PBT
-0.12
-0.12
-0.09
-0.05
-0.35
-0.70
-0.72
0.10
-1.62
-0.56
Adjustment
0.25
0.27
0.27
0.25
0.27
0.23
0.28
0.14
0.14
1.19
Changes in Working Capital
0.13
0.02
0.08
-0.21
0.29
0.51
0.10
0.85
1.99
0.80
Cash after chg. in Working capital
0.26
0.17
0.25
-0.01
0.21
0.03
-0.34
1.09
0.51
1.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
0.00
0.00
0.00
0.00
0.00
-0.15
-0.18
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.50
0.00
-0.23
-0.87