Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Finance - NBFC

Rating :
49/99

BSE: 501343 | NSE: MOTOGENFIN

49.05
-0.60 (-1.21%)
16-Nov-2018 | 3:42PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  53.90
  •  53.90
  •  48.60
  •  49.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4212
  •  2.07
  •  66.80
  •  30.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 94.30
  • 349.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 112.59
  • N/A
  • 1.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.58%
  • 0.00%
  • 24.02%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.02%
  • 10.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.38
  • -3.41
  • -8.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.98
  • -28.18
  • -19.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.94
  • 18.61
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.34
  • 1.20
  • 1.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.83
  • 22.09
  • 26.63

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
10.56
13.22
13.83
11.60
Net Sales Growth
-
-20.12%
-4.41%
19.22%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
Gross Profit
-
10.56
13.22
13.83
11.60
GP Margin
-
100%
100%
100%
100%
Total Expenditure
-
9.75
10.81
11.43
10.47
Power & Fuel Cost
-
0.57
0.53
0.63
0.65
% Of Sales
-
5.40%
4.01%
4.56%
5.60%
Employee Cost
-
2.35
1.84
1.98
1.99
% Of Sales
-
22.25%
13.92%
14.32%
17.16%
Manufacturing Exp.
-
2.29
3.69
4.11
3.29
% Of Sales
-
21.69%
27.91%
29.72%
28.36%
General & Admin Exp.
-
4.43
3.80
4.23
3.83
% Of Sales
-
41.95%
28.74%
30.59%
33.02%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
0.67
1.48
1.11
1.35
% Of Sales
-
6.34%
11.20%
8.03%
11.64%
EBITDA
-
0.81
2.41
2.40
1.13
EBITDA Margin
-
7.67%
18.23%
17.35%
9.74%
Other Income
-
2.60
2.53
6.06
8.08
Interest
-
3.90
5.25
5.51
7.03
Depreciation
-
1.17
1.25
1.00
0.90
PBT
-
-1.66
-1.56
1.94
1.28
Tax
-
-0.79
-0.73
0.53
0.21
Tax Rate
-
47.59%
46.79%
27.32%
-28.00%
PAT
-
-0.88
-0.82
1.41
-0.96
PAT before Minority Interest
-
-0.88
-0.82
1.41
-0.96
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
-8.33%
-6.20%
10.20%
-8.28%
PAT Growth
-
-
-
-
 
Unadjusted EPS
-
-0.66
-0.84
-0.02
-1.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
86.99
88.22
87.28
87.03
Share Capital
19.36
19.36
19.36
19.36
Total Reserves
67.63
68.86
67.91
67.66
Non-Current Liabilities
20.46
42.80
45.54
50.65
Secured Loans
0.14
21.01
38.59
42.47
Unsecured Loans
0.00
17.53
0.00
0.00
Long Term Provisions
0.81
0.73
0.95
0.87
Current Liabilities
50.22
31.76
31.84
29.36
Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
49.30
31.12
24.72
22.41
Short Term Borrowings
0.00
0.00
6.43
6.30
Short Term Provisions
0.92
0.64
0.69
0.65
Total Liabilities
157.67
162.78
164.66
167.04
Net Block
26.70
26.68
27.04
27.96
Gross Block
27.44
26.96
38.91
39.32
Accumulated Depreciation
0.74
0.28
11.87
11.37
Non Current Assets
58.04
52.04
55.15
58.60
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
30.93
25.06
25.13
27.53
Long Term Loans & Adv.
0.41
0.31
2.98
3.09
Other Non Current Assets
0.00
0.00
0.00
0.01
Current Assets
99.62
110.74
109.51
108.44
Current Investments
0.00
0.00
0.00
0.00
Inventories
92.42
89.77
89.02
88.94
Sundry Debtors
4.04
2.82
1.39
0.22
Cash & Bank
0.49
1.72
1.50
0.69
Other Current Assets
2.67
0.10
0.59
0.58
Short Term Loans & Adv.
2.58
16.32
17.00
18.01
Net Current Assets
49.41
78.98
77.67
79.08
Total Assets
157.66
162.78
164.66
167.04

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
36.56
-5.25
4.36
PBT
-1.66
-1.56
1.94
Adjustment
4.31
5.93
2.36
Changes in Working Capital
33.02
-9.22
0.70
Cash after chg. in Working capital
35.66
-4.85
5.00
Interest Paid
0.00
0.00
0.00
Tax Paid
0.90
-0.40
-0.64
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-6.61
1.17
5.41
Net Fixed Assets
-0.48
11.95
Net Investments
-6.27
1.11
Others
0.14
-11.89
Cash from Financing Activity
-29.33
2.92
-8.95
Net Cash Inflow / Outflow
0.63
-1.16
0.82
Opening Cash & Equivalents
-0.37
0.79
0.69
Closing Cash & Equivalent
0.26
-0.37
1.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
31.52
32.16
31.67
31.54
ROA
-0.55%
-0.50%
0.85%
-0.57%
ROE
-1.42%
-1.33%
2.31%
-1.57%
ROCE
2.45%
3.46%
6.64%
5.52%
Fixed Asset Turnover
0.39
0.40
0.35
0.29
Receivable days
118.67
58.18
21.27
6.87
Inventory Days
3150.04
2468.51
2348.80
2799.45
Payable days
0.00
0.00
0.00
0.00
Cash Conversion Cycle
3268.71
2526.68
2370.07
2806.32
Total Debt/Equity
0.31
0.64
0.81
0.86
Interest Cover
0.57
0.70
1.35
0.89

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.