Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Steel & Iron Products

Rating :
51/99

BSE: 500460 | NSE: MUKANDLTD

56.00
1.10 (2.00%)
19-Nov-2018 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  54.20
  •  56.75
  •  54.20
  •  54.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22966
  •  12.86
  •  99.00
  •  47.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 774.20
  • 19.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,831.38
  • N/A
  • 0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.10%
  • 5.32%
  • 15.18%
  • FII
  • DII
  • Others
  • 0.05%
  • 3.78%
  • 2.57%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.81
  • 3.87
  • 3.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -22.38
  • -31.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 200.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.97
  • 1.25
  • 1.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.92
  • 9.77
  • 9.60

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
3,435.76
2,712.78
2,952.53
3,005.40
2,517.11
2,138.00
2,591.85
2,577.02
2,014.23
1,931.72
Net Sales Growth
-
26.65%
-8.12%
-1.76%
19.40%
17.73%
-17.51%
0.58%
27.94%
4.27%
 
Cost Of Goods Sold
-
1,831.33
1,075.10
1,309.62
1,400.75
1,112.25
1,067.69
1,338.77
1,216.03
822.35
1,090.62
Gross Profit
-
1,604.43
1,637.68
1,642.91
1,604.65
1,404.86
1,070.31
1,253.08
1,360.99
1,191.88
841.10
GP Margin
-
46.70%
60.37%
55.64%
53.39%
55.81%
50.06%
48.35%
52.81%
59.17%
43.54%
Total Expenditure
-
3,245.14
2,378.49
2,593.22
2,643.51
2,334.43
2,034.42
2,460.42
2,403.79
1,752.24
1,957.58
Power & Fuel Cost
-
205.93
191.35
198.15
194.08
203.97
178.28
206.53
179.04
151.46
137.40
% Of Sales
-
5.99%
7.05%
6.71%
6.46%
8.10%
8.34%
7.97%
6.95%
7.52%
7.11%
Employee Cost
-
190.78
175.70
172.91
160.46
146.65
137.28
132.50
126.10
95.25
87.06
% Of Sales
-
5.55%
6.48%
5.86%
5.34%
5.83%
6.42%
5.11%
4.89%
4.73%
4.51%
Manufacturing Exp.
-
823.23
780.22
733.92
741.79
694.25
508.38
593.24
623.80
554.43
535.35
% Of Sales
-
23.96%
28.76%
24.86%
24.68%
27.58%
23.78%
22.89%
24.21%
27.53%
27.71%
General & Admin Exp.
-
13.03
6.97
7.10
6.95
8.25
6.71
7.20
6.05
7.59
6.55
% Of Sales
-
0.38%
0.26%
0.24%
0.23%
0.33%
0.31%
0.28%
0.23%
0.38%
0.34%
Selling & Distn. Exp.
-
22.14
79.19
85.58
78.15
61.83
69.02
83.55
92.74
80.73
54.88
% Of Sales
-
0.64%
2.92%
2.90%
2.60%
2.46%
3.23%
3.22%
3.60%
4.01%
2.84%
Miscellaneous Exp.
-
165.65
72.68
88.29
66.38
112.99
82.58
103.04
162.01
41.50
54.88
% Of Sales
-
4.82%
2.68%
2.99%
2.21%
4.49%
3.86%
3.98%
6.29%
2.06%
2.94%
EBITDA
-
190.62
334.29
359.31
361.89
182.68
103.58
131.43
173.23
261.99
-25.86
EBITDA Margin
-
5.55%
12.32%
12.17%
12.04%
7.26%
4.84%
5.07%
6.72%
13.01%
-1.34%
Other Income
-
66.18
58.61
25.19
18.80
33.50
10.74
10.08
111.24
91.24
88.61
Interest
-
472.56
293.59
292.72
275.72
253.95
226.02
178.02
174.69
232.18
207.73
Depreciation
-
158.32
71.50
77.02
76.49
67.72
64.52
65.75
69.24
64.22
57.89
PBT
-
-374.08
27.81
14.76
28.48
-105.49
-176.22
-102.26
40.54
56.83
-202.87
Tax
-
99.06
53.17
5.32
1.61
-33.45
-8.42
-14.48
14.97
0.42
-57.71
Tax Rate
-
10.89%
191.19%
280.00%
12.04%
28.33%
3.60%
14.16%
36.93%
0.74%
28.32%
PAT
-
810.26
-25.36
-5.09
10.54
-85.16
-225.36
-87.78
25.57
56.41
-146.10
PAT before Minority Interest
-
810.26
-25.36
-3.42
11.76
-84.63
-225.57
-87.78
25.57
56.41
-146.10
Minority Interest
-
0.00
0.00
-1.67
-1.22
-0.53
0.21
0.00
0.00
0.00
0.00
PAT Margin
-
23.58%
-0.93%
-0.17%
0.35%
-3.38%
-10.54%
-3.39%
0.99%
2.80%
-7.56%
PAT Growth
-
-
-
-
-
-
-
-
-54.67%
-
 
Unadjusted EPS
-
58.06
-0.80
-0.53
0.79
-11.08
-30.64
-11.88
3.72
8.05
-19.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,079.75
314.20
1,861.30
1,872.15
1,873.39
1,818.78
2,046.46
2,137.71
1,786.55
1,737.47
Share Capital
141.42
141.42
147.05
147.05
147.05
78.75
78.75
78.75
78.75
78.75
Total Reserves
938.33
172.78
1,714.25
1,725.10
1,726.34
1,740.03
1,967.71
2,058.96
1,707.80
1,658.71
Non-Current Liabilities
863.85
1,661.02
1,643.68
1,546.42
1,169.77
890.37
814.92
933.46
1,775.59
1,471.00
Secured Loans
148.93
328.21
435.76
485.36
318.04
505.82
652.67
775.90
1,351.92
1,251.62
Unsecured Loans
630.16
1,381.09
1,200.78
1,060.96
843.54
350.90
121.52
114.19
423.68
219.39
Long Term Provisions
46.50
45.28
43.91
39.69
35.79
30.12
28.54
24.24
0.00
0.00
Current Liabilities
2,469.88
2,404.36
2,435.64
2,290.52
2,438.13
2,404.53
2,218.94
1,785.83
819.62
916.14
Trade Payables
938.40
866.60
854.07
881.40
854.54
657.00
733.45
626.23
536.91
650.05
Other Current Liabilities
470.06
542.00
635.67
560.44
785.99
775.64
559.73
499.54
200.19
186.80
Short Term Borrowings
1,051.13
988.84
939.88
841.54
793.01
968.58
919.17
640.23
0.00
0.00
Short Term Provisions
10.29
6.92
6.02
7.14
4.59
3.31
6.59
19.83
82.52
79.30
Total Liabilities
4,413.48
4,379.58
6,052.32
5,819.12
5,590.10
5,194.00
5,080.32
4,857.00
4,381.76
4,124.61
Net Block
562.14
692.71
2,428.85
2,460.69
2,500.01
2,417.03
2,390.35
2,432.46
2,048.07
1,889.02
Gross Block
1,474.57
1,769.49
3,465.05
3,422.13
3,370.65
3,226.32
3,162.29
3,144.55
2,713.63
2,492.31
Accumulated Depreciation
912.43
1,076.78
1,036.20
961.44
870.64
809.29
771.94
712.09
665.56
603.29
Non Current Assets
2,018.97
1,024.54
2,678.70
2,717.97
2,786.44
2,793.77
2,733.90
2,660.82
2,224.32
2,226.56
Capital Work in Progress
23.40
38.88
30.88
37.76
52.44
147.39
105.44
24.76
128.77
293.16
Non Current Investment
1,267.95
133.38
35.87
38.30
39.29
53.58
52.22
51.32
47.48
44.39
Long Term Loans & Adv.
125.46
120.98
182.98
181.00
194.37
175.77
185.89
152.28
0.00
0.00
Other Non Current Assets
40.02
38.59
0.12
0.22
0.33
0.00
0.00
0.00
0.00
0.00
Current Assets
2,394.51
3,355.04
3,373.62
3,101.15
2,803.66
2,400.23
2,346.42
2,196.18
2,153.79
1,893.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,104.98
1,342.75
1,496.57
1,458.80
1,259.12
1,034.63
996.28
925.25
774.06
623.22
Sundry Debtors
294.27
1,021.07
1,163.73
1,009.75
932.85
784.10
873.48
875.08
742.41
635.29
Cash & Bank
67.17
69.43
95.57
90.02
98.04
87.17
89.14
112.20
113.09
113.44
Other Current Assets
928.09
649.94
225.82
190.83
513.65
494.33
387.52
283.65
524.23
521.05
Short Term Loans & Adv.
337.14
271.85
391.93
351.75
343.04
339.37
376.69
273.87
524.23
506.62
Net Current Assets
-75.37
950.68
937.98
810.63
365.53
-4.30
127.48
410.35
1,334.17
976.86
Total Assets
4,413.48
4,379.58
6,052.32
5,819.12
5,590.10
5,194.00
5,080.32
4,857.00
4,381.75
4,124.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
907.30
318.80
134.81
18.04
-58.84
-45.68
100.98
65.36
-33.08
100.06
PBT
-374.08
27.81
14.76
28.48
-105.49
-176.22
-102.26
40.54
56.83
-202.87
Adjustment
641.33
334.90
356.30
327.56
292.96
246.30
229.79
226.37
206.63
187.51
Changes in Working Capital
651.46
-39.24
-223.90
-354.37
-247.00
-109.84
-3.30
-191.79
-278.06
127.68
Cash after chg. in Working capital
918.71
323.47
147.16
1.67
-59.53
-39.76
124.23
75.12
-14.60
112.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.41
-4.67
-12.35
16.37
0.69
-5.92
-23.25
-9.05
-17.71
-12.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
87.55
-36.18
-35.02
-11.34
-8.67
-98.54
-104.70
33.99
-78.39
-86.03
Net Fixed Assets
310.42
1,657.88
-33.82
-27.08
-43.21
-96.27
-98.32
-355.22
-49.34
-1,308.69
Net Investments
-1,161.11
-15.81
0.13
-0.01
-23.18
-118.14
0.00
-3.49
-1.24
6.66
Others
938.24
-1,678.25
-1.33
15.75
57.72
115.87
-6.38
392.70
-27.81
1,216.00
Cash from Financing Activity
-999.95
-283.04
-94.33
-10.40
77.46
151.57
-24.56
-112.98
138.75
-35.03
Net Cash Inflow / Outflow
-5.10
-0.42
5.46
-3.70
9.95
7.35
-28.28
-13.63
27.28
-21.00
Opening Cash & Equivalents
21.92
22.34
40.23
43.43
33.48
26.13
54.41
68.04
40.76
61.76
Closing Cash & Equivalent
16.82
21.92
45.69
39.73
43.43
33.48
26.13
54.41
68.04
40.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
76.36
22.22
14.45
14.90
14.68
20.67
51.74
63.83
60.98
53.95
ROA
18.43%
-0.49%
-0.06%
0.21%
-1.57%
-4.39%
-1.77%
0.55%
1.33%
-4.18%
ROE
116.26%
-9.78%
-1.65%
5.62%
-47.52%
-86.68%
-21.14%
5.70%
13.66%
-31.75%
ROCE
42.54%
10.12%
10.01%
10.69%
5.46%
-0.34%
3.29%
9.58%
14.15%
0.21%
Fixed Asset Turnover
2.18
1.16
0.96
0.98
0.86
0.74
0.90
0.96
0.84
1.17
Receivable days
68.04
131.10
119.91
106.40
110.60
128.22
112.91
104.74
115.64
101.76
Inventory Days
126.62
170.38
163.05
148.86
147.76
157.10
124.08
110.04
117.29
111.32
Payable days
58.72
53.81
53.02
60.48
61.27
62.25
46.76
37.14
60.51
62.32
Cash Conversion Cycle
135.94
247.67
229.93
194.77
197.09
223.07
190.22
177.64
172.42
150.76
Total Debt/Equity
1.97
9.48
13.56
12.09
11.09
14.55
5.19
3.90
4.00
3.74
Interest Cover
2.92
1.09
1.01
1.05
0.54
-0.04
0.43
1.23
1.24
0.02

Annual Reports:

News Update:


  • Mukand - Quarterly Results
    14th Nov 2018, 13:24 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.