Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Printing And Publishing

Rating :
66/99

BSE: 532440 | NSE: MPSLTD

548.20
12.80 (2.39%)
24-May-2019 | 3:48PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  530.00
  •  553.00
  •  530.00
  •  535.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10794
  •  59.17
  •  626.65
  •  427.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,018.90
  • 13.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 995.91
  • 2.19%
  • 2.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.77%
  • 4.72%
  • 16.34%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.46%
  • 10.70%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.24
  • 1.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.86
  • -0.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.75
  • -0.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.55
  • 16.53
  • 15.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.74
  • 4.76
  • 3.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.30
  • 11.38
  • 9.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
90.29
63.58
42.01%
99.53
67.88
46.63%
100.59
68.67
46.48%
72.13
66.90
7.82%
Expenses
67.52
44.65
51.22%
74.04
43.94
68.50%
74.78
44.98
66.25%
52.85
46.41
13.88%
EBITDA
22.77
18.93
20.29%
25.49
23.94
6.47%
25.81
23.69
8.95%
19.28
20.49
-5.91%
EBIDTM
25.22%
29.77%
25.61%
35.27%
25.66%
34.50%
26.73%
30.63%
Other Income
12.15
4.98
143.98%
5.12
5.12
0.00%
3.87
4.89
-20.86%
4.12
7.99
-48.44%
Interest
0.14
0.09
55.56%
0.01
0.02
-50.00%
0.02
0.01
100.00%
0.02
0.01
100.00%
Depreciation
2.71
1.78
52.25%
3.19
1.90
67.89%
3.09
2.10
47.14%
2.08
2.26
-7.96%
PBT
32.07
22.04
45.51%
27.41
27.14
0.99%
26.57
26.47
0.38%
21.30
26.21
-18.73%
Tax
9.47
6.88
37.65%
7.93
9.58
-17.22%
7.90
9.43
-16.22%
6.02
5.76
4.51%
PAT
22.60
15.16
49.08%
19.48
17.56
10.93%
18.67
17.04
9.57%
15.28
20.45
-25.28%
PATM
25.03%
23.84%
19.57%
25.87%
18.56%
24.81%
21.18%
30.57%
EPS
12.14
8.14
49.14%
10.46
9.43
10.92%
10.03
9.15
9.62%
8.21
10.98
-25.23%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 09
Dec 08
Dec 07
Dec 06
Dec 05
Net Sales
362.54
267.03
288.70
257.21
223.87
197.28
164.20
225.11
220.61
212.19
149.84
Net Sales Growth
35.77%
-7.51%
12.24%
14.89%
13.48%
20.15%
-27.06%
2.04%
3.97%
41.61%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
3.16
15.53
13.74
11.06
8.86
Gross Profit
362.54
267.03
288.70
257.21
223.87
197.28
161.04
209.58
206.87
201.13
140.97
GP Margin
100.00%
100%
100%
100%
100%
100%
98.08%
93.10%
93.77%
94.79%
94.08%
Total Expenditure
269.19
181.13
195.44
167.62
143.91
135.64
153.01
198.50
203.20
174.08
112.18
Power & Fuel Cost
-
4.96
5.34
4.19
4.34
4.41
3.98
4.23
4.47
4.25
2.33
% Of Sales
-
1.86%
1.85%
1.63%
1.94%
2.24%
2.42%
1.88%
2.03%
2.00%
1.55%
Employee Cost
-
111.49
121.29
109.55
94.07
84.69
92.55
96.10
93.09
70.20
40.05
% Of Sales
-
41.75%
42.01%
42.59%
42.02%
42.93%
56.36%
42.69%
42.20%
33.08%
26.73%
Manufacturing Exp.
-
32.65
37.93
26.86
22.59
18.13
15.61
22.58
30.12
40.61
12.37
% Of Sales
-
12.23%
13.14%
10.44%
10.09%
9.19%
9.51%
10.03%
13.65%
19.14%
8.26%
General & Admin Exp.
-
20.63
21.40
19.96
18.50
18.72
28.00
26.31
25.01
17.24
12.76
% Of Sales
-
7.73%
7.41%
7.76%
8.26%
9.49%
17.05%
11.69%
11.34%
8.12%
8.52%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
1.95
14.11
14.26
14.28
10.97
% Of Sales
-
0%
0%
0%
0%
0%
1.19%
6.27%
6.46%
6.73%
7.32%
Miscellaneous Exp.
-
11.41
9.48
7.05
4.42
9.69
7.77
23.26
22.52
16.43
10.97
% Of Sales
-
4.27%
3.28%
2.74%
1.97%
4.91%
4.73%
10.33%
10.21%
7.74%
16.58%
EBITDA
93.35
85.90
93.26
89.59
79.96
61.64
11.19
26.61
17.41
38.11
37.66
EBITDA Margin
25.75%
32.17%
32.30%
34.83%
35.72%
31.24%
6.81%
11.82%
7.89%
17.96%
25.13%
Other Income
25.26
24.12
19.46
19.79
11.16
7.98
3.71
2.37
9.87
5.83
5.33
Interest
0.19
0.13
0.17
0.11
0.29
0.38
0.16
0.25
0.50
0.22
0.06
Depreciation
11.07
8.05
5.88
4.12
5.45
5.29
9.08
8.89
9.70
8.72
6.54
PBT
107.35
101.86
106.66
105.14
85.38
63.95
5.65
19.84
17.08
35.00
36.39
Tax
31.32
31.65
32.13
33.91
31.66
21.81
0.93
7.32
3.22
0.62
0.93
Tax Rate
29.18%
31.07%
31.33%
32.25%
34.01%
34.10%
16.46%
36.90%
18.85%
1.77%
2.56%
PAT
76.03
70.21
70.42
71.24
61.44
42.14
4.72
12.48
13.85
34.38
35.46
PAT before Minority Interest
76.03
70.21
70.42
71.24
61.44
42.14
4.72
12.52
13.86
34.38
35.46
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
-0.01
0.00
0.00
PAT Margin
20.97%
26.29%
24.39%
27.70%
27.44%
21.36%
2.87%
5.54%
6.28%
16.20%
23.67%
PAT Growth
8.29%
-0.30%
-1.15%
15.95%
45.80%
792.80%
-62.18%
-9.89%
-59.71%
-3.05%
 
Unadjusted EPS
40.84
37.71
37.83
38.26
36.38
25.05
2.80
7.44
8.24
20.44
21.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 09
Dec 08
Dec 07
Dec 06
Dec 05
Shareholder's Funds
418.68
347.90
279.43
256.11
91.73
85.45
82.70
199.07
192.08
173.22
Share Capital
18.62
18.62
18.62
18.62
16.82
16.82
16.82
16.82
16.82
16.82
Total Reserves
400.06
329.28
260.82
237.49
74.91
68.63
65.88
182.25
175.25
156.40
Non-Current Liabilities
84.13
49.36
14.10
0.76
-1.16
5.25
4.43
8.77
4.70
1.10
Secured Loans
0.00
0.00
0.00
0.00
0.02
4.20
3.07
8.38
3.88
0.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.75
0.00
0.00
Long Term Provisions
79.23
44.03
12.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
58.06
59.80
114.09
25.63
25.72
50.28
51.03
68.46
69.02
44.71
Trade Payables
11.09
10.99
8.30
11.13
15.15
15.96
31.75
56.74
48.26
25.19
Other Current Liabilities
11.70
13.51
11.39
9.58
9.12
30.14
15.99
0.91
1.41
1.56
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
35.27
35.29
94.40
4.92
1.45
4.17
3.29
10.81
19.36
17.97
Total Liabilities
560.87
457.06
407.62
282.50
116.29
140.98
138.16
276.71
265.80
219.03
Net Block
47.64
47.42
35.84
32.63
23.89
49.18
49.06
95.03
63.10
45.67
Gross Block
61.09
53.64
92.45
88.26
80.69
94.34
91.84
145.88
108.72
80.06
Accumulated Depreciation
13.45
6.22
56.62
55.63
56.80
45.16
42.78
50.85
45.62
34.40
Non Current Assets
139.88
115.59
75.44
55.28
44.85
49.98
51.00
107.85
98.00
79.56
Capital Work in Progress
0.00
0.00
0.06
0.00
0.00
0.80
1.94
0.39
0.00
0.00
Non Current Investment
1.14
1.17
0.00
0.00
0.00
0.00
0.00
12.44
34.90
33.90
Long Term Loans & Adv.
90.04
66.10
19.72
4.67
4.98
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.06
0.90
19.83
17.98
15.98
0.00
0.00
0.00
0.00
0.00
Current Assets
420.99
341.46
332.18
227.21
71.44
90.99
87.17
168.85
167.80
139.47
Current Investments
288.00
205.99
169.02
159.04
17.54
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
12.22
13.55
43.88
28.81
23.72
Sundry Debtors
46.15
60.10
44.97
39.33
32.15
35.01
36.09
61.15
61.16
52.16
Cash & Bank
22.99
16.77
14.29
16.46
11.61
22.72
21.13
39.33
54.41
49.10
Other Current Assets
63.86
2.60
13.40
11.99
10.13
21.04
16.39
24.48
23.44
14.49
Short Term Loans & Adv.
55.65
56.02
90.51
0.40
0.37
21.01
16.39
23.80
22.40
13.23
Net Current Assets
362.92
281.67
218.09
201.59
45.72
40.72
36.14
100.39
98.78
94.76
Total Assets
560.87
457.05
407.62
282.49
116.29
140.97
138.17
276.70
265.80
219.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 09
Dec 08
Dec 07
Dec 06
Dec 05
Cash From Operating Activity
77.58
44.67
48.82
50.36
37.68
8.63
1.16
11.85
41.22
25.52
PBT
101.86
102.55
105.14
93.10
63.95
5.65
19.84
17.08
35.00
36.39
Adjustment
-6.42
-9.35
-8.98
-5.10
4.39
7.02
8.28
2.72
5.78
3.70
Changes in Working Capital
13.09
-15.85
-9.73
-11.53
-11.52
-2.42
-22.61
-3.42
3.91
-10.58
Cash after chg. in Working capital
108.53
77.35
86.44
76.48
56.82
10.25
5.50
16.38
44.69
29.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-30.94
-32.67
-37.62
-26.12
-19.14
-1.61
-4.34
-2.00
-3.47
-3.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-72.44
-39.78
-3.29
-149.45
-4.97
-8.98
-8.58
-11.54
-23.86
-23.64
Net Fixed Assets
-11.85
51.16
-3.54
-1.05
-9.80
-6.22
9.67
0.74
-6.47
Net Investments
-77.48
-60.97
-16.37
-148.88
15.19
-17.57
54.30
-11.62
-16.42
Others
16.89
-29.97
16.62
0.48
-10.36
14.81
-72.55
-0.66
-0.97
Cash from Financing Activity
-0.05
-0.15
-49.41
103.63
-33.72
1.21
-5.50
-17.26
-11.86
-15.27
Net Cash Inflow / Outflow
5.10
4.75
-3.88
4.53
-1.02
0.87
-12.92
-16.96
5.50
-13.40
Opening Cash & Equivalents
16.77
14.29
16.46
11.61
11.06
20.83
39.04
54.41
49.10
62.50
Closing Cash & Equivalent
22.99
16.77
14.29
16.46
10.46
22.58
20.83
39.33
54.41
49.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 09
Dec 08
Dec 07
Dec 06
Dec 05
Book Value (Rs.)
224.89
186.87
150.10
137.57
54.53
50.79
49.16
118.34
114.18
102.97
ROA
13.79%
16.29%
20.64%
30.81%
32.76%
3.38%
6.04%
5.11%
14.18%
17.23%
ROE
18.32%
22.45%
26.60%
35.33%
47.57%
5.61%
8.89%
7.09%
18.82%
21.69%
ROCE
26.61%
32.75%
39.31%
53.69%
70.92%
6.63%
13.67%
8.70%
19.08%
22.29%
Fixed Asset Turnover
4.65
3.95
2.85
2.65
2.25
1.76
1.89
1.73
2.25
2.15
Receivable days
72.61
66.42
59.81
58.27
62.13
79.02
78.84
101.19
97.46
117.15
Inventory Days
0.00
0.00
0.00
0.00
0.00
28.64
46.56
60.13
45.17
46.34
Payable days
25.47
20.53
24.30
37.58
50.01
67.24
100.52
111.44
87.43
90.52
Cash Conversion Cycle
47.14
45.89
35.51
20.69
12.11
40.42
24.88
49.88
55.21
72.97
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.05
0.04
0.05
0.02
0.00
Interest Cover
805.58
588.34
923.32
319.51
167.42
35.83
80.42
35.28
158.23
595.58

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.