PAT Margin
-
-152.67%
-108.60%
-80.41%
-60.78%
-54.35%
-29.01%
-31.63%
-16.06%
-14.70%
-9.50%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
EPS
-
-47.86
-43.96
-42.36
-31.36
-41.31
-34.66
-38.26
-17.75
-16.39
-8.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Dec 14
Dec 13
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
-4,863.42
-3,735.70
-2,661.23
-1,657.41
-902.41
34.73
886.03
1,764.95
2,116.29
2,200.76
Share Capital
1,057.20
1,057.20
1,038.09
1,023.84
993.84
983.84
983.84
983.84
983.84
561.26
Total Reserves
-5,920.62
-4,792.90
-3,699.32
-2,689.50
-1,916.25
-949.11
-97.81
781.11
1,132.45
1,639.50
Non-Current Liabilities
127.79
1,372.88
2,308.32
2,483.75
2,150.84
1,025.19
1,890.49
3,263.42
3,329.39
3,193.36
Secured Loans
0.00
1,243.60
2,224.71
2,423.22
2,090.30
972.96
1,337.88
2,739.72
2,268.28
2,066.90
Unsecured Loans
26.61
24.09
25.74
0.00
0.00
0.00
397.99
523.70
1,061.51
1,117.30
Long Term Provisions
60.98
55.23
53.06
50.32
52.92
44.29
144.21
0.00
0.00
0.00
Current Liabilities
6,454.18
4,713.75
3,179.00
2,620.39
2,713.33
3,474.64
2,804.56
912.37
771.02
584.65
Trade Payables
293.17
246.97
287.26
210.56
280.40
353.43
658.05
695.40
547.66
456.91
Other Current Liabilities
4,662.38
3,071.37
1,580.52
1,361.16
1,381.46
1,262.78
768.12
56.02
77.38
52.67
Short Term Borrowings
1,090.53
1,062.30
1,076.65
885.28
944.15
1,630.15
1,321.36
0.00
0.00
0.00
Short Term Provisions
408.09
333.10
234.56
163.40
107.32
228.28
57.03
160.94
145.98
75.07
Total Liabilities
1,718.55
2,350.93
2,826.09
3,446.73
3,961.76
4,534.56
5,581.08
5,940.74
6,216.70
5,978.77
Net Block
1,028.11
1,489.43
1,704.56
1,992.02
2,323.48
2,688.46
2,548.05
2,922.37
2,857.88
2,850.94
Gross Block
6,622.59
6,619.98
6,643.16
6,618.95
6,589.37
6,550.16
5,999.85
5,850.58
5,257.17
4,750.59
Accumulated Depreciation
5,154.68
4,980.32
4,788.37
4,499.35
4,260.34
3,856.15
3,445.17
2,928.21
2,399.29
1,899.65
Non Current Assets
1,260.26
1,560.48
1,778.82
2,083.80
2,577.08
3,016.89
3,396.12
3,243.78
3,632.82
3,573.15
Capital Work in Progress
6.10
5.73
7.44
9.79
28.59
41.31
414.19
167.47
618.63
530.37
Non Current Investment
0.74
0.74
0.81
0.81
0.81
60.14
55.58
153.94
156.30
191.84
Long Term Loans & Adv.
223.00
62.68
60.15
59.74
213.61
220.33
89.81
0.00
0.00
0.00
Other Non Current Assets
2.31
1.89
5.86
21.45
10.59
6.66
288.49
0.00
0.00
0.00
Current Assets
458.29
790.45
1,047.27
1,362.93
1,384.68
1,517.67
2,184.95
2,696.95
2,583.88
2,405.62
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.17
0.00
185.01
Inventories
148.18
244.46
364.46
609.96
633.90
735.58
1,022.40
947.43
904.67
724.75
Sundry Debtors
242.45
240.60
329.21
250.41
272.59
447.98
619.14
632.97
407.15
376.75
Cash & Bank
28.60
30.64
58.19
109.67
176.73
164.08
174.35
532.03
762.63
821.04
Other Current Assets
39.07
63.57
83.60
132.71
301.46
170.04
369.06
579.35
509.43
298.07
Short Term Loans & Adv.
27.25
211.17
211.80
260.18
135.08
140.18
341.17
567.23
494.59
282.14
Net Current Assets
-5,995.89
-3,923.30
-2,131.73
-1,257.46
-1,328.65
-1,956.97
-619.60
1,784.58
1,812.86
1,820.97
Total Assets
1,718.55
2,350.93
2,826.09
3,446.73
3,961.76
4,534.56
5,581.07
5,940.74
6,216.70
5,978.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Dec 14
Dec 13
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
56.86
53.34
156.23
-40.96
125.78
348.40
152.17
196.30
110.10
144.12
PBT
-1,061.28
-975.00
-939.44
-695.55
-916.21
-768.66
-848.61
-400.80
-370.96
-195.51
Adjustment
945.36
859.13
846.68
737.26
855.48
824.62
841.43
751.53
755.02
583.07
Changes in Working Capital
159.00
173.97
252.58
-87.21
161.15
295.87
174.47
-141.80
-245.96
-229.25
Cash after chg. in Working capital
43.08
58.09
159.83
-45.50
100.42
351.83
167.29
208.92
138.10
158.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
13.78
-4.75
-3.60
4.54
16.07
-3.43
-15.12
-12.63
-24.44
-14.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
9.10
-1.53
24.68
17.91
25.14
-170.71
-250.29
-204.44
-319.76
-1,133.16
Net Fixed Assets
-7.48
47.59
-19.49
0.11
-8.33
2.99
-90.29
487.81
-243.75
-494.35
Net Investments
340.50
149.33
87.76
11.15
16.88
-0.05
-101.56
-322.30
93.88
-129.08
Others
-323.92
-198.45
-43.59
6.65
16.59
-173.65
-58.44
-369.95
-169.89
-509.73
Cash from Financing Activity
-63.69
-68.25
-195.79
-27.05
-110.60
-285.88
79.24
-217.21
158.48
1,504.80
Net Cash Inflow / Outflow
2.27
-16.44
-14.88
-50.11
40.32
-108.20
-18.88
-225.35
-51.17
515.76
Opening Cash & Equivalents
8.59
25.03
39.91
90.02
48.40
153.35
174.01
762.63
821.04
269.73
Closing Cash & Equivalent
10.86
8.59
25.03
39.91
90.02
48.40
153.35
532.03
762.63
821.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Dec 14
Dec 13
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-256.98
-206.12
-167.59
-125.62
-103.85
-46.39
4.19
56.41
77.29
107.46
ROA
-52.17%
-37.67%
-29.96%
-18.78%
-21.57%
-15.20%
-14.73%
-6.48%
-5.96%
-3.83%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-166.41%
-34.99%
-23.40%
-10.26%
ROCE
-197.55%
-28.17%
-21.49%
-12.18%
-14.97%
-9.90%
-12.18%
-2.30%
-1.80%
0.26%
Fixed Asset Turnover
0.11
0.14
0.18
0.18
0.27
0.43
0.46
0.45
0.51
0.49
Receivable days
120.30
109.24
87.33
80.60
75.51
71.95
83.43
75.78
56.31
60.75
Inventory Days
97.79
116.73
146.82
191.70
143.51
118.54
131.25
134.93
117.05
114.32
Payable days
103.79
77.89
47.44
38.12
40.01
51.66
57.24
54.91
50.36
60.11
Cash Conversion Cycle
114.30
148.08
186.71
234.18
179.01
138.84
157.43
155.80
123.00
114.96
Total Debt/Equity
-0.94
-1.23
-1.73
-2.70
-4.47
106.41
4.06
1.85
1.57
1.45
Interest Cover
-1.27
-0.68
-1.20
-1.13
-1.31
-1.12
-2.15
-0.43
-0.36
0.06

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.